Exhibit 99.1
|
Consolidated Financial Statements and Management’s Discussion and Analysis of Groupe PSA for the year ended December 31, 2020.
|
Date: March 4, 2021
|
STELLANTIS N.V.
|
|||
By:
|
/s/ Richard K. Palmer
|
|||
Name:
|
Richard K. Palmer
|
|||
Title:
|
Chief Financial Officer
|
Exhibit Number
|
Description of Exhibit
|
|
99.1
|
Consolidated Financial Statements and Management’s Discussion and Analysis of Groupe PSA for the year ended December 31, 2020.
|
● |
Santander, which covers the financing of the Peugeot, Citroën and DS brands’ operations in France, the United Kingdom, Malta, Spain, Italy, the Netherlands, Belgium, Germany, Austria and Poland; and
|
● |
BNP, which covers the financing of the Opel and Vauxhall brands’ operations in Germany, France, the Netherlands, the United Kingdom, Sweden, Switzerland, Portugal and Poland.
|
● |
Dongfeng Peugeot Citroën Automobile (“DPCA”), which manufactures vehicles under the Dongfeng Peugeot and Dongfeng Citroën brands in China; and
|
● |
Dongfeng Peugeot Citroën Automobile Sales Co (“DPCS”), which markets the vehicles produced by DPCA in China.
|
Years ended December 31,
|
||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
|||||||||
Revenue
|
€
|
60,734
|
€
|
74,731
|
€
|
74,027
|
||||||
Cost of goods and services sold
|
(49,584
|
)
|
(59,083
|
)
|
(59,233
|
)
|
||||||
Selling, general and administrative expenses
|
(5,019
|
)
|
(6,472
|
)
|
(6,623
|
)
|
||||||
Research and development expenses
|
(2,446
|
)
|
(2,852
|
)
|
(2,482
|
)
|
||||||
Restructuring costs
|
(696
|
)
|
(1,531
|
)
|
(1,051
|
)
|
||||||
Impairment of CGUs
|
(367
|
)
|
(283
|
)
|
(299
|
)
|
||||||
Other operating income (expense)
|
432
|
158
|
61
|
|||||||||
Operating income (loss)
|
3,054
|
4,668
|
4,400
|
|||||||||
Net financial income (expense)
|
(317
|
)
|
(344
|
)
|
(446
|
)
|
||||||
Income taxes
|
(628
|
)
|
(716
|
)
|
(615
|
)
|
||||||
Share in net earnings of equity method investments
|
(87
|
)
|
(24
|
)
|
(44
|
)
|
||||||
Consolidated profit (loss) for the period
|
€
|
2,022
|
€
|
3,584
|
€
|
3,295
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
Revenue
|
€
|
60,734
|
€
|
74,731
|
€
|
74,027
|
(13,997
|
)
|
(18.73
|
)
|
704
|
0.95
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Cost of goods and services sold
|
€
|
49,584
|
€
|
59,083
|
€
|
59,233
|
(9,499
|
)
|
(16.08
|
)
|
(150
|
)
|
(0.25
|
)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Selling, general and administrative expenses
|
€
|
5,019
|
€
|
6,472
|
€
|
6,623
|
(1,453
|
)
|
(22.45
|
)
|
(151
|
)
|
(2.28
|
)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Research and development expenses
|
€
|
2,446
|
€
|
2,852
|
€
|
2,482
|
(406
|
)
|
(14.24
|
)
|
370
|
14.91
|
Increase/(Decrease) | |||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
|
% Change |
Actual
|
% Change
|
|||||||||||||||||||||
Restructuring costs
|
€
|
696
|
€
|
1,531
|
€
|
1,051
|
(835
|
)
|
(54.54
|
)
|
480
|
45.67
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Impairment of CGUs
|
€
|
367
|
€
|
283
|
€
|
299
|
84
|
29.68
|
(16
|
)
|
(5.35
|
)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Operating income
|
€
|
3,054
|
€
|
4,668
|
€
|
4,400
|
(1,614
|
)
|
(34.58
|
)
|
268
|
6.09
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Net financial income (expense)
|
€
|
317
|
€
|
344
|
€
|
446
|
(27
|
)
|
(7.85
|
)
|
(102
|
)
|
(22.87
|
)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Income taxes
|
€
|
628
|
€
|
716
|
€
|
615
|
(88
|
)
|
(12.29
|
)
|
101
|
16.42
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
Share in net earnings of equity method investments
|
€
|
(87
|
)
|
€
|
(24
|
)
|
€
|
(44
|
)
|
(63
|
)
|
(262.50
|
)
|
20
|
45.45
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
||||||||||||||||||||||
Consolidated profit(loss) for the period
|
€
|
2,022
|
€
|
3,584
|
€
|
3,295
|
(1,562
|
)
|
(43.58
|
)
|
289
|
8.77
|
● |
Product Mix – generally reflects the overall mix of brands and models sold by PSA during a
period, which is driven by PSA’s existing vehicle portfolio and the introduction of new models with additional options and new technologies. Product mix also reflects the overall mix of spare parts and used vehicles sold by PSA during a
period.
|
● |
Pricing – primarily reflects changes in prices to PSA’s customers with respect to PSA’s existing
vehicle portfolio, excluding new models and net of discounts and other sales incentive programs.
|
● |
Volume – reflects changes in the number of vehicles, including used vehicles and spare parts
invoiced by PSA to its customers, primarily dealers. Changes in volume are primarily driven by changes in market conditions, market share and dealer stock levels. Volume is calculated based on world sales, excluding CKDs and vehicles
produced and sold by CAPSA and DPCA.
|
● |
Exchange Rate – reflects the impact of exchange rate fluctuations on the change in PSA’s revenue
and adjusted operating income between two periods.
|
● |
Sales to partners – reflects sales of vehicles produced by PSA to other OEMs and intra-company
sales between the PCD and OV segments.
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
PCD
|
39,015
|
46,096
|
43,027
|
(7,081
|
)
|
(15.36
|
)
|
3,069
|
7.13
|
|||||||||||||||||||
OV
|
12,904
|
17,368
|
18,306
|
(4,464
|
)
|
(25.70
|
)
|
(938
|
)
|
(5.12
|
)
|
|||||||||||||||||
Automotive equipment
|
14,654
|
17,768
|
17,525
|
(3,114
|
)
|
(17.53
|
)
|
243
|
1.39
|
|||||||||||||||||||
Finance(1)
|
2,086
|
2,163
|
1,989
|
(77
|
)
|
(3.56
|
)
|
174
|
8.75
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
(€ million)
|
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||
Region
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
Europe
|
€
|
34,180
|
€
|
40,881
|
€
|
37,610
|
€
|
(6,701
|
)
|
(16.39
|
)
|
€
|
3,271
|
8.70
|
||||||||||||||
Middle East and Africa
|
€
|
2,318
|
€
|
2,031
|
€
|
1,829
|
€
|
287
|
14.13
|
€
|
202
|
11.04
|
||||||||||||||||
China
|
€
|
135
|
€
|
175
|
€
|
254
|
€
|
(40
|
)
|
(22.86
|
)
|
€
|
(79
|
)
|
(31.10
|
)
|
||||||||||||
Latin America
|
€
|
1,263
|
€
|
1,870
|
€
|
2,266
|
€
|
(607
|
)
|
(32.46
|
)
|
€
|
(396
|
)
|
(17.48
|
)
|
||||||||||||
India and Asia Pacific
|
€
|
741
|
€
|
779
|
€
|
744
|
€
|
(38
|
)
|
(4.88
|
)
|
€
|
35
|
4.70
|
||||||||||||||
Eurasia
|
€
|
377
|
€
|
360
|
€
|
324
|
€
|
17
|
4.72
|
€
|
36
|
11.11
|
||||||||||||||||
North America
|
||||||||||||||||||||||||||||
Total
|
€
|
39,015
|
€
|
46,096
|
€
|
43,027
|
€
|
(7,081
|
)
|
(15.36
|
)
|
€
|
3,069
|
7.13
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
(€ million)
|
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||
Region
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
Europe
|
€
|
11,739
|
€
|
16,254
|
€
|
16,795
|
€
|
(4,515
|
)
|
(27.78
|
)
|
€
|
(541
|
)
|
(3.22
|
)
|
||||||||||||
Middle East and Africa
|
€
|
726
|
€
|
503
|
€
|
516
|
€
|
(223
|
)
|
(44.33
|
)
|
€
|
(13
|
)
|
(2.52
|
)
|
||||||||||||
China
|
€
|
10
|
€
|
17
|
€
|
52
|
€
|
(7
|
)
|
(41.18
|
)
|
€
|
(35
|
)
|
(67.31
|
)
|
||||||||||||
Latin America
|
€
|
46
|
€
|
123
|
€
|
162
|
€
|
(77
|
)
|
(62.60
|
)
|
€
|
(39
|
)
|
(24.07
|
)
|
||||||||||||
India and Asia Pacific
|
€
|
104
|
€
|
203
|
€
|
326
|
€
|
(99
|
)
|
(48.77
|
)
|
€
|
(123
|
)
|
(37.73
|
)
|
||||||||||||
Eurasia
|
€
|
40
|
€
|
11
|
€
|
7
|
€
|
29
|
263.64
|
€
|
4
|
57.14
|
||||||||||||||||
North America
|
€
|
239
|
€
|
257
|
€
|
448
|
€
|
(18
|
)
|
(7.00
|
)
|
€
|
(191
|
)
|
(42.63
|
)
|
||||||||||||
Total
|
€
|
12,904
|
€
|
17,368
|
€
|
18,306
|
€
|
(4,464
|
)
|
(25.70
|
)
|
€
|
(938
|
)
|
(5.12
|
)
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
(€ million)
|
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
|||||||||||||||||||||||||
Region
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
Europe
|
€
|
6,523
|
€
|
8,050
|
€
|
8,359
|
€
|
(1,527
|
)
|
(18.97
|
)
|
€
|
(309
|
)
|
(3.70
|
)
|
||||||||||||
Middle East and Africa
|
€
|
386
|
€
|
497
|
€
|
456
|
€
|
(111
|
)
|
(22.33
|
)
|
€
|
41
|
8.99
|
||||||||||||||
China
|
€
|
2,546
|
€
|
2,587
|
€
|
2,488
|
€
|
(41
|
)
|
(1.58
|
)
|
€
|
99
|
3.98
|
||||||||||||||
Latin America
|
€
|
991
|
€
|
1,435
|
€
|
1,475
|
€
|
(444
|
)
|
(30.94
|
)
|
€
|
(40
|
)
|
(2.71
|
)
|
||||||||||||
India and Asia Pacific
|
€
|
977
|
€
|
1,179
|
€
|
769
|
€
|
(202
|
)
|
(17.13
|
)
|
€
|
410
|
53.32
|
||||||||||||||
Eurasia
|
€
|
158
|
€
|
234
|
€
|
233
|
€
|
(76
|
)
|
(32.48
|
)
|
€
|
1
|
0.43
|
||||||||||||||
North America
|
€
|
3,073
|
€
|
3,786
|
€
|
3,745
|
€
|
(713
|
)
|
(18.83
|
)
|
€
|
(41
|
)
|
1.09
|
|||||||||||||
Total
|
€
|
14,654
|
€
|
17,768
|
€
|
17,525
|
€
|
(3,114
|
)
|
(17.53
|
)
|
€
|
243
|
1.39
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
(€ million)
|
Years ended December 31,
|
2020 vs. 2019
|
|
2019 vs. 2018 |
||||||||||||||||||||||||
Region
|
2020
|
|
2019 | 2018 |
Actual
|
% Change
|
Actual |
% Change
|
||||||||||||||||||||
Europe
|
€
|
2,030
|
€
|
2,074
|
€
|
1,885
|
€
|
(44
|
)
|
(2.12
|
)
|
€
|
189
|
10.03
|
||||||||||||||
Middle East and Africa
|
€
|
1
|
€
|
2
|
€
|
2
|
€
|
(1
|
)
|
(50.00
|
)
|
€
|
—
|
—
|
||||||||||||||
Latin America
|
€
|
53
|
€
|
81
|
€
|
94
|
€
|
(28
|
)
|
(34.57
|
)
|
€
|
(13
|
)
|
(13.83
|
)
|
||||||||||||
Eurasia
|
€
|
1
|
€
|
6
|
€
|
8
|
€
|
(5
|
)
|
(83.33
|
)
|
€
|
(2
|
)
|
(25.00
|
)
|
||||||||||||
Total
|
€
|
2,085
|
€
|
2,163
|
€
|
1,989
|
€
|
(78
|
)
|
(3.61
|
)
|
€
|
174
|
8.75
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
|
2019 |
|
2018 |
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||
Consolidated profit from continuing operations
|
€
|
2,022
|
€
|
3,584
|
€
|
3,295
|
(1,562
|
)
|
(43.58
|
)
|
289
|
8.77
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
PCD
|
2,839
|
3,923
|
3,617
|
(1,084
|
)
|
(27.63
|
)
|
306
|
8.46
|
|||||||||||||||||||
OV
|
527
|
1,121
|
859
|
(594
|
)
|
(52.99
|
)
|
262
|
30.50
|
|||||||||||||||||||
Automotive equipment
|
315
|
1,227
|
1,263
|
(912
|
)
|
(74.33
|
)
|
(36
|
)
|
(2.85
|
)
|
|||||||||||||||||
Finance(1)
|
965
|
1,012
|
939
|
(47
|
)
|
(4.64
|
)
|
73
|
7.77
|
Years ended December 31,
|
||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
|||||||||
Consolidated profit (loss) from continuing operations
|
€
|
2,022
|
€
|
3,584
|
€
|
3,295
|
||||||
Shares in net earnings of equity method investments
|
(87
|
)
|
(24
|
)
|
(44
|
)
|
||||||
Income taxes expense
|
(628
|
)
|
(716
|
)
|
(615
|
)
|
||||||
Net financial income (expense)
|
(317
|
)
|
(344
|
)
|
(446
|
)
|
||||||
Operating income (loss)
|
3,054
|
4,668
|
4,400
|
|||||||||
Other operating income (expense)(1)
|
432
|
158
|
61
|
|||||||||
Impairment of CGUs
|
(367
|
)
|
(283
|
)
|
(299
|
)
|
||||||
Restructuring costs
|
(696
|
)
|
(1,531
|
)
|
(1,051
|
)
|
||||||
Adjusted operating income (loss)
|
€
|
3,685
|
€
|
6,324
|
€
|
5,689
|
Increase/(Decrease)
|
||||||||||||||||||||||||||||
Years ended December 31,
|
2020 vs. 2019
|
2019 vs. 2018
|
||||||||||||||||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
Actual
|
% Change
|
Actual
|
% Change
|
|||||||||||||||||||||
PCD
|
2,453
|
3,012
|
2,746
|
(559
|
)
|
(18.56
|
)
|
266
|
9.69
|
|||||||||||||||||||
OV
|
260
|
506
|
541
|
(246
|
)
|
(48.61
|
)
|
(35
|
)
|
(6.47
|
)
|
|||||||||||||||||
Automotive equipment
|
1,102
|
1,367
|
1,269
|
(265
|
)
|
(19.39
|
)
|
98
|
7.72
|
|||||||||||||||||||
Finance(1)
|
40
|
48
|
40
|
(8
|
)
|
(16.67
|
)
|
8
|
20.00
|
Brand
|
2020 volume(1)
|
%
|
2019 volume(1)
|
%
|
2018 volume(1)
|
%
|
2020 vs. 2019 % change
|
2019 vs. 2018 % change
|
||||||||||||||||||||||||
Peugeot
|
1,118,912
|
44.53
|
1,453,823
|
41.79
|
1,740,214
|
44.88
|
(23.04
|
)
|
(16.46
|
)
|
||||||||||||||||||||||
Citroën
|
717,190
|
28.55
|
989,853
|
28.45
|
1,046,229
|
26.98
|
(27.55
|
)
|
(5.39
|
)
|
||||||||||||||||||||||
DS
|
43,686
|
1.74
|
61,989
|
1.78
|
53,265
|
1.37
|
(29.53
|
)
|
16.38
|
|||||||||||||||||||||||
PCD Total
|
1,879,788
|
74.82
|
2,505,665
|
72.02
|
2,839,708
|
73.23
|
(24.98
|
)
|
(11.76
|
)
|
||||||||||||||||||||||
PSA Total
|
2,512,475
|
100
|
3,479,096
|
100
|
3,877,765
|
(2)
|
100
|
(27.78
|
)
|
(10.28
|
)
|
Region
|
2020 volume(1)
|
%
|
2019 volume(1)
|
%
|
2018 volume(1)
|
%
|
2020 vs. 2019 % change
|
2019 vs. 2018 % change
|
||||||||||||||||||||||||
Europe
|
1,545,975
|
61.53
|
2,083,408
|
59.88
|
2,101,963
|
54.21
|
(25.80
|
)
|
(0.88
|
)
|
||||||||||||||||||||||
Middle East and Africa
|
144,711
|
5.76
|
129,074
|
3.71
|
260,009
|
6.71
|
12.11
|
(50.36
|
)
|
|||||||||||||||||||||||
China
|
45,965
|
1.83
|
108,649
|
3.12
|
251,701
|
6.49
|
(57.69
|
)
|
(56.83
|
)
|
||||||||||||||||||||||
Latin America
|
94,301
|
3.75
|
134,645
|
3.87
|
174,147
|
4.49
|
(29.96
|
)
|
(22.68
|
)
|
||||||||||||||||||||||
India and Asia-Pacific
|
32,370
|
1.29
|
34,826
|
1.00
|
36,780
|
0.95
|
(7.05
|
)
|
(5.31
|
)
|
||||||||||||||||||||||
Eurasia
|
16,466
|
0.66
|
15,063
|
0.43
|
15,108
|
0.39
|
9.31
|
(0.30
|
)
|
|||||||||||||||||||||||
PCD Total
|
1,879,788
|
74.82
|
2,505,665
|
72.01
|
2,839,708
|
73.23
|
(24.98
|
)
|
(11.76
|
)
|
||||||||||||||||||||||
PSA Total
|
2,512,475
|
100
|
3,479,096
|
100
|
3,877,765
|
(2)
|
100
|
(27.78
|
)
|
(10.28
|
)
|
Brand
|
2020 volume(1)
|
%
|
2019 volume(1)
|
%
|
2018 volume(1)
|
%
|
2020 vs. 2019 % change
|
2019 vs. 2018 % change
|
||||||||||||||||||||||||
OV
|
632,687
|
25.18
|
973,431
|
27.98
|
1,038,057
|
26.77
|
(35.00
|
)
|
(6.23
|
)
|
||||||||||||||||||||||
PSA Total
|
2,512,475
|
100
|
3,479,096
|
100
|
3,877,765
|
100
|
(27.78
|
)
|
(10.28
|
)
|
Region
|
2020 volume(1)
|
%
|
2019 volume(1)
|
%
|
2018 volume(1)
|
%
|
2020 vs. 2019 % change
|
2019 vs. 2018 % change
|
||||||||||||||||||||||||
Europe
|
577,518
|
22.99
|
936,321
|
26.91
|
1,004,197
|
25.90
|
(38.32
|
)
|
(6.76
|
)
|
||||||||||||||||||||||
Middle East and Africa
|
52,408
|
2.09
|
35,192
|
1.01
|
31,989
|
0.82
|
48.92
|
10.01
|
||||||||||||||||||||||||
China
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Latin America
|
1,056
|
0.04
|
1,094
|
0.03
|
1,110
|
0.03
|
(3.47
|
)
|
(1.44
|
)
|
||||||||||||||||||||||
India and Asia-Pacific
|
382
|
0.02
|
248
|
0.01
|
581
|
0.01
|
54.03
|
(57.31
|
)
|
|||||||||||||||||||||||
Eurasia
|
1,323
|
0.05
|
576
|
0.02
|
180
|
—
|
129.69
|
220
|
||||||||||||||||||||||||
OV Total
|
632,687
|
25.18
|
973,431
|
27.98
|
1,038,057
|
26.77
|
(35.00
|
)
|
(6.23
|
)
|
||||||||||||||||||||||
PSA Total
|
2,512,475
|
100
|
3,479,096
|
100
|
3,877,765
|
100
|
(27.78
|
)
|
(10.28
|
)
|
Years ended December 31,
|
||||||||||||
(€ million)
|
2020
|
2019 | 2018 | |||||||||
Net cash from (used in) operating activities of continuing operations
|
€
|
6,202
|
€
|
8,705
|
€
|
8,395
|
||||||
Net cash from (used in) investing activities of continuing operations
|
€
|
(3,932
|
)
|
€
|
(5,972
|
)
|
€
|
(4,739
|
)
|
|||
Net cash from (used in) financing activities of continuing operations
|
€
|
3,197
|
€
|
(309
|
)
|
€
|
(7
|
)
|
Carrying amount at December 31, 2020
|
Issuance
|
|||||||
(€ million)
|
Non-current(1)
|
Current(2)
|
Currency
|
Due Date
|
||||
Manufacturing and sales companies (excluding Faurecia) – principal amount
|
||||||||
2003 bond issue – €600m
|
782
|
10
|
EUR
|
Q3/2033
|
||||
2016 bond issue – €500m
|
499
|
9
|
EUR
|
Q2/2023
|
||||
2017 bond issue – €600m
|
598
|
9
|
EUR
|
Q1/2024
|
||||
2017 bond issue – €100m
|
100
|
2
|
EUR
|
Q1/2024
|
||||
2018 bond issue – €650m
|
646
|
10
|
EUR
|
Q1/2025
|
||||
2019 bond issue – €600m
|
591
|
2
|
EUR
|
Q3/2029
|
||||
2020 bond issue – €1,000m
|
992
|
17
|
EUR
|
Q2/2026
|
||||
Schuldschein 2019 – €522m
|
485
|
3
|
EUR
|
2023 to 2027
|
||||
Faurecia
|
||||||||
2018 bond issue – €700m
|
685
|
1
|
EUR
|
Q2/2025
|
||||
2019 bond issue – €700m
|
682
|
1
|
EUR
|
Q2/2027
|
||||
2019 bond issue – €750m
|
753
|
1
|
EUR
|
Q2/2026
|
||||
2020 bond issue – €1,000m
|
986
|
1
|
EUR
|
2025/2028
|
||||
Total bond issuances
|
7,799
|
66
|
EUR
|
|||||
Manufacturing and sales companies (excluding Faurecia) – principal amount
|
||||||||
EIB loan – €250m
|
246
|
3
|
EUR
|
Q1/2024
|
||||
Borrowings – Morocco
|
138
|
—
|
EUR
|
2021 to Q4/2025
|
||||
Borrowings – Spain
|
61
|
21
|
EUR
|
2018 to 2026
|
||||
Borrowings – Other France
|
80
|
—
|
EUR
|
2021
|
||||
Borrowings – Other
|
60
|
15
|
EUR
|
na
|
||||
Borrowings – Brazil
|
17
|
9
|
BRL
|
2019 to 2024
|
||||
Other borrowings
|
96
|
28
|
na
|
na
|
||||
Faurecia
|
||||||||
Other borrowings
|
1,105
|
47
|
EUR / USD
|
2018 to 2025
|
||||
Total other borrowings
|
1,803
|
123
|
Carrying amount at December 31, 2020
|
Issuance
|
|||||||
(€ million)
|
Non-current(5)
|
Current(6)
|
Currency
|
Due Date
|
||||
Banque PSA Finance(1)
|
||||||||
Bonds + BMTN(2)
|
—
|
204
|
USD
|
<6 months
|
||||
Other(3)
|
—
|
4
|
USD
|
<6 months
|
||||
Bank Facilities(4)
|
—
|
26
|
—
|
<6 months
|
||||
Total borrowings
|
—
|
234
|
● |
in the PCD and OV segments, CGUs are based on geography for Peugeot Citroën DS with Opel Vauxhall considered as a separate CGU;
|
● |
in the automotive equipment segment, each business group constitutes a CGU that is tested separately. The Faurecia CGU as a whole is considered for the purpose of the Faurecia goodwill testing at the PSA level;
|
● |
BPF partnerships with Santander Consumer France and with BNP are each a CGU; and
|
● |
several CGUs corresponding to other businesses, in particular the goodwill and brands of Celor/Aramis and Free2Move.
|
Payments due by period as of December 31, 2020
|
||||||||||||||||||||
(€ million)
|
Within one year
|
Between one
and three years
|
Between three
and five years
|
After five years
|
Total
|
|||||||||||||||
Bonds—principal repayments
|
||||||||||||||||||||
Manufacturing and sales companies—excluding Faurecia
|
(112
|
)
|
(886
|
)
|
(1,513
|
)
|
(2,839
|
)
|
(5,350
|
)
|
||||||||||
Faurecia
|
—
|
—
|
(1,000
|
)
|
(2,150
|
)
|
(3,150
|
)
|
||||||||||||
Other long-term debt—principal repayments
|
||||||||||||||||||||
Manufacturing and sales companies—excluding Faurecia
|
(109
|
)
|
(338
|
)
|
(348
|
)
|
—
|
(795
|
)
|
|||||||||||
Faurecia
|
(47
|
)
|
(592
|
)
|
(503
|
)
|
(10
|
)
|
(1,152
|
)
|
||||||||||
Total bonds and other borrowings
|
||||||||||||||||||||
Manufacturing and sales companies—excluding Faurecia
|
(221
|
)
|
(1,224
|
)
|
(1,861
|
)
|
(2,839
|
)
|
(6,145
|
)
|
||||||||||
Faurecia
|
(47
|
)
|
(592
|
)
|
(1,503
|
)
|
(2,160
|
)
|
(4,302
|
)
|
||||||||||
Lease liabilities
|
||||||||||||||||||||
Manufacturing and sales companies—excluding Faurecia
|
(156
|
)
|
(271
|
)
|
(162
|
)
|
(235
|
)
|
(824
|
)
|
||||||||||
Faurecia
|
(182
|
)
|
(288
|
)
|
(202
|
)
|
(304
|
)
|
(976
|
)
|
||||||||||
Total derivative instruments
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Non-cancellable lease commitments(1)
|
(22
|
)
|
(18
|
)
|
(17
|
)
|
(91
|
)
|
(148
|
)
|
||||||||||
Capital commitments for the acquisition of non-current assets and other(2)
|
(1,016
|
)
|
(233
|
)
|
(35
|
)
|
(95
|
)
|
(1,379
|
)
|
||||||||||
Pensions(3)
|
(4
|
)
|
—
|
—
|
—
|
(4
|
)
|
|||||||||||||
Liabilities related to vehicles sold with a buyback commitment(4)
|
(2,026
|
)
|
(1,299
|
)
|
(255
|
)
|
(1
|
)
|
(3,581
|
)
|
||||||||||
Total
|
(3,674
|
)
|
(3,925
|
)
|
(4,035
|
)
|
(5,725
|
)
|
(17,359
|
)
|
Years ended December 31,
|
||||||||||||
(€ million)
|
2020
|
2019
|
2018
|
|||||||||
Capital commitments for the acquisition of non-current assets
|
€
|
1,379
|
€
|
1,405
|
€
|
1,350
|
||||||
Non-cancellable lease commitments
|
149
|
301
|
1,809
|
|||||||||
Guarantees given
|
1,308
|
724
|
610
|
|||||||||
Pledged or mortgaged assets
|
170
|
177
|
228
|
|||||||||
Total
|
€
|
3,006
|
€
|
2,607
|
€
|
3,997
|
Consolidated Statements of Income
|
F-2
|
Consolidated Comprehensive Income
|
F-3
|
Consolidated Statements of Financial Position
|
F-4
|
Consolidated Statements of Cash Flows
|
F-5
|
Consolidated Statements of Changes in Equity
|
F-6
|
Notes to the Consolidated Financial Statements at December 31, 2020
|
F-7
|
Report of Independent Registered Public Accounting Firms on the Consolidated Financial Statements of Peugeot S.A. and its subsidiaries
|
F-93
|
(in million euros)
|
Notes
|
2020
|
2019 (1)
|
2018
|
|
Continuing operations
|
|
|
|
|
|
Revenue
|
6.1
|
60,734
|
74,731
|
74,027
|
|
Cost of goods and services sold
|
|
(49,584)
|
(59,083)
|
(59,233)
|
|
Selling, general and administrative expenses
|
|
(5,019)
|
(6,472)
|
(6,623)
|
|
Research and development expenses
|
6.3
|
(2,446)
|
(2,852)
|
(2,482)
|
|
Restructuring costs
|
6.4
|
(696)
|
(1,531)
|
(1,051)
|
|
Impairment of CGUs
|
6.5
|
(367)
|
(283)
|
(299)
|
|
Other operating income (expense)
|
6.6
|
432
|
158
|
61
|
|
Operating income (loss)
|
|
3,054
|
4,668
|
4,400
|
|
Financial income
|
|
180
|
192
|
188
|
|
Financial expenses
|
|
(497)
|
(536)
|
(634)
|
|
Net financial income (expense)
|
13.2
|
(317)
|
(344)
|
(446)
|
|
Income (loss) before tax of fully consolidated companies
|
|
2,737
|
4,324
|
3,954
|
|
Current taxes
|
|
(644)
|
(816)
|
(1,008)
|
|
Deferred taxes
|
|
16
|
100
|
393
|
|
Income taxes
|
15.1
|
(628)
|
(716)
|
(615)
|
|
Share in net earnings of equity method investments
|
12.3
|
(87)
|
(24)
|
(44)
|
|
Consolidated profit (loss) from continuing operations
|
|
2,022
|
3,584
|
3,295
|
|
Attributable to Owners of the parent
|
|
2,173
|
3,201
|
2,827
|
|
Attributable to Non controlling interests
|
|
(151)
|
383
|
468
|
|
CONSOLIDATED PROFIT (LOSS) FOR THE PERIOD
|
|
2,022
|
3,584
|
3,295
|
|
Attributable to Owners of the parent
|
|
2,173
|
3,201
|
2,827
|
|
Attributable to Non controlling interests
|
|
(151)
|
383
|
468
|
|
(in euros)
|
|||||
Basic earnings per €1 par value share of continuing operations - attributable to Owners of the parent
|
|
2.45
|
3.58
|
3.16
|
|
Basic earnings per €1 par value share -
attributable to Owners of the parent |
|
2.45
|
3.58
|
3.16
|
|
Diluted earnings per €1 par value share of continuing operations - attributable to Owners of the parent
|
|
2.33
|
3.40
|
3.01
|
|
Diluted earnings per €1 par value share -
attributable to Owners of the parent |
|
2.33
|
3.40
|
3.01
|
|
(1) The effects of IFRS 16 application are described in Note 3.3.
|
(in million euros)
|
2020
|
2019 (1)
|
2018
|
Consolidated profit (loss) for the period
|
2,022
|
3,584
|
3,295
|
Fair value remeasurement to cash flow hedges
|
105
|
(56)
|
16
|
> of which, reclassified to the income statement
|
(20)
|
3
|
(10)
|
> of which, recognised in equity during the period
|
125
|
(59)
|
26
|
Exchange differences on translating foreign operations
|
(751)
|
(111)
|
(187)
|
Income tax benefit (expense)
|
(30)
|
10
|
-
|
Amounts to be potentially reclassified to profit or loss
|
(676)
|
(157)
|
(171)
|
Actuarial gains and losses on defined benefits' pension obligations
|
(174)
|
212
|
334
|
Income tax benefit (expense)
|
41
|
12
|
(68)
|
Amounts not to be reclassified to profit or loss
|
(133)
|
224
|
266
|
Total other amounts of comprehensive income (loss)
|
(809)
|
67
|
95
|
> of which, companies at equity
|
(46)
|
14
|
(27)
|
TOTAL CONSOLIDATED COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
|
1,213
|
3,651
|
3,390
|
> of which, attributable to equity holders of the parent
|
1,590
|
3,261
|
2,933
|
> of which, attributable to minority interests
|
(377)
|
390
|
457
|
(1) The effects of IFRS 16 application are described in Note 3.3.
|
Assets (in million euros)
|
Notes
|
December 31,
2020
|
31 December
2019 (1)
|
December 31,
2018 |
|
Goodwill
|
9.1
|
4,364
|
4,312
|
3,608
|
|
Intangible assets
|
9.1
|
10,658
|
10,288
|
9,201
|
|
Property, plant and equipment
|
9.2
|
16,776
|
16,922
|
14,136
|
|
Equity method Investments - manufacturing and sales companies
|
12.2
|
520
|
719
|
1,072
|
|
Equity method investments - finance companies
|
12.2
|
2,632
|
2,604
|
2,372
|
|
Other non-current financial assets - manufacturing and sales companies
|
13.4.A
|
721
|
652
|
684
|
|
Other non-current financial assets - finance companies
|
|
-
|
11
|
28
|
|
Other non-current assets
|
10.1
|
1,485
|
1,733
|
1,669
|
|
Deferred tax assets
|
15.3.A
|
1,096
|
1,198
|
1,036
|
|
Total non-current assets
|
|
38,252
|
38,439
|
33,806
|
|
Loans and receivables - finance companies
|
14.2.A
|
31
|
85
|
179
|
|
Short-term investments - finance companies
|
|
67
|
78
|
79
|
|
Inventories
|
7.1
|
5,366
|
6,269
|
6,710
|
|
Trade receivables
|
7.2
|
3,147
|
2,503
|
1,904
|
|
Current taxes
|
15.3.A
|
216
|
221
|
376
|
|
Other receivables
|
7.3.A
|
2,789
|
2,922
|
2,470
|
|
Derivative financial instruments on operating - assets
|
|
115
|
95
|
110
|
|
Operating assets
|
|
11,731
|
12,173
|
11,828
|
|
Current financial assets and Financial investments
|
13.4.A
|
627
|
1,321
|
892
|
|
Cash and cash equivalents - manufacturing and sales companies
|
13.4.B
|
22,303
|
17,379
|
14,961
|
|
Cash and cash equivalents - finance companies
|
14.2.C
|
590
|
454
|
465
|
|
Total current assets
|
|
35,251
|
31,327
|
28,146
|
|
Assets held for sale
|
|
7
|
-
|
-
|
|
TOTAL ASSETS
|
|
73,510
|
69,766
|
61,952
|
|
(1) The effects of IFRS 16 application are described in Note 3.3.
|
|||||
Equity and liabilities (in million euros)
|
Notes
|
December 31,
2020
|
31 December
2019 (1)
|
December 31,
2018
|
|
Equity
|
16
|
|
|
|
|
Share capital
|
16.1.B
|
895
|
905
|
905
|
|
Treasury shares
|
16.1.C
|
(183)
|
(240)
|
(270)
|
|
Retained earnings and other accumulated equity, excluding non controlling interests
|
16.1.D
|
20,582
|
18,409
|
16,450
|
|
Non controlling interests
|
|
2,580
|
2,727
|
2,509
|
|
Total equity
|
|
23,874
|
21,801
|
19,594
|
|
Non-current financial liabilities
|
13.5
|
11,083
|
8,917
|
5,257
|
|
Other non-current liabilities
|
10.2
|
5,361
|
5,173
|
4,926
|
|
Non-current provisions
|
11
|
1,578
|
1,345
|
1,392
|
|
Deferred tax liabilities
|
15.3.A
|
801
|
830
|
781
|
|
Total non-current liabilities
|
|
18,823
|
16,265
|
12,356
|
|
Financing liabilities - finance companies
|
14.3
|
236
|
272
|
327
|
|
Current provisions
|
11
|
3,808
|
4,941
|
5,065
|
|
Trade payables
|
|
15,166
|
14,505
|
13,551
|
|
Current taxes
|
15.3.A
|
440
|
469
|
525
|
|
Other payables
|
7.3.B
|
8,712
|
8,869
|
8,293
|
|
Derivative financial instruments on operating - liabilities
|
|
42
|
124
|
59
|
|
Operating liabilities
|
|
28,404
|
29,180
|
27,820
|
|
Current financial liabilities
|
13.5
|
2,409
|
2,520
|
2,182
|
|
Total current liabilities
|
|
30,813
|
31,700
|
30,002
|
|
Liabilities held for sale
|
|
-
|
-
|
-
|
|
TOTAL EQUITY AND LIABILITIES
|
|
73,510
|
69,766
|
61,952
|
|
(1) The effects of IFRS 16 application are described in Note 3.3.
|
(in million euros)
|
Notes
|
2020
|
2019 (1)
|
2018
|
|
Consolidated profit (loss) from continuing operations
|
2,022
|
3,584
|
3,295
|
||
Adjustments for non-cash items:
|
|||||
> depreciation, amortisation and impairment
|
17.2
|
4,058
|
3,717
|
2,995
|
|
> provisions
|
(777)
|
(97)
|
304
|
||
> changes in deferred and current taxes
|
6
|
(139)
|
(142)
|
||
> (gains) losses on disposals and other
|
(727)
|
(190)
|
(651)
|
||
Net financial expenses (income)
|
13.2
|
317
|
344
|
446
|
|
Dividends received from, net of share in net result of, equity method investments
|
393
|
274
|
189
|
||
Fair value remeasurement of cash flow hedges
|
113
|
30
|
72
|
||
Change in carrying amount of leased vehicles
|
(111)
|
50
|
226
|
||
Funds from operations
|
5,294
|
7,573
|
6,734
|
||
Changes in working capital
|
7.4.A
|
908
|
1,132
|
1,661
|
|
Net cash from (used in) operating activities of continuing operations (2)
|
6,202
|
8,705
|
8,395
|
||
Proceeds from disposals of shares in consolidated companies and of investments in non-consolidated companies
|
359
|
51
|
38
|
||
Acquisitions of consolidated subsidiaries and equity method investments
|
(528)
|
(1,293)
|
(713)
|
||
Proceeds from disposals of property, plant and equipment and of intangible assets
|
232
|
298
|
509
|
||
Investments in property, plant and equipment
|
9.2.B
|
(1,850)
|
(2,765)
|
(2,510)
|
|
Investments in intangible assets
|
9.1.B
|
(1,986)
|
(2,146)
|
(2,061)
|
|
Change in amounts payable on fixed assets
|
(265)
|
(160)
|
(198)
|
||
Other
|
106
|
43
|
196
|
||
Net cash from (used in) investing activities of continuing operations
|
(3,932)
|
(5,972)
|
(4,739)
|
||
Dividends paid:
|
|||||
> to Peugeot S.A. shareholders
|
-
|
(697)
|
(474)
|
||
> to minority shareholders of subsidiaries
|
(37)
|
(133)
|
(143)
|
||
Proceeds from issuance of shares
|
5
|
4
|
27
|
||
(Purchases) sales of treasury shares
|
(162)
|
(29)
|
(48)
|
||
Changes in other financial assets and liabilities
|
17.4
|
3,464
|
923
|
631
|
|
Disposal of consolidated subsidiaries without loss of control(3)
|
17.4
|
308
|
-
|
-
|
|
Payment of lease liabilities
|
(381)
|
(377)
|
-
|
||
Net cash from (used in) financing activities of continuing operations
|
3,197
|
(309)
|
(7)
|
||
Net cash from the transferred assets and liabilities of operations held for sale
|
-
|
-
|
-
|
||
Impact of hyperinflation
|
146
|
(28)
|
22
|
||
Effect of changes in exchange rates
|
(543)
|
7
|
(66)
|
||
Increase (decrease) in cash from continuing operations and held for sale
|
5,070
|
2,403
|
3,605
|
||
Net cash and cash equivalents at beginning of period
|
17,805
|
15,402
|
11,797
|
||
NET CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
17.1
|
22,875
|
17,805
|
15,402
|
|
(1) The effects of IFRS 16 application are described in Note 3.3.
|
|||||
(2) Including an impact of tax paid of €387 million (€854 million in 2019 and €816 million in 2018).
|
|||||
(3) Concerns the sale by Groupe PSA of 7% of Faurecia's outstanding share capital in 2020.
|
Revaluations - excluding non controlling interests
|
||||||||||||
(in million euros)
|
Share
capital
|
Treasury
stock
|
Retained
earnings
excluding
revaluations
|
Cash
flow
hedges
|
Remeasure-
ment of the
fair value of
financial
assets
|
Actuarial
gains and
losses on
pension
obligations
|
Effect of
changes in
exchange
rates
|
Equity - Attributable
to Owners of
the parent
|
Non controlling
interests
|
Total
equity
|
||
At January 1, 2018 (1)
|
905
|
(270)
|
14,417
|
28
|
-
|
(111)
|
(368)
|
14,601
|
2,144
|
16,745
|
||
Comprehensive income
|
-
|
-
|
2,827
|
9
|
-
|
257
|
(160)
|
2,933
|
457
|
3,390
|
||
Measurement of stock options and performance
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
38
|
11
|
49
|
||
Dividends linked to equity warrants granted to General Motors
|
-
|
-
|
(12)
|
-
|
-
|
-
|
-
|
(12)
|
-
|
(12)
|
||
Effect of changes in scope of consolidation and other
|
-
|
-
|
21
|
-
|
-
|
-
|
-
|
21
|
46
|
67
|
||
Issuance of shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
||
Treasury shares
|
-
|
-
|
(22)
|
-
|
-
|
-
|
-
|
(22)
|
(25)
|
(47)
|
||
Dividends paid by Peugeot S.A.
|
-
|
-
|
(474)
|
-
|
-
|
-
|
-
|
(474)
|
-
|
(474)
|
||
Dividends paid by other Group companies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(149)
|
(149)
|
||
At December 31, 2018
|
905
|
(270)
|
16,795
|
37
|
-
|
146
|
(528)
|
17,085
|
2,509
|
19,594
|
||
1st implementation of IFRS 16
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
||
At January 1, 2019 restated (2)
|
905
|
(270)
|
16,797
|
37
|
-
|
146
|
(528)
|
17,087
|
2,509
|
19,596
|
||
Comprehensive income
|
-
|
-
|
3,201
|
(38)
|
-
|
231
|
(133)
|
3,261
|
390
|
3,651
|
||
Impact of hyperinflation
|
-
|
-
|
136
|
-
|
-
|
-
|
-
|
136
|
4
|
140
|
||
Measurement of performance share grants
|
-
|
-
|
44
|
-
|
-
|
-
|
-
|
44
|
8
|
52
|
||
Dividends linked to equity warrants granted to General Motors
|
-
|
-
|
(35)
|
-
|
-
|
-
|
-
|
(35)
|
-
|
(35)
|
||
Dongfeng commitment
|
-
|
-
|
(684)
|
-
|
-
|
-
|
-
|
(684)
|
-
|
(684)
|
||
Effect of changes in scope of consolidation and other
|
-
|
5
|
(33)
|
-
|
-
|
-
|
-
|
(28)
|
(37)
|
(65)
|
||
Treasury shares delivered to employees
|
-
|
23
|
(23)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Treasury shares
|
-
|
2
|
(12)
|
-
|
-
|
-
|
-
|
(10)
|
(14)
|
(24)
|
||
Dividends paid by Peugeot S.A.
|
-
|
-
|
(697)
|
-
|
-
|
-
|
-
|
(697)
|
-
|
(697)
|
||
Dividends paid by other Group companies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(133)
|
(133)
|
||
At December 31, 2019
|
905
|
(240)
|
18,694
|
(1)
|
-
|
377
|
(661)
|
19,074
|
2,727
|
21,801
|
||
Comprehensive income
|
-
|
-
|
2,173
|
75
|
-
|
(106)
|
(552)
|
1,590
|
(377)
|
1,213
|
||
Impact of hyperinflation
|
-
|
-
|
76
|
-
|
-
|
-
|
-
|
76
|
5
|
81
|
||
Measurement of performance share grants
|
-
|
-
|
41
|
-
|
-
|
-
|
-
|
41
|
10
|
51
|
||
Termination of Dongfeng repurchase agreement
|
-
|
-
|
446
|
-
|
-
|
-
|
-
|
446
|
-
|
446
|
||
Repurchase of treasury shares
|
(10)
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Put option on minority interests
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
||
Effect of changes in scope of consolidation and other
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
16
|
(13)
|
3
|
||
Treasury shares delivered to employees
|
-
|
56
|
(56)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Treasury shares
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
3
|
4
|
||
Proceeds from the sale of 7% of Faurecia share capital
|
-
|
-
|
44
|
-
|
-
|
-
|
-
|
44
|
262
|
306
|
||
Dividends paid by Peugeot S.A.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Dividends paid by other Group companies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(37)
|
(37)
|
||
At December 31, 2020
|
895
|
(183)
|
21,450
|
74
|
-
|
271
|
(1,213)
|
21,294
|
2,580
|
23,874
|
||
(1) Financial statements restated due to the first application of IFRS 9 and IFRS 15.
|
||||||||||||
(2) Financial statements restated due to the first application of IFRS 16.
|
Note 1 - Significant event
|
F-8
|
Note 2 - Subsequent Events
|
F-8
|
Note 3 - Accounting Policies
|
F-11
|
Note 4 - Scope of Consolidation
|
F-15
|
Note 5 - Segment Information
|
F-18
|
Note 6 - Operating Income
|
F-25
|
Note 7 - Working Capital
|
F-29
|
Note 8 - Employee Benefits Expense
|
F-32
|
Note 9 - Goodwill and Intangible Assets –
Property, Plant and Equipment
|
F-39
|
Note 10 - Other Non-Current Assets and Liabilities
|
F-47
|
Note 11 - Current and Non-Current Provisions
|
F-47
|
Note 12 - Equity method investments
|
F-48
|
Note 13 - Financing and Financial
Instruments – Manufacturing and Sales Companies
|
F-53
|
Note 14 - Financing and Financial
Instruments – Finance Companies
|
F-72
|
Note 15 - Income Taxes
|
F-77
|
Note 16 - Equity and Earnings per Share
|
F-80
|
Note 17 - Notes to the Consolidated
Statements of Cash Flows
|
F-83
|
Note 18 - Off-Balance Sheet Commitments
and Contingent Liabilities
|
F-85
|
Note 19 - Related Party Transactions
|
F-87
|
Note 20 - Fees Paid to the Auditors
|
F-88
|
Note 21 - Consolidated Companies at December 31, 2020
|
F-89
|
The generic name Groupe PSA refers to the Group of companies of which Peugeot S.A. was the parent as of December 31, 2020.
|
Number of shares issued and outstanding as of January 16, 2021
|
Exchange Ratio
|
Adjusted number of shares on completion (i.e. Stellantis shares)
|
Exchange Ratio
|
Deemed number of shares for consideration transferred calculation
|
||||||||||||||||||||
(a)
|
(b)
|
(c) = (a) * (b)
|
(d)
|
(e) = (c) / (d)
|
||||||||||||||||||||
PSA
|
887,038,000 (1)
|
1.742
|
1,545,220,196
|
49.53
|
%
|
1.742
|
887,038,000
|
49.53
|
%
|
|||||||||||||||
FCA
|
1,574,714,499 (2)
|
1
|
1,574,714,499
|
50.47
|
%
|
1.742
|
903,969,288
|
50.47
|
%
|
|||||||||||||||
Total
|
3,119,934,695
|
1,791,007,288
|
Number of shares of PSA deemed to be issued to FCA shareholders under reverse acquisition accounting
|
Number of shares
|
903,969,288
|
|||||
Market price of PSA share as of January 15, 2021
|
€
|
€
|
21.85
|
||||
Fair value of common shares deemed to be issued to FCA shareholders as of January 15, 2021
|
€ million
|
€
|
19,752
|
||||
Additional consideration for Share-based compensation
|
€ million
|
€
|
85
|
||||
Consideration transferred
|
€ million
|
€
|
19,837
|
- |
Amendments to IFRS 3 Definition of a Business
|
- |
Amendments to IAS 1 and IAS 8 Disclosure Initiative – Definition of Material
|
- |
Amendments to IFRS 9 , IAS 39 and IFRS 7 Interest rate benchmark reform and its effects on Financial
Reporting (Phase 1)
|
- |
Amendment to IFRS 16 Covid-19-Related Rent Concessions
|
- |
Amendments to References to the Conceptual Framework in IFRS Standards
|
- |
Amendments to IFRS 4 Extension of the Temporary Exemption from Applying IFRS 9 is effective in 2021
|
- |
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 related to Interest Rate Benchmark Reform (phase 2) are effective in 2021
|
- |
IFRS 17 Insurance contracts will become effective in 2023 as issued by the IASB, in place of the current IFRS 4 standard
|
- |
Amendments to IAS 37 Onerous contracts – Cost of fulfilling a contract will become effective in 2022, expected to have no significant impact
|
- |
Amendment to IAS 1 Classification of Liabilities as Current or Non-current will become effective in 2023, expected to have no significant impact
|
- |
Amendment to IAS 1 Disclosure of Accounting Policies will become effective in 2023, expected to have no significant impact
|
- |
Amendment to IAS 8 Definition of Accounting Estimates will become effective in 2023, expected to have no significant impact
|
- |
Annual improvements, expected to have no significant impact
|
● |
Transition measures:
|
o |
Use of the modified retrospective approach. No restatement of the comparative periods.
|
o |
The identical classification of asset and liability balances for finance leases identified under IAS 17 in right-of-use assets and lease liabilities as authorized by the standard;
|
o |
The lease liability is assessed at the present value of the rental payments remaining due. Groupe PSA makes use of knowledge acquired after the fact, for example, to determine the term of a lease that contains
renewal or termination options;
|
o |
The right-of-use as at the transition date is equal to the liability of the lease, adjusted for the amount of the rent payments paid in advance or to be paid. The initial direct costs are included in the
valuation of the right-of-use on the transition date;
|
o |
Exemption of leases whose remaining term was less than 12 months at January 1, 2019, and the low-value leases held by the Groupe PSA;
|
o |
The discount rate applied on the transition date corresponds to the incremental borrowing rate determined on the remaining term of the leases for the entire Groupe PSA.
|
o |
The group opted to record deferred taxes for the net amount of temporary differences resulting from the 1st application of IFRS 16.
|
o |
Exemption of new short-term leases (term of less than 12 months including economic incentive renewal periods) and low-value leases;
|
o |
The lease term corresponds to the non-cancellable period of each lease, to which should
be added any renewal option that Groupe PSA is reasonably certain to carry out, and any option of termination that the Group is reasonably certain to not carry out. Specifically, in the case of commercial leases in France (3-6-9 years), the
Group used a maximum term of 9 years, in accordance with the opinion of the ANC (Autorité des Normes Comptables). However, the IFRS Interpretation Committee decided on November 26 2019 that as long
as either the lessor or the lessee has an economic incentive not to terminate the lease such that it would incur a penalty on termination that is more than insignificant, the contract is enforceable beyond the date on which the contract can
be terminated. This decision had no impact on the group’s financial statements.
|
o |
The discount rate corresponds to the incremental borrowing rate determined on the lease
term of the leases for the entire Groupe PSA; this rate is defined according to the duration of the contract in order to take into account the payment profiles. The incremental borrowing rate is a default rate, to be used only if the
interest rate implicit in the contract cannot be easily determined.
|
o |
As fixed assets (right-of-use) for the amount of the debt of the rent payments (determined above), increased by advance payments made to the lessor, initial direct costs incurred, less any lease incentives received, as well as an
estimation of the costs of decommissioning or of refurbishing the leased asset according to the terms of the lease, if applicable; and
|
o |
As financial liabilities for the amount of rent payments over the term of the lease as determined above, discounted at the rate determined above.
|
● |
The operating income with a positive net impact of €16 million, stemming from the positive effect of the non-recognition of the lease expense for €348 million combined with the negative impact of €332 million for the amortization expense
of the related rights of use.
|
● |
The net financial income (expense) for a negative impact of €62 million.
|
● |
For the assets,
|
o |
the rights of use listed in tangible assets for an amount of €1,507 million,
|
o |
the pre-paid expenses in the Other receivables for a negative amount of €7 million.
|
● |
For the liabilities,
|
o |
the lease liabilities reported under:
|
◾ |
the non-current financial liabilities for an amount of €1,193 million,
|
◾ |
the current financial liabilities for an amount of €305 million.
|
● |
The net cash from (used in) operating activities of continuing operations for a positive amount of €377 million;
|
● |
The net cash from (used in) financing activities of continuing operations (payment of lease liabilities) for a negative amount of €377 million.
|
(in million euros)
|
At January 1, 2019
|
Non-cancellable lease commitments
|
1,809
|
Exemptions (less than twelve months and low-value)
|
(40)
|
Term
|
(28)
|
Discount rate
|
(221)
|
Others
|
(22)
|
LEASE LIABILITIES
|
1,498
|
● |
on a prospective basis for phases 1 and 2, with the cumulative impact of the transition recorded through the adjustment of the opening consolidated equity balance at January 1, 2018, and without restatement of the comparative period, as
authorized by the applicable standard;
|
● |
on a prospective basis effective January 1, 2018 for phase 3.
|
● |
6.1.A – Revenue;
|
● |
7.2 – Trade receivables;
|
● |
11 – Current and non-current provisions;
|
● |
13.6.B – Hedging instruments (manufacturing and sales companies);
|
● |
13.7 – Financial instruments (manufacturing and sales companies); and
|
● |
14.1 – Financing and financial instruments – Finance companies.
|
● |
(€114) million in revenue;
|
● |
(€96) million on adjusted operating income (loss);
|
● |
€79 million in net financial income (expense); and
|
● |
(€19) million in net profit or loss.
|
● |
The recoverable amount of goodwill, intangible assets and property, plant and equipment through an impairment test, with the Covid-19 pandemic as a trigger, (see Note 9.3), as well as the recoverable amount of investments in companies
accounted for under the equity method (see Note 12.3);
|
● |
Recognition of development expenditures as assets (see Note 6.3);
|
● |
Provisions (particularly restructuring provisions, pensions, warranty provisions for new cars as well as claims and litigation) (see Note 6.4, Note 8.1 and Note 11);
|
● |
Sales incentives (see Note 6.1.A.(1).(a));
|
● |
Residual values of vehicles sold with buyback commitment (see Note 9.2.D and Note 10.2); and
|
● |
Deferred tax assets (see Note 15).
|
4.1. ACCOUNTING POLICIES
A. Consolidation policies
(1) Consolidation methods
The generic name Groupe PSA refers to the Group of companies of which Peugeot S.A. was the parent prior to the completion of the merger with FCA in 2021.
The financial statements of Peugeot S.A. and companies over which Peugeot S.A. directly or indirectly exercises exclusive control are fully consolidated.
Companies over which Peugeot S.A. directly or indirectly exercises a significant influence are included in the consolidated financial statements using the equity method.
Under IFRS 11, with respect to its interests in joint operations, the Group recognizes its assets and its share of the assets held jointly, its liabilities and its share of the liabilities incurred
jointly, its revenues and expenses arising from its transactions with the joint operations including its share of the revenue and expenses of the joint operations incurred jointly. Joint arrangements that qualify as joint ventures
because the parties have rights to the net assets of the arrangement are accounted for using the equity method.
The securities of companies fulfilling the consolidation criteria and which are not consolidated for materiality or feasibility reasons would not have had a significant impact on the consolidated
financial statements as a whole. These securities are registered as equity securities in accordance with the general principles described in Note 13.7.
All significant intragroup transactions and internal margins are eliminated in consolidation.
Groupe PSA attributes the profit or loss of a subsidiary between the parent and minority interests based on their respective ownership interests. As a result, if there is no agreement committing the
parent to absorbing the losses of the subsidiary, minority interests may be negative.
(2) Changes in scope of consolidation resulting in exclusive control
Business combinations occurring after January 1, 2010 are accounted for using the acquisition method, in accordance with IFRS 3 – Business
Combinations.
The identifiable assets acquired and liabilities and contingent liabilities assumed are measured at acquisition-date fair value, provided that they meet the accounting criteria of IFRS 3 (Revised). The
residual goodwill represents anticipated post-acquisition cash flows due to synergies in addition to the assets and liabilities recognized on initial consolidation. Acquisition-related costs are recognized as expenses in the period in
which the costs are incurred.
In the event of a price adjustment in the 12 months following the acquisition date, the provisional initial assessment is adjusted against goodwill. Any
subsequent adjustment is recognized as debt or credit against profit or loss of the Group.
In accordance with IAS 36 – Impairment of Assets, goodwill is not amortized but tested for impairment annually or more frequently if events or
changes in circumstances indicate that it might be impaired (see Note 9.3).
|
(3) Goodwill on equity method investments
Goodwill attributable to acquisitions of equity method investments is the excess of the cost of shares, including directly attributable acquisition costs, over Groupe PSA’s equity in the
acquisition-date fair value of the identifiable assets and liabilities acquired. It is included in “Equity method Investments” and tested for impairment at the level of the equity method investments concerned.
(4) Other changes in scope of consolidation
Any change in ownership interests resulting in the loss of control of an entity is recognized in “other operating income (loss)” as a disposal of the whole entity immediately followed by
an investment in the remaining interest
Changes in ownership interests that do not result in a loss of control of the subsidiary are accounted for as equity transactions (transactions with owners in their capacity as owners) and
therefore lead to equity, including transaction costs, being reallocated between the parent and the minority interests.
B. Conversion methods
(1) Translation of the financial statements of foreign subsidiaries
(a) Standard method
The parent’s functional currency is the euro (€), which is also the presentation currency of Groupe PSA’s consolidated financial statements. The functional currency of most foreign
subsidiaries is their local currency, corresponding to the currency in which the majority of their transactions are denominated. The statements of financial position of these subsidiaries are translated at the year–end exchange rate and
their income statements are translated on a monthly basis at the average exchange rate for each month. Gains and losses resulting from the translation of financial statements of foreign subsidiaries are recorded in equity under "Translation
reserve". Goodwill arising on the acquisition of subsidiaries is accounted for in the functional currency of the underlying business.
(b) Specific method
Certain subsidiaries outside the euro zone carry out most of their transactions in euros or US dollars, which is accordingly recognized as their functional currency, rather than their
local currency. Non-monetary items in these subsidiaries' accounts are translated at the historical exchange rate and monetary items at the year–end exchange rate. The resulting translation gains and losses are recognized directly in profit
or loss.
Groupe PSA does not operate in hyperinflationary countries within the meaning of IAS 21 – The Effects of Changes in Foreign Exchange
Rates, except Argentina.
(2) Translation of transactions in foreign currencies
In compliance with IAS 21, transactions in foreign currencies are translated into the subsidiary's functional currency at the exchange rate on the transaction date.
At each statement of financial position date, monetary items are translated at the closing rate and the resulting translation adjustment is recognized in profit or loss, as follows:
|
|
● | in operating income, for commercial transactions carried out by all Groupe PSA companies and for financing transactions carried out by the Banque PSA Finance group; |
● |
in interest income or finance costs for financial transactions carried out by the manufacturing and sales companies.
|
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|
Fully consolidated companies
|
|
|
|
Manufacturing and sales companies
|
367
|
350
|
325
|
Finance companies
|
14
|
17
|
18
|
|
381
|
367
|
343
|
Joint operations
|
|
|
|
Manufacturing and sales companies
|
2
|
3
|
3
|
Companies at equity
|
|
|
|
Manufacturing and sales companies
|
44
|
42
|
38
|
Finance companies
|
46
|
44
|
43
|
|
90
|
86
|
81
|
CONSOLIDATED COMPANIES
|
473
|
456
|
427
|
● |
The Automotive segment, consisting of the historical Peugeot Citroën DS business segment and of the Opel Vauxhall business segment that is still in a process of full integration in terms of manufacturing capacity and commercial
distribution with the Peugeot Citroën business segment.
|
● |
The Automotive Equipment segment, corresponding to the Faurecia Group comprising:
|
o |
The Interiors business;
|
o |
The Seating business (vehicle seats);
|
o |
The Clean Mobility business and (exhaust systems’ technology); and
|
o |
The Clarion Electronics business (cockpit electronics and low-speed ADAS).
|
● |
Faurecia is listed on Euronext Paris. At December 31, 2020, Peugeot S.A. held 39.34% of Faurecia’s capital and 56.02% of its voting rights giving it exclusive control over Faurecia. The exercise of all the dilutive instruments issued by
Faurecia would have no impact on the Groupe PSA’s exclusive control;
|
● |
The Finance segment, corresponding to the Banque PSA Finance group, which provides exclusively retail financing to customers of the Peugeot, Citroën, DS, Opel and Vauxhall brands, as well as wholesale financing to the brands' dealer
networks. Banque PSA Finance is a financial institution. Its main activities are in partnerships with Santander Consumer Finance for the Peugeot, Citroën and DS brands as well as with BNP Paribas Personal Finance for the Opel and Vauxhall
brands.
|
2020
|
||||||||
|
Automotive
|
|
|
|
Finance companies
|
|
|
|
(in million euros)
|
Peugeot
Citroën DS (1) |
Opel Vauxhall (1)
|
Automotive
Equipment |
Other
Businesses |
100%
|
Reconciliation
|
Eliminations
and unallocated |
Total
|
Revenue
|
|
|
|
|
|
|
|
|
> third parties
|
37,238
|
10,375
|
13,077
|
19
|
1,807
|
(1,782)
|
-
|
60,734
|
> intragroup, intersegment
|
1,777
|
2,529
|
1,577
|
161
|
279
|
(276)
|
(6,047)
|
-
|
Total
|
39,015
|
12,904
|
14,654
|
180
|
2,086
|
(2,058)
|
(6,047)
|
60,734
|
Adjusted operating income (loss)
|
2,839
|
527
|
315
|
(11)
|
965
|
(961)
|
11
|
3,685
|
Restructuring costs
|
|
|
(280)
|
|
(5)
|
5
|
(416)
|
(696)
|
Impairment of CGUs
|
|
|
(166)
|
|
-
|
-
|
(201)
|
(367)
|
Other operating income (expense)
|
|
|
176
|
|
(34)
|
8
|
282
|
432
|
Operating income (loss)
|
|
|
45
|
|
926
|
(948)
|
3,031
|
3,054
|
Net financial income (expense)
|
|
|
(223)
|
|
3
|
(3)
|
(94)
|
(317)
|
Income taxes expense
|
|
|
(124)
|
|
(262)
|
269
|
(511)
|
(628)
|
Share in net earnings of equity method investments
|
(446)
|
-
|
(13)
|
21
|
11
|
340
|
-
|
(87)
|
Consolidated profit (loss) from
continuing operations |
|
|
(315)
|
|
678
|
(342)
|
-
|
2,022
|
CONSOLIDATED PROFIT (LOSS) FOR THE PERIOD
|
|
|
(315)
|
|
678
|
(342)
|
-
|
2,022
|
Attributable to Owners of the parent
|
|
|
(180)
|
|
337
|
(1)
|
-
|
2,173
|
Attributable to Non controlling interests
|
|
|
(135)
|
|
341
|
(341)
|
-
|
(151)
|
Investments in tangible and intangible assets (2) (excluding
sales with a buyback commitment)
|
2,453
|
260
|
1,102
|
2
|
40
|
(23)
|
2
|
3,836
|
Depreciation provision
|
(2,127)
|
(237)
|
(1,342)
|
(6)
|
(29)
|
16
|
-
|
(3,725)
|
(1) The figures of theses columns are displayed before elimination of the inter-company operations between PCD and OV segments.
|
||||||||
(2) The figures refers to the cash flow statement lines " Investments in property, plant and equipment" and "Investments in intangible assets"
|
2019
|
||||||||
|
Automotive
|
|
Finance companies
|
|||||
(in million euros)
|
Peugeot
Citroën DS (1) |
Opel Vauxhall (1)
|
Automotive
Equipment |
Other
Businesses |
100%
|
Reconciliation
|
Eliminations and unallocated
|
Total
|
Revenue
|
|
|
|
|
|
|
|
|
> third parties
|
43,558
|
15,384
|
15,738
|
3
|
1,920
|
(1,872)
|
-
|
74,731
|
> intragroup, intersegment
|
2,538
|
1,984
|
2,030
|
173
|
243
|
(232)
|
(6,736)
|
-
|
Total
|
46,096
|
17,368
|
17,768
|
176
|
2,163
|
(2,104)
|
(6,736)
|
74,731
|
Adjusted operating income (loss)
|
3,923
|
1,121
|
1,227
|
36
|
1,012
|
(987)
|
(8)
|
6,324
|
Restructuring costs
|
|
|
(194)
|
|
(3)
|
3
|
(1,337)
|
(1,531)
|
Impairment of CGUs
|
|
|
-
|
|
-
|
-
|
(283)
|
(283)
|
Other operating income (expense)
|
|
|
(19)
|
|
(18)
|
17
|
178
|
158
|
Operating income (loss)
|
|
|
1,013
|
|
991
|
(967)
|
3,631
|
4,668
|
Net financial income (expense)
|
|
|
(219)
|
|
3
|
-
|
(128)
|
(344)
|
Income taxes expense
|
|
|
(167)
|
|
(255)
|
254
|
(548)
|
(716)
|
Share in net earnings of equity method investments
|
(456)
|
-
|
38
|
22
|
16
|
356
|
-
|
(24)
|
Consolidated profit (loss) from
continuing operations |
|
|
665
|
|
755
|
(357)
|
-
|
3,584
|
CONSOLIDATED PROFIT (LOSS) FOR THE PERIOD
|
|
|
665
|
|
755
|
(357)
|
-
|
3,584
|
Attributable to Owners of the parent
|
|
|
272
|
|
398
|
|
-
|
3,201
|
Attributable to Non controlling interests
|
|
|
393
|
|
357
|
(358)
|
-
|
383
|
Investments in tangible and intangible assets (2) (excluding
sales with a buyback commitment)
|
3,012
|
506
|
1,367
|
-
|
48
|
(22)
|
-
|
4,911
|
Depreciation provision
|
(2,058)
|
(133)
|
(1,177)
|
(6)
|
(36)
|
22
|
-
|
(3,388)
|
(1) The figures of theses columns are displayed before elimination of the inter-company operations between PCD and OV segments.
|
||||||||
(2) The figures refers to the cash flow statement lines " Investments in property, plant and equipment" and "Investments in intangible assets"
|
2018
|
||||||||
|
Automotive
|
|
Finance companies
|
|||||
(in million euros)
|
Peugeot
Citroën DS (1) |
Opel Vauxhall (1)
|
Automotive
Equipment |
Other
Businesses |
100%
|
Reconciliation
|
Eliminations and unallocated
|
Total
|
Revenue
|
|
|
|
|
|
|
|
|
> third parties
|
41,638
|
16,913
|
15,418
|
3
|
1,807
|
(1,752)
|
-
|
74,027
|
> intragroup, intersegment
|
1,389
|
1,393
|
2,107
|
145
|
182
|
(166)
|
(5,050)
|
-
|
Total
|
43,027
|
18,306
|
17,525
|
148
|
1,989
|
(1,918)
|
(5,050)
|
74,027
|
Adjusted operating income (loss)
|
3,617
|
859
|
1,263
|
(19)
|
939
|
(962)
|
(8)
|
5,689
|
Restructuring costs
|
|
|
(104)
|
|
(4)
|
4
|
(947)
|
(1,051)
|
Impairment of CGUs
|
|
|
(21)
|
|
(1)
|
-
|
(277)
|
(299)
|
Other operating income (expense)
|
|
|
(23)
|
|
(7)
|
7
|
84
|
61
|
Operating income (loss)
|
|
|
1,115
|
|
927
|
(951)
|
3,309
|
4,400
|
Net financial income (expense)
|
|
|
(163)
|
|
24
|
(14)
|
(293)
|
(446)
|
Income taxes expense
|
|
|
(190)
|
|
(290)
|
288
|
(423)
|
(615)
|
'Share in net earnings of equity method investments
|
(448)
|
-
|
31
|
13
|
13
|
347
|
-
|
(44)
|
Consolidated profit (loss) from
continuing operations |
|
|
793
|
|
674
|
(330)
|
-
|
3,295
|
CONSOLIDATED PROFIT (LOSS) FOR THE PERIOD
|
|
|
793
|
|
674
|
(330)
|
-
|
3,295
|
Attributable to Owners of the parent
|
|
|
324
|
|
336
|
10
|
-
|
2,827
|
Attributable to Non controlling interests
|
|
|
469
|
|
338
|
(340)
|
-
|
468
|
Investments in tangible and intangible assets (2) (excluding
sales with a buyback commitment)
|
2,746
|
541
|
1,269
|
-
|
40
|
(23)
|
-
|
4,573
|
Depreciation provision
|
(1,832)
|
(90)
|
(879)
|
-
|
(33)
|
19
|
-
|
(2,815)
|
(1) The figures of theses columns are displayed before elimination of the inter-company operations between PCD and OV segments.
|
||||||||
(2) The figures refers to the cash flow statement lines " Investments in property, plant and equipment" and "Investments in intangible assets"
|
December 31, 2020
|
||||||
Assets (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
|
Goodwill
|
|
1,974
|
2,368
|
-
|
22
|
4,364
|
Intangible assets
|
|
7,918
|
2,668
|
69
|
3
|
10,658
|
Property, plant and equipment
|
|
13,068
|
3,726
|
4
|
(22)
|
16,776
|
Equity method investments
|
|
159
|
177
|
2,632
|
184
|
3,152
|
Other non-current financial assets
|
|
157
|
99
|
-
|
465
|
721
|
Other non-current assets
|
|
1,032
|
130
|
251
|
72
|
1,485
|
Deferred tax assets
|
|
3,355
|
475
|
6
|
(2,740)
|
1,096
|
Total non-current assets
|
|
27,663
|
9,643
|
2,962
|
(2,016)
|
38,252
|
Inventories
|
|
3,687
|
1,677
|
-
|
2
|
5,366
|
Trade receivables
|
|
93
|
3,520
|
98
|
(466)
|
3,245
|
Current taxes
|
|
89
|
54
|
11
|
62
|
216
|
Other receivables
|
|
1,807
|
1,153
|
121
|
(292)
|
2,789
|
Derivative financial instruments on operating - assets
|
-
|
10
|
-
|
105
|
115
|
|
Current financial assets and Financial investments
|
100
|
5
|
26
|
496
|
627
|
|
Cash and cash equivalents
|
|
16,631
|
3,092
|
592
|
2,578
|
22,893
|
Total current assets
|
|
22,407
|
9,511
|
848
|
2,485
|
35,251
|
Assets held for sale
|
|
7
|
(.023)
|
-
|
-
|
7
|
TOTAL ASSETS
|
|
50,077
|
19,154
|
3,810
|
469
|
73,510
|
December 31, 2020
|
||||||
Equity and liabilities (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
|
Equity
|
|
|
|
|
|
23,874
|
Non-current provisions
|
|
1,015
|
522
|
-
|
41
|
1,578
|
Non-current financial liabilities
|
|
1,298
|
5,017
|
1
|
4,767
|
11,083
|
Deferred tax liabilities
|
|
2,015
|
81
|
3
|
(1,298)
|
801
|
Other non-current liabilities
|
|
5,355
|
3
|
|
3
|
5,361
|
Total non-current liabilities
|
|
9,683
|
5,623
|
4
|
3,513
|
18,823
|
Current provisions
|
|
3,372
|
302
|
83
|
51
|
3,808
|
Current financial liabilities
|
|
4,806
|
1,488
|
|
(3,885)
|
2,409
|
Trade payables and Finance companies' liabilities
|
9,622
|
6,042
|
238
|
(500)
|
15,402
|
|
Current taxes
|
|
636
|
74
|
12
|
(282)
|
440
|
Other payables
|
|
6,928
|
1,720
|
78
|
(14)
|
8,712
|
Derivative financial instruments on operating - liabilities
|
|
1
|
2
|
-
|
39
|
42
|
Current financial liabilities
|
|
25,365
|
9,628
|
411
|
(4,591)
|
30,813
|
TOTAL EQUITY AND LIABILITIES
|
|
|
|
|
|
73,510
|
December 31, 2019
|
|||||
Assets (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
Goodwill
|
1,975
|
2,318
|
-
|
19
|
4,312
|
Intangible assets
|
7,669
|
2,551
|
66
|
2
|
10,288
|
Property, plant and equipment
|
13,055
|
3,874
|
3
|
(10)
|
16,922
|
Equity method investments
|
317
|
240
|
2,605
|
161
|
3,323
|
Other non-current financial assets
|
148
|
70
|
11
|
434
|
663
|
Other non-current assets
|
1,260
|
137
|
199
|
137
|
1,733
|
Deferred tax assets
|
4,052
|
467
|
7
|
(3,328)
|
1,198
|
Total non-current assets
|
28,476
|
9,657
|
2,891
|
(2,585)
|
38,439
|
Inventories
|
4,718
|
1,551
|
-
|
-
|
6,269
|
Trade receivables
|
113
|
2,861
|
163
|
(471)
|
2,666
|
Current taxes
|
75
|
70
|
12
|
64
|
221
|
Other receivables
|
2,045
|
1,107
|
96
|
(326)
|
2,922
|
Derivative financial instruments on operating - assets
|
1
|
9
|
-
|
85
|
95
|
Current financial assets and Financial investments
|
65
|
15
|
2
|
1,239
|
1,321
|
Cash and cash equivalents
|
15,142
|
2,319
|
454
|
(82)
|
17,833
|
Total current assets
|
22,159
|
7,932
|
727
|
509
|
31,327
|
TOTAL ASSETS
|
50,635
|
17,589
|
3,618
|
(2,076)
|
69,766
|
December 31, 2019
|
|||||
Equity and liabilities (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
Equity
|
|
|
|
|
21,801
|
Non-current provisions
|
854
|
466
|
-
|
25
|
1,345
|
Non-current financial liabilities
|
1,292
|
3,826
|
2
|
3,797
|
8,917
|
Deferred tax liabilities
|
2,049
|
34
|
7
|
(1,260)
|
830
|
Other non-current liabilities
|
5,165
|
2
|
-
|
6
|
5,173
|
Total non-current liabilities
|
9,360
|
4,328
|
9
|
2,568
|
16,265
|
Current provisions
|
4,543
|
255
|
84
|
59
|
4,941
|
Current financial liabilities
|
4,998
|
1,271
|
-
|
(3,749)
|
2,520
|
Trade payables and Finance companies' liabilities
|
9,681
|
5,334
|
272
|
(510)
|
14,777
|
Current taxes
|
797
|
77
|
9
|
(413)
|
469
|
Other payables
|
7,259
|
1,687
|
53
|
(130)
|
8,869
|
Derivative financial instruments on operating - liabilities
|
2
|
1
|
-
|
121
|
124
|
Current financial liabilities
|
27,280
|
8,625
|
418
|
(4,622)
|
31,700
|
TOTAL EQUITY AND LIABILITIES
|
|
|
|
|
69,766
|
December 31, 2018
|
|||||
Assets (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
Goodwill
|
1,944
|
1,664
|
-
|
-
|
3,608
|
Intangible assets
|
7,186
|
1,959
|
56
|
-
|
9,201
|
Property, plant and equipment
|
11,374
|
2,785
|
2
|
(25)
|
14,136
|
Equity method Investments
|
762
|
144
|
2,372
|
166
|
3,444
|
Other non-current financial assets
|
208
|
90
|
28
|
386
|
712
|
Other non-current assets
|
1,287
|
109
|
129
|
144
|
1,669
|
Deferred tax assets
|
3,918
|
356
|
9
|
(3,247)
|
1,036
|
Total non-current assets
|
26,679
|
7,107
|
2,596
|
(2,576)
|
33,806
|
Inventories
|
5,280
|
1,430
|
-
|
-
|
6,710
|
Trade receivables
|
131
|
2,169
|
258
|
(396)
|
2,162
|
Current taxes
|
94
|
140
|
13
|
129
|
376
|
Other receivables
|
1,939
|
740
|
82
|
(291)
|
2,470
|
Derivative financial instruments on operating - assets
|
4
|
30
|
-
|
76
|
110
|
Current financial assets and Financial investments
|
49
|
67
|
-
|
776
|
892
|
Cash and cash equivalents
|
13,841
|
2,105
|
466
|
(986)
|
15,426
|
Total current assets
|
21,338
|
6,681
|
819
|
(692)
|
28,146
|
TOTAL ASSETS
|
48,017
|
13,788
|
3,415
|
(3,268)
|
61,952
|
December 31, 2018
|
|||||
Equity and liabilities (in million euros)
|
Automotive
|
Automotive equipment
|
Finance companies
|
Other businesses and Eliminations
|
Total
|
Equity
|
|
|
|
|
19,594
|
Non-current provisions
|
964
|
409
|
-
|
19
|
1,392
|
Non-current financial liabilities
|
755
|
1,870
|
-
|
2,632
|
5,257
|
Deferred tax liabilities
|
1,745
|
31
|
7
|
(1,002)
|
781
|
Other non-current liabilities
|
4,921
|
5
|
-
|
-
|
4,926
|
Total non-current liabilities
|
8,385
|
2,315
|
7
|
1,649
|
12,356
|
Current provisions
|
4,654
|
173
|
144
|
94
|
5,065
|
Current financial liabilities
|
5,003
|
936
|
-
|
(3,757)
|
2,182
|
Trade payables and Finance companies' liabilities
|
9,450
|
4,560
|
328
|
(460)
|
13,878
|
Current taxes
|
814
|
56
|
3
|
(348)
|
525
|
Other payables
|
6,839
|
1,499
|
55
|
(100)
|
8,293
|
Derivative financial instruments on operating - liabilities
|
12
|
7
|
-
|
40
|
59
|
Current financial liabilities
|
26,772
|
7,231
|
530
|
(4,531)
|
30,002
|
TOTAL EQUITY AND LIABILITIES
|
|
|
|
|
61,952
|
December 31, 2020
|
|||||
(in million euros)
|
Automotive
|
Automotive Equipement
|
Finance companies
|
Other businesses and eliminations
|
Total
|
Funds from operations
|
3,768
|
1,187
|
314
|
25
|
5,294
|
Changes in working capital
|
990
|
(49)
|
(184)
|
151
|
908
|
Net cash from(using in) operating activities of continuing operations
|
4,757
|
1,138
|
129
|
177
|
6,202
|
Net cash from(using in) investing activities of continuing operations
|
(2,716)
|
(1,361)
|
126
|
19
|
(3,932)
|
Net cash from(using in) financing activities of continuing operations (1)
|
(2,329)
|
1,091
|
(111)
|
4,547
|
3,197
|
Effect of changes in exchange rates
|
(261)
|
(97)
|
(1)
|
(38)
|
(397)
|
Increase (Decrease)in net cash from continuing operations and held for sale
|
(549)
|
771
|
143
|
4,705
|
5,070
|
Net cash and cash equivalents at beginning of the period
|
1,526
|
2,322
|
449
|
13,508
|
17,805
|
Net cash and cash equivalents at end of period
|
976
|
3,094
|
592
|
18,213
|
22,875
|
(1)Of which €308 million from the proceed of 7% of Faurecia in Automotive Segment
|
December 31, 2019
|
|||||
(in million euros)
|
Automotive
|
Automotive Equipement
|
Finance companies
|
Other businesses and eliminations
|
Total
|
Funds from operations
|
5,489
|
1,807
|
189
|
88
|
7,573
|
Changes in working capital
|
1,054
|
32
|
(42)
|
88
|
1,132
|
Net cash from(using in) operating activities of continuing operations
|
6,543
|
1,839
|
147
|
176
|
8,705
|
Net cash from(using in) investing activities of continuing operations
|
(3,417)
|
(2,359)
|
(63)
|
(133)
|
(5,972)
|
Net cash from(using in) financing activities of continuing operations
|
(2,767)
|
729
|
(97)
|
1,826
|
(309)
|
Effect of changes in exchange rates
|
(45)
|
5
|
1
|
18
|
(21)
|
Increase (Decrease)in net cash from continuing operations and held for sale
|
314
|
214
|
(12)
|
1,887
|
2,403
|
Net cash and cash equivalents at beginning of the period
|
1,212
|
2,108
|
462
|
11,620
|
15,402
|
Net cash and cash equivalents at end of period
|
1,526
|
2,322
|
449
|
13,508
|
17,805
|
December 31, 2018
|
|||||
(in million euros)
|
Automotive
|
Automotive Equipement
|
Finance companies
|
Other businesses and eliminations
|
Total
|
Funds from operations
|
4,956
|
1,604
|
118
|
56
|
6,734
|
Changes in working capital
|
1,800
|
112
|
48
|
(299)
|
1,661
|
Net cash from(using in) operating activities of continuing operations
|
6,756
|
1,716
|
166
|
(243)
|
8,395
|
Net cash from(using in) investing activities of continuing operations
|
(3,366)
|
(1,313)
|
(18)
|
(42)
|
(4,739)
|
Net cash from(using in) financing activities of continuing operations
|
(3,248)
|
160
|
-
|
3,081
|
(7)
|
Effect of changes in exchange rates
|
(2)
|
(20)
|
-
|
(22)
|
(44)
|
Increase (Decrease)in net cash from continuing operations and held for sale
|
140
|
543
|
148
|
2,774
|
3,605
|
Net cash and cash equivalents at beginning of the period
|
1,072
|
1,566
|
314
|
8,845
|
11,797
|
Net cash and cash equivalents at end of period
|
1,212
|
2,108
|
462
|
11,620
|
15,402
|
(in million euros)
|
Europe (1)
|
Eurasia
|
China(2)
|
India
Pacific & South-Asia(2) |
Latin America
|
Middle East & Africa
|
North
America |
Total
|
2020
|
|
|
|
|
|
|
|
|
Revenue
|
46,722
|
552
|
2,690
|
1,804
|
2,255
|
3,399
|
3,312
|
60,734
|
Property, plant and equipment
|
14,086
|
111
|
554
|
404
|
741
|
366
|
514
|
16,776
|
2019
|
|
|
|
|
|
|
|
|
Revenue
|
58,758
|
595
|
2,775
|
2,162
|
3,383
|
3,015
|
4,043
|
74,731
|
Property, plant and equipment
|
14,048
|
149
|
654
|
383
|
799
|
303
|
586
|
16,922
|
2018
|
|
|
|
|
|
|
|
|
Revenue
|
58,007
|
557
|
2,787
|
1,838
|
3,842
|
2,802
|
4,194
|
74,027
|
Property, plant and equipment
|
12,151
|
122
|
541
|
141
|
651
|
166
|
364
|
14,136
|
(1) of which France :
|
||||||||
(in million euros)
|
2020
|
2019
|
2018
|
|||||
Revenue
|
14,780
|
17,037
|
16,306
|
|||||
Property, plant and equipment
|
6,663
|
6,586
|
5,991
|
|||||
(2)From January 1, 2020, ASEAN joined India Pacific and Asia area. Amounts presented as at December 31, 2018 and December 31, 2019 take into consideration the following reclassifications of markets:
shift of Malaysia, Taiwan, Vietnam & various asian importers markerts's from Asian area to India Pacific area. The headings of the geographical area have been updated accordingly.
|
Operating income corresponds to profit (loss) before net financial income or expense, current and deferred taxes and Groupe PSA's share in the net earnings of equity method investments. It includes the revenue, the cost of goods and
services sold, the selling, general and administrative expenses (general administrative expenses, indirect selling expenses and warranty costs) as well as the research and development expenses, the restructuring costs, the impairment of
CGUs and other operating income and expense.
|
A. Accounting policies
IFRS 15 – Revenue from contracts with customers bases
the recognition of revenue on the transfer of the control of goods and services to the customer.
(1) Manufacturing and sales companies
(a) Automotive segment
The bulk of automotive business revenue is from the sale of new and used vehicles, and the sale of spare parts. The transfer of control takes place at the same time as the transfer
of risks and rewards.
For new vehicles, this transfer generally corresponds to the date when the vehicles are made available to independent dealers or the delivery date, in the case of direct sales to end
customers.
The cost of current and future sales incentive programs is accounted for in operating income in the period in which the sales are registered. They are provided for country by country
on the basis of historical costs for the previous three months. In cases where the cost of the program varies according to sales, it is deducted from revenue. In other cases, it is recognized as an operating expense.
Groupe PSA’s incentive programs include retail financing granted at a significant discount to market interest rates. The corresponding cost is recognized at the time of the sale, as
a deduction from revenue.
Rebilling of expenses incurred as part of operations in which Groupe PSA is considered to be an agent are not included in revenue, but as a deduction from costs incurred. The same
applies to sales of raw materials, parts, and subassemblies to sub-contractors that are destined to be bought back at cost.
|
Groupe PSA provides services to its customers (mostly servicing and maintenance contracts and warranty extensions), for consideration or free of charge. These
represent distinct performance obligations under IFRS 15, for which the associated revenue is recognized over time as and when the service is performed.
The warranties provided to end customers are designed to cover defects in the vehicles sold. Insurance type warranties are subject to provisions in accordance with IAS 37 (see Note
11).
Sales of new vehicles with a buyback commitment are not recognized in revenue at the time of delivery of the vehicle, but are accounted for as leases when it is probable that the
vehicle will be bought back.
The difference between the sale price and the buyback price is recognized as rental revenue on a straight-line basis over the duration of the buyback commitment. The vehicle is
initially recognized at production cost. It is depreciated on a straight-line basis over the term of the lease, less its residual value, representing the estimated resale price on the used vehicle market. Any additional gain made on
the final sale of the vehicle is recognized in the period in which it is sold on the used vehicle market. If the net difference is a loss, an allowance is booked when the buyback contract is signed.
Groupe PSA acts as a principal for transportation services.
Revenue from engineering product performances is recognized over the term of the license agreement on a straight-line basis, insofar as Groupe PSA is required to update the
underlying technology it owns, or at the same rate as the sales of vehicles and subassemblies when licensing revenue is conditional on certain volumes.
To date, Groupe PSA does not have a significant financial component that would require adjustments between revenue and net financial income (expense) under IFRS 15.
(b) Automotive Equipment segment
The Automotive Equipment segment performs development work and manufactures or purchases specific tooling to produce parts or modules for programs covered by specific customer
orders.
For supply of monoliths1 to customers Groupe PSA acts as an agent.
Concerning tools, transfer of control is usually carried out shortly before the launch of production, and the revenue is recognized at that date.
Development work is generally considered as a capitalizable pre-production expense and does not trigger, in this case, a recognition of revenue that is separate from the revenue from
the parts. Development assets are recognized under intangible assets (see Note 6.3.A).
(2) Finance companies
IFRS 15 sets the accounting principles for revenue pertaining to contracts entered into with customers. Contracts that concern specific standards are excluded: lease contracts,
insurance contracts, and financial instruments. Consequently, most of Banque PSA Finance's revenues are excluded from the scope of IFRS 15. There has been no significant change due to the application of IFRS 15.
Groupe PSA’s finance companies and the finance companies in partnership with Santander provide wholesale financing to dealer networks and retail financing to customers of the Peugeot
Citroën DS automotive business. Since November 1, 2017, the finance companies in partnership with BNP Paribas Personal Finance have been providing wholesale financing to the dealer networks and retail financing to the customers of the
Opel – Vauxhall automotive business. Financing may take the form of conventional loans, finance leases, buyback contracts or long-term leasing. Sales financing revenues are recorded using the yield-to-maturity method, so as to
recognize a constant rate of interest over the life of the loan.
Most of the finance activities are managed in partnership with Santander and BNP Paribas. The revenue of these operations is not included in Groupe PSA's consolidated revenue as
these companies are accounted for using the equity method (see Notes 12.4.A and 12.4.B). The revenue of all financing activities at 100% is presented in Note 5.1.
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Sales of vehicles and other goods
|
|
59,391
|
73,198
|
72,417
|
Service revenue
|
|
1,318
|
1,485
|
1,555
|
Financial services revenue
|
|
25
|
48
|
55
|
TOTAL
|
|
60,734
|
74,731
|
74,027
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Automotive Division
|
|
(5,711)
|
(6,531)
|
(6,795)
|
Automotive Equipment Division
|
|
(3,201)
|
(3,470)
|
(3,304)
|
Finance companies
|
|
(5)
|
(7)
|
(6)
|
Other businesses
|
|
(135)
|
(134)
|
(137)
|
TOTAL
|
|
(9,052)
|
(10,142)
|
(10,242)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Capitalised development expenditure
|
|
(1,345)
|
(1,182)
|
(1,065)
|
Other intangible assets
|
|
(222)
|
(180)
|
(123)
|
Specific tooling
|
|
(815)
|
(746)
|
(669)
|
Other property, plant and equipment
|
|
(1,343)
|
(1,280)
|
(958)
|
TOTAL
|
|
(3,725)
|
(3,388)
|
(2,815)
|
A. Accounting policies
Research and development expenses include the cost of scientific and technical activities, industrial property, and the education and training necessary for the development, production or implementation
and marketing of new or substantially improved materials, methods, products, processes, systems or services.
Under IAS 38 – Intangible Assets, development expenditure is recognized as an intangible asset if
the entity can demonstrate in particular:
|
|
● | its intention to complete the intangible asset as well as the availability of adequate technical, financial and other resources for this purpose; |
● | that it is probable that the future economic benefits attributable to the development expenditure will flow to the entity; and |
● | that the cost of the asset can be measured reliably. |
Capitalized development costs include related borrowing costs (see Note 13.2.A).
Expenses for the year include research costs, non-capitalized study and development costs under the above criteria, and the depreciation of capitalized development costs.
|
(1) Automotive segment
Development expenditure on vehicles and mechanical sub-assemblies (engines and gearboxes) incurred between the project launch (corresponding to the styling decision for vehicles) and
the start-up of pre-series production is recognized in intangible assets. It is amortized from the point of approval for series production over the asset’s useful life, representing up to seven years for vehicles and ten years for
mechanical sub-assemblies and modules. The capitalized amount mainly comprises payroll costs of personnel directly assigned to the project, the cost of prototypes and the cost of external services related to the project. No overheads
or indirect costs related to research and development activities are included, such as rent, building depreciation and information system utilization costs.
The capitalized amount also includes the portion of qualifying development expenditure incurred by Groupe PSA under cooperation agreements that is not billed to the partner.
Generally, development costs billed to Groupe PSA by its partners under cooperation agreements are also capitalized, when they meet capitalization criteria. All development
expenditure incurred to develop mechanical sub-assemblies compliant with new emissions standards is monitored on a project-by-project basis and capitalized.
(2) Automotive Equipment Division
Development work is undertaken for all programs covered by specific customer orders. Where development costs are paid in proportion to parts delivered to the customer, with their
full recovery being subject to an unguaranteed minimum level of orders placed by the customer, the costs incurred during the period between the customer's acceptance of the commercial offer and the start-of-production date of the
parts or modules are recognized in intangible assets. The intangible asset is amortized based on the quantity of parts delivered to the customer, provided that accumulated amortization at each year-end does not represent less than the
amount that would be recognized if the asset were amortized on a straight-line basis over five years. If the contract includes a payment guarantee, the development expenditure is recognized in inventories and work-in-progress.
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Total expenditure (1)
|
|
(3,656)
|
(4,290)
|
(3,914)
|
Capitalised development expenditure (2)
|
|
2,032
|
2,179
|
2,099
|
Non-capitalised expenditure(3)
|
|
(1,624)
|
(2,111)
|
(1,815)
|
Amortisation of capitalised development expenditure
|
|
(822)
|
(741)
|
(667)
|
TOTAL
|
|
(2,446)
|
(2,852)
|
(2,482)
|
(1) Including €2,466 million for the
Automotive segment (€2,959 million in 2019 and €2,872 million in 2018).
|
||||
(2) In addition to this expenditure, borrowing costs are capitalised pursuant to IAS 23 - Borrowing costs (Revised).
|
||||
(3) Including €343 million research and development expenses related to Faurecia Group (€420 million in 2019 and €255 million in 2018).
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Termination costs for employees
|
|
(375)
|
(1,041)
|
(755)
|
Reengineering costs for plants, R&D and IT systems
|
|
(321)
|
(490)
|
(296)
|
TOTAL
|
|
(696)
|
(1,531)
|
(1,051)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Automotive segment
|
|
(158)
|
(870)
|
(654)
|
Automotive Equipment segment
|
|
(217)
|
(169)
|
(97)
|
Other businesses segment
|
|
-
|
(2)
|
(4)
|
TOTAL
|
|
(375)
|
(1,041)
|
(755)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Impairment of CGUs
|
|
(367)
|
(283)
|
(299)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
TOTAL
|
|
432
|
158
|
61
|
Inventories are stated at the lower of cost and net realizable value, in accordance with IAS 2 - Inventories.
Cost is determined by the first-in-first-out (FIFO) method. It includes all direct and indirect variable production expenses, plus fixed expenses based on the normal capacity of each
production facility.
The net realizable value of inventories intended to be sold corresponds to their selling price, as estimated based on market conditions and any relevant external information sources,
less the estimated costs necessary to complete the sale (such as variable direct selling expenses, refurbishment costs not billed to customers for used vehicles and other goods).
The Automotive Equipment segment performs development work and manufactures or purchases specific tooling to produce parts or modules for programs covered by specific customer orders.
When the contract includes a payment guarantee, the development expenditure and the costs of toolings are recognized in inventories and work-in-progress and the corresponding revenue is recognized when the customer signs off on each
technical phase.
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|||||||
(in million euros)
|
Gross
|
Allowance
|
Net
|
Gross
|
Allowance
|
Net
|
Gross
|
Allowance
|
Net
|
Raw materials and supplies
|
1,506
|
(204)
|
1,302
|
1,548
|
(196)
|
1,352
|
1,280
|
(154)
|
1,126
|
Semi-finished products and work-in-progress
|
1,168
|
(44)
|
1,124
|
1,083
|
(30)
|
1,053
|
1,028
|
(33)
|
995
|
Goods for resale and used vehicles
|
850
|
(109)
|
741
|
1,078
|
(97)
|
981
|
1,016
|
(62)
|
954
|
Finished products and replacement parts
|
2,475
|
(276)
|
2,199
|
3,153
|
(270)
|
2,883
|
3,873
|
(238)
|
3,635
|
Total
|
5,999
|
(633)
|
5,366
|
6,862
|
(593)
|
6,269
|
7,197
|
(487)
|
6,710
|
Following the application of IFRS 9, a provision for expected credit losses is recorded on the trade receivables of manufacturing and sales companies upon their initial recognition,
based on an assessment of expected credit losses at maturity. The provision is then reviewed according to the increase in the risk of non-recovery, if applicable. Indications of a provision for expected credit losses include the
existence of unresolved claims or litigation, the age of the receivables and the obligor’s significant financial difficulties.
In accordance with IFRS 9, Groupe PSA derecognizes receivables for which the contractual rights to receive the cash flows have been transferred along with substantially all of the
risks and rewards of ownership. In analyzing the transfer of risks, dilution risk is not included inasmuch as it has been defined and correctly segregated notably from the risk of late payment. Transferred receivables are not
derecognized when the default risk is retained by Groupe PSA. Costs incurred in transferring a receivable are recognized in financial expense.
In segment reporting, this rule also applies to the Peugeot Citroën DS and Opel Vauxhall Automotive segments’ debts transferred to Groupe PSA’s finance companies and to the finance
companies in partnership.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Trade receivables
|
3,419
|
2,837
|
2,272
|
Allowances for doubtful accounts
|
(249)
|
(311)
|
(343)
|
Total - manufacturing and sales companies
|
3,170
|
2,526
|
1,929
|
Elimination of transactions with the finance companies
|
(23)
|
(23)
|
(25)
|
Total Trade receivables in the statements of financial position
|
3,147
|
2,503
|
1,904
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
State, regional and local taxes excluding income tax
|
1,276
|
1,358
|
1,171
|
Personnel-related receivables
|
47
|
35
|
39
|
Due from suppliers
|
247
|
258
|
204
|
Prepaid expenses
|
785
|
738
|
567
|
Miscellaneous other receivables
|
314
|
439
|
409
|
Total Manufacturing and sales companies(1)
|
2,669
|
2,828
|
2,390
|
Finance companies and eliminations
|
120
|
94
|
80
|
Total Other receivables in the statements of financial position
|
2,789
|
2,922
|
2,470
|
(1) Of which €1,515 million for Automotive segment in 2020 (€1,721 million in 2019 and €1,650 million in 2018)
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Taxes payable other than income taxes
|
1,512
|
1,273
|
1,162
|
Personnel-related payables
|
1,359
|
1,323
|
1,273
|
Payroll taxes
|
429
|
334
|
334
|
Payable on fixed asset purchases
|
788
|
1,074
|
1,310
|
Customer prepayments
|
3,301
|
3,464
|
3,105
|
Deferred income
|
690
|
938
|
678
|
Miscellaneous other payables
|
581
|
434
|
403
|
Total Manufacturing and sales companies(1)
|
8,658
|
8,840
|
8,265
|
Finance companies and eliminations
|
54
|
29
|
28
|
Total Other payables in the statements of financial position
|
8,712
|
8,869
|
8,293
|
(1) Of which €7,023 million for Automotive segment in 2020 (€7,249 million in 2019 and €6,859 million in 2018)
|
(in million euros)
|
2020
|
2019
|
2018
|
(Increase) decrease in inventories
|
744
|
485
|
368
|
(Increase) decrease in trade receivables
|
(433)
|
(197)
|
1,342
|
Increase (decrease) in trade payables
|
666
|
745
|
294
|
Change in income taxes
|
(58)
|
(11)
|
(67)
|
Other changes
|
175
|
151
|
(330)
|
Total manufacturing and sales companies(1)
|
1,094
|
1,173
|
1,607
|
Net cash flows with Group finance companies and eliminations
|
(186)
|
(41)
|
54
|
Changes in working capital requirements in the statement of cash flows
|
908
|
1,132
|
1,661
|
(1) Of which €1,143 million for Automotive segment in 2020 (€1,140 million in 2019 and €1,495 million in 2018)
|
2020 (In million euros)
|
Closing
|
Opening
|
Inventories
|
(5,366)
|
(6,269)
|
Trade receivables
|
(3,170)
|
(2,526)
|
Trade payables
|
15,166
|
14,505
|
Income taxes
|
223
|
251
|
Other receivables
|
(2,669)
|
(2,827)
|
Other payables
|
8,658
|
8,840
|
Derivative financial instruments on operating activities
|
(73)
|
29
|
Total manufacturing and sales companies(1)
|
12,769
|
12,003
|
Finance companies and eliminations
|
(42)
|
(46)
|
Total working capital requirements
|
12,727
|
11,957
|
(1) Of which €10,980 million for Automotive segment in 2020 (€10,189 million in 2019 and €9,003 million in 2018)
|
(in million euros)
|
2020
|
2019
|
2018
|
At January 1, 2020
|
12,003
|
10,895
|
9,110
|
Cash flows from operating activities
|
1,050
|
1,110
|
2,022
|
Cash flows from investing activities
|
(296)
|
(108)
|
(269)
|
Changes in scope of consolidation and other
|
(44)
|
(124)
|
(120)
|
Translation adjustment
|
76
|
193
|
164
|
Revaluations taken to equity
|
(20)
|
37
|
(12)
|
At December 31, 2020
|
12,769
|
12,003
|
10,895
|
In addition to pension benefits paid in accordance with the laws and regulations of the countries in which they operate, Groupe PSA companies are liable for the payment of
supplementary pensions and retirement bonuses. These benefits are paid under defined contribution and defined benefit plans.
For defined contribution plans, contributions made during the year are expensed.
In accordance with IAS 19 - Employee Benefits, obligations under defined benefit plans are measured by independent
actuaries using the projected unit credit method. The main assumptions underpinning the measurement of the commitment are the retirement date, wage increases and staff turnover, and a discount rate and an inflation rate.
The projected benefit obligation is measured twice a year for the main plans, at mid-year and at year-end, and every three years for the other plans, except when more frequent
valuations are necessary to take into account changes in actuarial assumptions or significant changes in demographic statistics.
Changes in actuarial assumptions and experience adjustments – corresponding to the effects of differences between previous actuarial assumptions and what has actually occurred – give
rise to actuarial gains and losses. These actuarial gains and losses are recorded under “Consolidated comprehensive income”, and are not recyclable in the income statement.
In the event of changes in the benefits provided by a pension plan, the impacts are recognized in full in the income statement of the period in which they are incurred, in “Operating
income” under “Past service cost”.
For each defined benefit plan, Groupe PSA records a provision in an amount equal to the projected benefit obligation less the fair value of the plan assets.
These pension surpluses constituted by Groupe PSA are recognized in the statement of financial position according to the IFRIC 14 interpretation.
The net cost of defined benefit pension plans for the period therefore corresponds to the sum of the following:
|
|
● |
The service cost and past service cost (recognized in "Operating income"); and
|
● |
The accretion expense of the net commitment of the return on plan hedging assets (in other financial income and expenses). These two components (accretion and return on assets) are determined based on the
discount rate of commitments.
|
Other employee benefit obligations recognized in the statement of financial position concern:
|
|
● |
long-service awards payable by French and foreign subsidiaries; and
|
● |
healthcare costs paid by certain subsidiaries in the United States.
|
● |
the retirement indemnities provided for by collective bargaining agreements;
|
● |
the portion of the top-hat pension scheme for engineers and management personnel that was not transferred to an external fund in 2002 (currently covering 2,340 retired employees);
|
● |
the pension plan set up by the former subsidiary of the Chrysler group in France (Talbot), which was closed to new entrants in 1981 and covers 10,500 retired employees at end-2020; and
|
● |
the closed Citroën supplementary plan (ACC) that covered 4,034 retired employees at end-2020.
|
● |
the retirement bonuses provided for by collective bargaining agreements; and
|
● |
the supplementary pension plan covering 14,737 active employees, 2,548 former employees not yet retired and 1,266 retired employees.
|
Euro zone
|
United-Kingdom
|
|||||||
Discount Rate
|
|
|
|
|
|
|
|
|
December 2020
|
|
|
|
|
|
0.65%
|
|
1.30%
|
December 2019
|
|
|
|
|
|
1.20%
|
|
2.20%
|
December 2018
|
|
|
|
|
|
1.95%
|
|
2.95%
|
Inflation Rate
|
|
|
|
|
|
|
|
|
December 2020
|
|
|
|
|
|
1.80%
|
|
2.95%
|
December 2019
|
|
|
|
|
|
1.80%
|
|
3.10%
|
December 2018
|
|
|
|
|
|
1.80%
|
|
3.30%
|
Discount rate
|
Inflation rate
|
|||||||
+0.25%
|
+0.25%
|
|||||||
France
|
|
|
|
|
|
-2.96%
|
|
-0.39%
|
United Kingdom
|
|
|
|
|
|
-4.00%
|
|
3.50%
|
Germany
|
|
|
|
|
|
-4.94%
|
|
0.02%
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|||||||||
Equities
|
Bonds and others(1)
|
Equities
|
Bonds and others(1)
|
Equities
|
Bonds and others(1)
|
||||||
France
|
|
13%
|
87%
|
|
21%
|
|
79%
|
|
22%
|
|
78%
|
United Kingdom
|
|
7%
|
93%
|
|
10%
|
|
90%
|
|
10%
|
|
90%
|
Germany
|
|
14%
|
86%
|
|
5%
|
|
95%
|
|
0%
|
|
100%
|
(1)Included Cash and liquidity, and inflation-linked funds
|
◾ |
Excluding minimum funding requirement (IFRIC 14)
|
2020
|
2019
|
2018
|
|||||||||||||
(in million euros)
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
Projected benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period: Present value
|
(1,314)
|
(2,286)
|
(3,264)
|
(445)
|
(7,309)
|
(1,357)
|
(2,136)
|
(2,847)
|
(505)
|
(6,845)
|
(1,498)
|
(2,274)
|
(3,024)
|
(554)
|
(7,350)
|
Service cost
|
(39)
|
(30)
|
(93)
|
(23)
|
(185)
|
(40)
|
(36)
|
(96)
|
(28)
|
(200)
|
(42)
|
(41)
|
(109)
|
(14)
|
(206)
|
Interest cost
|
(14)
|
(44)
|
(39)
|
(2)
|
(99)
|
(26)
|
(64)
|
(53)
|
(8)
|
(151)
|
(22)
|
(59)
|
(50)
|
(9)
|
(140)
|
Benefit payments for the year
|
79
|
105
|
47
|
38
|
269
|
56
|
108
|
21
|
43
|
228
|
104
|
178
|
18
|
32
|
332
|
Actuarial gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- amount
|
(81)
|
(290)
|
(434)
|
(21)
|
(826)
|
(82)
|
(40)
|
(371)
|
(50)
|
(543)
|
98
|
55
|
313
|
42
|
508
|
- as a % of projected benefit obligation at beginning of period
|
6.2%
|
12.7%
|
13.3%
|
4.8%
|
11.3%
|
6.0%
|
1.9%
|
0.0%
|
9.7%
|
7.9%
|
6.5%
|
2.4%
|
10.4%
|
7.6%
|
6.9%
|
Past service cost
|
-
|
(5)
|
-
|
-
|
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
(6)
|
-
|
6
|
-
|
Effect of changes in exchange rates
|
-
|
124
|
-
|
9
|
133
|
-
|
(111)
|
-
|
(3)
|
(114)
|
-
|
16
|
-
|
3
|
19
|
Effect of changes in scope of consolidation and other
|
(1)
|
-
|
(1)
|
(1)
|
(3)
|
76
|
-
|
70
|
(8)
|
138
|
(1)
|
(1)
|
1
|
(14)
|
(15)
|
Effect of curtailments and settlements
|
-
|
134
|
1
|
-
|
135
|
59
|
(7)
|
12
|
114
|
178
|
4
|
(4)
|
4
|
3
|
7
|
At period-end: Present value
|
(1,370)
|
(2,292)
|
(3,783)
|
(445)
|
(7,890)
|
(1,314)
|
(2,286)
|
(3,264)
|
(445)
|
(7,309)
|
(1,357)
|
(2,136)
|
(2,847)
|
(505)
|
(6,845)
|
External fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period: Fair value
|
750
|
2,869
|
3,083
|
291
|
6,993
|
789
|
2,567
|
2,602
|
381
|
6,339
|
859
|
2,764
|
2,704
|
297
|
6,624
|
Normative return on external funds
|
9
|
59
|
37
|
6
|
111
|
14
|
77
|
44
|
7
|
142
|
12
|
72
|
45
|
5
|
134
|
Actuarial gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- amount
|
26
|
227
|
412
|
(9)
|
656
|
31
|
131
|
550
|
7
|
719
|
(4)
|
(109)
|
(51)
|
(12)
|
(176)
|
- as a % of projected benefit obligation at beginning of period
|
3.5%
|
7.9%
|
13.4%
|
3.1%
|
9.4%
|
3.9%
|
5.1%
|
21.1%
|
1.8%
|
11.3%
|
0.5%
|
3.9%
|
1.9%
|
4.0%
|
2.7%
|
Effect of changes in exchange rates
|
-
|
(156)
|
-
|
(3)
|
(159)
|
-
|
138
|
-
|
(1)
|
137
|
-
|
(22)
|
-
|
1
|
(21)
|
Employer contributions
|
8
|
76
|
-
|
5
|
89
|
8
|
64
|
6
|
24
|
102
|
33
|
37
|
4
|
24
|
98
|
Benefit payments for the year
|
(76)
|
(101)
|
(124)
|
(32)
|
(333)
|
(92)
|
(108)
|
(21)
|
(42)
|
(263)
|
(114)
|
(176)
|
(19)
|
(31)
|
(340)
|
Effect of changes in scope of consolidation and other
|
-
|
(113)
|
-
|
-
|
(113)
|
-
|
-
|
(98)
|
(85)
|
(183)
|
3
|
1
|
(81)
|
97
|
20
|
At period-end: Fair value
|
717
|
2,861
|
3,408
|
258
|
7,244
|
750
|
2,869
|
3,083
|
291
|
6,993
|
789
|
2,567
|
2,602
|
381
|
6,339
|
2020
|
2019
|
2018
|
|||||||||||||
(in million euros)
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
Present value of projected benefit obligation
|
(1,370)
|
(2,292)
|
(3,783)
|
(445)
|
(7,890)
|
(1,314)
|
(2,286)
|
(3,264)
|
(445)
|
(7,309)
|
(1,357)
|
(2,136)
|
(2,847)
|
(505)
|
(6,845)
|
Fair value of external funds
|
717
|
2,861
|
3,408
|
258
|
7,244
|
750
|
2,869
|
3,083
|
291
|
6,993
|
789
|
2,567
|
2,602
|
381
|
6,339
|
Net (liability) asset recognised in the balance sheet before minimum funding requirement (IFRIC 14)
|
(653)
|
569
|
(375)
|
(187)
|
(646)
|
(564)
|
583
|
(181)
|
(154)
|
(316)
|
(568)
|
431
|
(245)
|
(124)
|
(506)
|
Minimum funding requirement liability (IFRIC 14)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(37)
|
-
|
-
|
(37)
|
Net (liability) asset recognised in the balance sheet
|
(653)
|
569
|
(375)
|
(187)
|
(646)
|
(564)
|
583
|
(181)
|
(154)
|
(316)
|
(568)
|
394
|
(245)
|
(124)
|
(543)
|
Of which, liability (Note 11)
|
(679)
|
(65)
|
(392)
|
(214)
|
(1,350)
|
(590)
|
(91)
|
(305)
|
(181)
|
(1,167)
|
(592)
|
(159)
|
(273)
|
(159)
|
(1,183)
|
Of which, asset
|
26
|
634
|
17
|
27
|
704
|
26
|
674
|
124
|
27
|
851
|
24
|
553
|
28
|
35
|
640
|
Of which, unfunded plans
|
0.0%
|
0.0%
|
0.0%
|
10.4%
|
0.6%
|
0.0%
|
0.0%
|
0.0%
|
11.7%
|
0.7%
|
0.0%
|
0.0%
|
0.0%
|
10.0%
|
0.7%
|
● |
service cost is recorded under "Selling, general and administrative expenses";
|
● |
the impact of restructuring is reported under "Restructuring costs";
|
● |
interest cost and the normative return on external funds are recorded under "Other financial expenses" and "Other financial income" respectively.
|
2020
|
2019
|
2018
|
|||||||||||||
(in million euros)
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
France
|
United Kingdom
|
Germany
|
Other
|
Total
|
Service cost
|
(39)
|
(30)
|
(93)
|
(23)
|
(185)
|
(40)
|
(36)
|
(96)
|
(28)
|
(200)
|
(42)
|
(41)
|
(109)
|
(14)
|
(206)
|
Interest cost
|
(14)
|
(44)
|
(39)
|
(2)
|
(99)
|
(26)
|
(64)
|
(53)
|
(8)
|
(151)
|
(22)
|
(59)
|
(50)
|
(9)
|
(140)
|
Normative return on external funds
|
9
|
59
|
37
|
6
|
111
|
14
|
77
|
44
|
7
|
142
|
12
|
72
|
45
|
5
|
134
|
Past service cost
|
-
|
(5)
|
-
|
-
|
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
(6)
|
-
|
6
|
-
|
Effect of curtailments and settlements
|
-
|
22
|
1
|
0
|
23
|
59
|
(7)
|
12
|
23
|
87
|
4
|
(4)
|
4
|
3
|
7
|
Total (before minimum funding requirement liability)
|
(44)
|
2
|
(94)
|
(19)
|
(155)
|
7
|
(30)
|
(93)
|
(6)
|
(122)
|
(48)
|
(38)
|
(110)
|
(9)
|
(205)
|
Change in minimum funding requirement liability (IFRIC14)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
(44)
|
2
|
(94)
|
(19)
|
(155)
|
7
|
(30)
|
(93)
|
(6)
|
(122)
|
(48)
|
(38)
|
(110)
|
(9)
|
(205)
|
Stock options and performance shares are granted to Group management and certain employees under equity-settled
share-based payment plans. These plans are recognized in accordance with IFRS 2 – Share-based Payment.
|
Performance share plans - Key features
|
|||||||
2015 plan
|
2016 plan
|
2017 plan
|
2018 plan
|
2019 plan
|
2020 plan
|
Total
|
|
Date of Shareholders' Meeting
|
3/24/2013
|
4/27/2016
|
4/27/2016
|
4/27/2016
|
4/24/2018
|
4/24/2018
|
|
Managing board meeting date
|
2/27/2015
|
6/2/2016
|
4/10/2017
|
4/9/2018
|
5/20/2019
|
5/11/2020
|
|
Vesting date of shares
|
31/03/2017 for French tax résidents
31/03/2019 for non-French tax résidents
|
30/06/2019
(Fraction 1)
30/06/2020
(Fraction 2)
|
14/04/2020
(Fraction 1)
14/04/2021
(Fraction 2)
|
10/04/2021
(Fraction 1)
10/04/2022
(Fraction 2)
|
23/05/2022
(Fraction 1)
23/05/2023
(Fraction 2)
|
5/11/2023
|
|
Weighted average fair value at the grant date
|
15.13 €
|
11.71 €
|
15.38 €
|
18.48 €
|
17.69 €
|
10.34 €
|
|
Total number of shares granted
|
|||||||
Outstanding shares unvested at January 1, 2018
|
379,000
|
2,166,500
|
2,661,500
|
-
|
-
|
-
|
5,207,000
|
Granted
|
-
|
-
|
-
|
2,700,000
|
-
|
-
|
2,700,000
|
Vested
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cancelled or forfeited
|
(13,000)
|
(106,000)
|
(109,000)
|
(82,500)
|
-
|
-
|
(310,500)
|
Outstanding shares unvested at January 1, 2019
|
366,000
|
2,060,500
|
2,552,500
|
2,617,500
|
-
|
-
|
7,596,500
|
Granted
|
-
|
-
|
-
|
-
|
3,100,000
|
-
|
3,100,000
|
Vested
|
(358,000)
|
(1,014,000)
|
-
|
-
|
-
|
-
|
(1,372,000)
|
Cancelled or forfeited
|
(8,000)
|
(32,500)
|
(100,500)
|
(93,000)
|
(18,500)
|
-
|
(252,500)
|
Outstanding shares unvested at January 1, 2020
|
-
|
1,014,000
|
2,452,000
|
2,524,500
|
3,081,500
|
-
|
9,072,000
|
Granted
|
-
|
-
|
-
|
-
|
-
|
3,100,000
|
3,100,000
|
Vested
|
-
|
(965,500)
|
(1,188,000)
|
-
|
-
|
-
|
(2,153,500)
|
Cancelled or forfeited
|
-
|
(48,500)
|
(133,842)
|
(170,795)
|
(613,854)
|
(474,628)
|
(1,441,619)
|
Outstanding shares unvested at December 31, 2020
|
-
|
-
|
1,130,158
|
2,353,705
|
2,467,646
|
2,625,372
|
8,576,881
|
● |
Profitability through the average percentage of adjusted operating income of the Automotive division;
|
● |
Quality through the Group World Automotive quality failure rate; and
|
● |
Compliance with environmental requirements through the level of CO2 emissions.
|
Maximum number of performance
shares(1) due if:
|
|||||
(number of shares)
|
- objective achieved
|
- objective
exceeded
|
|||
Date of Managing Board decision:
|
|||||
19/07/2018
|
358,274
|
465,760
|
|||
09/10/2019
|
828,960
|
1,078,310
|
|||
22/10/2020
|
1,045,030
|
1,359,070
|
|||
(1) Net of free shares granted cancelled.
|
(In million euros)
|
Notes
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Number of Executive Committee members at 31 December
|
18
|
19
|
18
|
|
Fixed & variable compensation and other short-term benefits (excluding pensions)
|
34.6
|
24.2
|
21.7
|
|
Performance share costs (1)
|
8.2
|
8.1
|
9.1
|
9.0
|
(1) This is the portion of the IFRS 2 expense for the period relating to the Managing Board's members and other members of the Executive Committee.
|
(number of options)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|
Performance shares granted at December 31
|
1,882,040
|
2,452,100
|
2,229,000
|
Property, plant and equipment and intangible assets are carried at amortized cost less deductions of impairment losses, pursuant to IAS 36 (see Note 9.3). |
A. Accounting policies
Accounting policies relating to goodwill are described in Note 4.1.A.(3) and those related to research and development expenses in Note 6.3.(A).
● Other internally-developed
or purchased intangible assets, excluding research and development expenditure
The portion of development costs relating to software for internal use that corresponds to directly attributable internal or external costs necessary to create the software or improve its performance
is recognized as an intangible asset when it is probable that these costs will generate future economic benefits. The capitalized costs are amortized over the estimated useful life of the software, ranging from four to twelve
years. Other software acquisition and development costs are expensed as incurred.
Other intangible assets (consisting principally of patents) are amortized on a straight-line basis over the estimated useful life, not to exceed twenty years.
|
December 31, 2020
|
||||
(in million euros)
|
Goodwill
|
Development
expenditure
|
Brands, software
and other
intangible assets(3)
|
Intangible
assets
|
At beginning of period
|
4,312
|
7,291
|
2,997
|
10,288
|
Purchases/additions (1)
|
-
|
1,862
|
124
|
1,986
|
Depreciation for the year
|
-
|
(1,345)
|
(222)
|
(1,567)
|
Impairment losses
|
(150)
|
(145)
|
(27)
|
(172)
|
Disposals
|
-
|
(5)
|
(3)
|
(8)
|
Change in scope of consolidation and others (2)
|
218
|
6
|
267
|
273
|
Translation adjustment
|
(16)
|
(105)
|
(37)
|
(142)
|
At period-end
|
4,364
|
7,559
|
3,099
|
10,658
|
(1)Including borrowing costs of €43 million capitalised in accordance with IAS 23 (Revised) - "Borrowing Costs" (see Note 13.2.A).
|
||||
(2)Including SAS impact (see Note 4.2 for €211 million).
|
||||
(3)Including €1,975 million of brands at period-end.
|
December 31, 2019
|
||||
(in million euros)
|
Goodwill
|
Development
expenditure
|
Brands, software
and other
intangible assets
|
Intangible
assets
|
At beginning of period
|
3,608
|
6,584
|
2,617
|
9,201
|
Purchases/additions (1)
|
-
|
1,997
|
149
|
2,146
|
Depreciation for the year
|
(30)
|
(1,181)
|
(181)
|
(1,362)
|
Impairment losses
|
-
|
(160)
|
(2)
|
(162)
|
Disposals
|
-
|
(10)
|
(8)
|
(18)
|
Change in scope of consolidation and others (2)
|
732
|
54
|
393
|
447
|
Translation adjustment
|
2
|
7
|
29
|
36
|
At period-end
|
4,312
|
7,291
|
2,997
|
10,288
|
(1) Including borrowing costs of €47 million capitalised in accordance with IAS 23 (Revised) - "Borrowing Costs" (see Note 13.2.A).
|
||||
(2) Including Clarion impact (see Note 4.2 for €604 million). |
December 31, 2018
|
||||
(in million euros)
|
Goodwill
|
Development
expenditure
|
Brands, software
and other
intangible assets
|
Intangible
assets
|
At beginning of period
|
3,321
|
5,844
|
2,425
|
8,269
|
Purchases/additions (1)
|
-
|
1,897
|
134
|
2,031
|
Depreciation for the year
|
-
|
(1,065)
|
(123)
|
(1,188)
|
Impairment losses
|
-
|
(102)
|
-
|
(102)
|
Disposals
|
-
|
(10)
|
(8)
|
(18)
|
Change in scope of consolidation and others
|
282
|
18
|
193
|
211
|
Translation adjustment
|
5
|
2
|
(4)
|
(2)
|
At period-end
|
3,608
|
6,584
|
2,617
|
9,201
|
(1) Including borrowing costs of €63 million capitalised in accordance with IAS 23 (Revised) - "Borrowing Costs" (see Note 13.2.A).
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||
Net
|
|||||
Automotive Opel Vauxhall CGU
|
1,823
|
1,823
|
1,823
|
||
Automotive Peugeot Citröen DS and Other businesses CGU
|
173
|
171
|
121
|
||
Faurecia CGUs inside Faurecia Group
|
2,196
|
2,146
|
1,492
|
||
Faurecia CGU at PSA level
|
172
|
172
|
172
|
||
TOTAL
|
4,364
|
4,312
|
3,608
|
A. Accounting policies
(1) Gross value
In accordance with IAS 16 - Property, Plant and Equipment, property, plant and equipment are stated at acquisition or
production cost. They are not revalued.
Capitalized costs include the portion of specific tooling expenses incurred by Groupe PSA under cooperation agreements that is not billed to its partners.
The cost of items of property, plant and equipment that take at least twelve months to get ready for their intended use includes related borrowing costs (see Note 13.2.A).
Government grants are recognized as a reduction in the cost of the corresponding assets.
Maintenance costs are expensed as incurred.
Leased assets include vehicles leased to retail customers by Groupe PSA's companies and vehicles sold with a buyback commitment, which are recognized according to the method described
in Note 6.1.A.(1)(a).
Assets used under leases, as defined in IFRS 16 - Leases, are recognized as rights of use at an amount equal to the present
value of the future lease payments over the term of the lease (recognized as financial liabilities), plus any lease payments made in advance and any initial direct costs incurred, less any lease incentives received. The cost may also
include an estimate of costs to be incurred in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the
lease.
The assets are depreciated by applying the method and rates indicated below.
|
(2) Depreciation
(a) Standard method
Depreciation is calculated on a straight-line basis to write off the acquisition or production costs of the assets, less any residual value, over their estimated useful lives.
Property, plant and equipment generally has no residual value, except for leased vehicles. The main useful lives of property, plant and equipment are as follows:
|
|||
|
(in years) | ||
Buildings | 40 | ||
Material and toolings | 4 – 16 | ||
Computer equipment | 3 – 4 | ||
Vehicles and handling equipment | 4 – 7 | ||
Fixtures and fittings | 10 – 30 | ||
The useful lives are reviewed periodically, in particular in the case of decisions to stop manufacturing a vehicle or a mechanical component.
(b) Specific tooling
In the Peugeot Citroën DS and Opel Vauxhall Automotive segments, specific tooling is depreciated over the estimated lives of the corresponding models, which are generally shorter than the useful
lives of the tooling concerned due to the frequency of model changes.
In the Automotive Equipment segment, specific tooling is depreciated based on the quantity of parts delivered to the customer, provided that accumulated depreciation at each year-end does not
represent less than the amount that would be recognized if the asset were depreciated on a straight-line basis over five years.
|
December 31, 2020
|
||||||
(in million euros)
|
Land and buildings
|
Plant and equipment
|
Leased
vehicles(1)
|
Fixtures,
fittings
and other
|
Assets
under
construction
|
Total
|
Net
|
||||||
At beginning of period
|
2,205
|
7,259
|
3,763
|
426
|
1,634
|
15,287
|
Purchases/additions
|
55
|
814
|
-
|
44
|
969
|
1,882
|
Depreciation for the year
|
(162)
|
(1,518)
|
4
|
(116)
|
-
|
(1,792)
|
Impairment losses
|
(4)
|
(73)
|
-
|
-
|
-
|
(77)
|
Disposals
|
(53)
|
(48)
|
-
|
(14)
|
-
|
(115)
|
Transfers and reclassifications
|
53
|
364
|
-
|
19
|
(435)
|
1
|
Change in scope of consolidation and other (1)
|
27
|
307
|
260
|
74
|
(498)
|
170
|
Translation adjustment
|
(45)
|
(109)
|
(33)
|
(6)
|
(71)
|
(264)
|
AT PERIOD-END
|
2,076
|
6,996
|
3,994
|
427
|
1,599
|
15,092
|
Gross value
|
6,261
|
34,018
|
4,320
|
1,393
|
1,624
|
47,616
|
Accumulated depreciation and impairment
|
(4,185)
|
(27,022)
|
(326)
|
(966)
|
(25)
|
(32,524)
|
(1) "Change in scope of consolidation and other" movements in “Leased vehicles” includes net changes for
the year (additions less disposals).
|
December 31, 2019 |
||||||
(in million euros) |
Land and
buildings
|
Plant and equipment | Leased vehicles (1) |
Fixtures,
fittings
and other
|
Assets
under construction
|
Total |
Net
|
||||||
At beginning of period
|
2,203
|
6,345
|
3,547
|
408
|
1,633
|
14,136
|
1st implementation of IFRS 16
|
(23)
|
(2)
|
-
|
(1)
|
(14)
|
(40)
|
At 1st January 2019
|
2,180
|
6,343
|
3,547
|
407
|
1,619
|
14,096
|
Purchases/additions (1)
|
81
|
1,269
|
-
|
47
|
1,368
|
2,765
|
Depreciation for the year
|
(176)
|
(1,414)
|
(5)
|
(113)
|
-
|
(1,708)
|
Impairment losses
|
(12)
|
(103)
|
-
|
-
|
(6)
|
(121)
|
Disposals
|
(201)
|
(81)
|
-
|
(5)
|
(10)
|
(297)
|
Transfers and reclassifications
|
35
|
739
|
-
|
41
|
(816)
|
(1)
|
Change in scope of consolidation and other (2)
|
285
|
510
|
191
|
49
|
(501)
|
534
|
Translation adjustment
|
13
|
(4)
|
30
|
-
|
(20)
|
19
|
At period-end
|
2,205
|
7,259
|
3,763
|
426
|
1,634
|
15,287
|
Gross value
|
6,485
|
34,372
|
4,095
|
1,328
|
1,664
|
47,944
|
Accumulated depreciation and impairment
|
(4,280)
|
(27,113)
|
(332)
|
(902)
|
(30)
|
(32,657)
|
(1) Change in scope of consolidation and other" movements in “Leased vehicles” includes net changes for the year (additions less disposals).
|
December 31, 2018
|
||||||
(in million euros)
|
Land and
buildings
|
Plant and equipment
|
Leased
vehicles (2)
|
Fixtures,
fittings
and other
|
Assets
under construction
|
Total
|
Net
|
||||||
At beginning of period
|
2,309
|
5,654
|
3,299
|
340
|
1,616
|
13,218
|
Purchases/additions (1)
|
100
|
1,040
|
-
|
99
|
1,278
|
2,517
|
Depreciation for the year
|
(188)
|
(1,329)
|
(14)
|
(96)
|
-
|
(1,627)
|
Impairment losses
|
(14)
|
(27)
|
-
|
-
|
3
|
(38)
|
Disposals
|
(118)
|
(78)
|
-
|
(19)
|
-
|
(215)
|
Transfers and reclassifications
|
22
|
546
|
-
|
39
|
(607)
|
-
|
Change in scope of consolidation and other (2)
|
104
|
559
|
266
|
47
|
(639)
|
337
|
Translation adjustment
|
(12)
|
(20)
|
(4)
|
(2)
|
(18)
|
(56)
|
At period-end
|
2,203
|
6,345
|
3,547
|
408
|
1,633
|
14,136
|
Gross value
|
6,570
|
33,014
|
3,841
|
1,165
|
1,657
|
46,247
|
Accumulated depreciation and impairment
|
(4,367)
|
(26,669)
|
(294)
|
(757)
|
(24)
|
(32,111)
|
(1) Including property, plant and equipment acquired under finance leases for €14million. Borrowing costs capitalised in accordance with IAS
23 (Revised) - "Borrowing Costs" amounted to €17 million (see Note 13.2.A).
|
||||||
(2) Change in scope of consolidation and other" movements in "Leased vehicles" includes net changes for the year (additions less disposals).
|
December 31, 2020
|
||||||
(in million euros)
|
Land and
buildings
|
Plant and
equipment
|
Fixtures,
fittings and
other
|
Total
|
||
Net
|
||||||
At January 1, 2020
|
1,395
|
109
|
131
|
1,635
|
||
Purchases/additions
|
233
|
182
|
45
|
460
|
||
Depreciation for the year
|
(247)
|
(59)
|
(50)
|
(356)
|
||
Impairment losses
|
(14)
|
-
|
-
|
(14)
|
||
Disposals
|
(19)
|
(13)
|
(10)
|
(42)
|
||
Change in scope of consolidation and other
|
68
|
(2)
|
(6)
|
60
|
||
Translation adjustment
|
(55)
|
(2)
|
(2)
|
(59)
|
||
AT PERIOD-END
|
1,361
|
215
|
108
|
1,684
|
||
Gross value
|
1,845
|
295
|
187
|
2,327
|
||
Accumulated depreciation and impairment
|
(484)
|
(80)
|
(79)
|
(643)
|
December 31, 2019
|
||||||
(in million euros)
|
Land and
buildings
|
Plant and
equipment
|
Fixtures,
fittings and
other
|
Total
|
||
Net
|
||||||
Reclassification of finance leases
|
23
|
2
|
15
|
40
|
||
1st implementation of IFRS 16
|
1,329
|
68
|
110
|
1,507
|
||
At January 1, 2019
|
1,352
|
70
|
125
|
1,547
|
||
Purchases/additions
|
313
|
51
|
63
|
427
|
||
Depreciation for the year
|
(234)
|
(33)
|
(51)
|
(318)
|
||
Impairment losses
|
(14)
|
-
|
-
|
(14)
|
||
Disposals
|
(39)
|
-
|
(9)
|
(48)
|
||
Change in scope of consolidation and other
|
6
|
21
|
3
|
30
|
||
Translation adjustment
|
11
|
-
|
-
|
11
|
||
AT PERIOD-END
|
1,395
|
109
|
131
|
1,635
|
||
Gross value
|
1,650
|
143
|
183
|
1,976
|
||
Accumulated depreciation and impairment
|
(255)
|
(34)
|
(52)
|
(341)
|
A. Accounting policies
Under IAS 36 "Impairment of Assets", the carrying amount of property, plant and equipment and intangible assets is tested
for impairment whenever there are indicators of impairment and at least once a year for assets with indefinite useful lives, which are primarily goodwill and brands. Indicators of impairment include a significant fall in volumes,
deteriorating profitability, and technological or regulatory developments that adversely impact the business.
The recoverable amount of an asset is the higher of its value in use and its fair value less costs to sell. For the purpose of impairment testing, the carrying value of the asset or
group of assets tested is usually compared with its estimated value in use and, if lower than its carrying value, with its fair value less costs to sell. Value in use is usually measured as the net present value of estimated future
cash flows. The recoverable value of brands is estimated by reference to market royalties.
A cash-generating unit is defined as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or
groups of assets (a "CGU").
For the purpose of impairment testing, the recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of
those from other assets or groups of assets, in which case the asset is tested as part of the CGU to which the asset belongs.
In assessing the value in use of an asset or CGU, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments
of the time value of money and the risks specific to the asset or CGU that are not reflected in the estimated future cash flows.
An impairment loss is recognized if the recoverable amount is lower than the carrying amount of the asset or group of assets tested. For purpose of measuring the carrying amount of
the asset or group of assets tested, the IFRS 16 right of use net of lease liabilities related to the assets or group of assets tested is included. The impairment loss is first allocated to any goodwill allocated to the CGU (when
applicable), then to other assets of the CGU, on a pro rata basis of the carrying amount of each of the asset in the CGU.
|
For purpose of impairment testing, CGUs of Groupe PSA are as follows:
- In the Automotive segment, CGUs are based on geography for Peugeot Citroën DS with Opel Vauxhall considered as a separate CGU;
- In the Automotive equipment segment, the four business CGUs are tested separately. The CGU of Faurecia as a whole is considered for the purpose of the Faurecia goodwill testing at
PSA level.
- Banque PSA Finance partnerships with Santander Consumer Finance and with BNP Paribas Personal Finance are each a CGU; and,
- Several CGUs corresponding to other businesses, mainly the goodwill and brands of Celor/Aramis and Free2move.
Furthermore, at a lower level, brands (e.g. Opel and Vauxhall) are tested yearly, and, in case of indication of impairment, vehicles (capitalized R&D including related technology
and toolings specific to a vehicle) are tested based on cash flows associated with such assets or group assets through the Automotive segment.
|
■ |
+0.5% of the discount rate for cash flows;
|
■ |
-0.5% of the adjusted operating income rate of the terminal value; and
|
■ |
-5% on the volume of vehicle sales on the period of the MTP.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
> Seating
|
850
|
850
|
843
|
> Clean Mobility
|
445
|
465
|
377
|
> Interior Systems
|
505
|
295
|
272
|
> Clarion Electronics (1)
|
396
|
536
|
-
|
TOTAL
|
2,196
|
2,146
|
1,492
|
(1) Following the acquisition of Clarion in March 2019, the Faurecia group now has a fourth operational unit which combines the activities of electronic
smart cockpit and software integration
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Capital commitments for the acquisition of non-current assets
|
1,379
|
1,405
|
1,350
|
Orders for research and development work
|
15
|
11
|
10
|
Non-cancellable lease commitments (1)
|
149
|
301
|
1,809
|
TOTAL
|
1,543
|
1,717
|
3,169
|
(1)IFRS 16 impact (see Note 3.3).
|
(in million euros)
|
Notes
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Excess of payments to external funds over pension obligations
|
8.1.E
|
704
|
851
|
640
|
Units in the FAA funds
|
29
|
39
|
48
|
|
Derivative instruments
|
34
|
11
|
8
|
|
Equity investments
|
110
|
196
|
409
|
|
Guarantee deposits and other
|
608
|
636
|
564
|
|
TOTAL
|
1,485
|
1,733
|
1,669
|
(in million euros)
|
Notes
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Liabilities related to vehicles sold with a buyback commitment
|
6.1.A.(1).(a)
|
5,064
|
4,932
|
4,667
|
Other
|
297
|
241
|
259
|
|
TOTAL
|
5,361
|
5,173
|
4,926
|
ACCOUNTING POLICIES
In accordance with IAS 37 – Provisions, Contingent Liabilities and Contingent Assets, a provision is recognized when, at
the statement of financial position date, the Group has a present obligation towards a third party, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and no inflow
of resources of an equivalent amount is expected. Provisions for restructuring costs are recognized only when the restructuring has been announced and the Group has drawn up or has started to implement a detailed formal plan.
In application of IFRIC – 21 Levies charged by public authorities, taxes levied by public authorities are recognized as
of the date of their tax generating event.
Provisions are discounted only when the effect is material. In this case, the discount rate is based on a risk-free rate.
Provisions are classified in current and non-current based on operating cycle.
Warranties
Under IFRS 15, when warranties provided to customers are designed to cover defects in the vehicles sold, a provision is recorded to cover the estimated cost of vehicle and spare part
warranties at the time of sale to independent dealer networks or end-customers.
|
(in million euros)
|
December 31, 2019
|
Additions
|
Releases (utilisations)
|
Releases (unused provisions)
|
Recognised in equity during the period
|
Change in scope of consolidation and other
|
December 31, 2020
|
|
Pensions (Note 8.1)
|
1,167
|
178
|
(29)
|
(23)
|
166
|
(109)
|
1,350
|
|
Other employee benefit obligations and others
|
178
|
51
|
(25)
|
(3)
|
(2)
|
29
|
228
|
|
Total non-current provisions
|
1,345
|
229
|
(54)
|
(26)
|
164
|
(80)
|
1,578
|
|
Warranties
|
1,419
|
462
|
(561)
|
(200)
|
-
|
(44)
|
1,076
|
|
Commercial and tax claims and litigations
|
942
|
94
|
(137)
|
(96)
|
-
|
(79)
|
724
|
|
Restructuring plans (1)
|
1,762
|
667
|
(734)
|
(315)
|
-
|
(32)
|
1,348
|
|
Long-term and operating contract losses
|
273
|
337
|
(436)
|
(16)
|
-
|
(15)
|
143
|
|
Others
|
545
|
152
|
(62)
|
(85)
|
-
|
(33)
|
517
|
|
Total current provisions
|
4,941
|
1,712
|
(1,930)
|
(712)
|
-
|
(203)
|
3,808
|
|
(1) The main additions for restructuring plans are discussed in Note 6.4
|
|
Expected to be settled
|
|
Expected to be settled
|
||||
(in million euros)
|
December 31,
2020 |
within twelve months
|
beyond twelve months
|
December 31, 2019
|
within twelve months
|
beyond twelve months
|
|
Pensions
|
1,350
|
4
|
1,346
|
1,167
|
62
|
1,105
|
|
Other employee benefit obligations and others
|
228
|
70
|
158
|
178
|
2
|
176
|
|
Total non-current provisions
|
1,578
|
74
|
1,504
|
1,345
|
64
|
1,281
|
|
Warranties
|
1,076
|
652
|
424
|
1,419
|
719
|
700
|
|
Commercial and tax claims and litigations
|
724
|
458
|
266
|
942
|
625
|
317
|
|
Restructuring plans
|
1,348
|
664
|
684
|
1,762
|
977
|
785
|
|
Long-term and operating contract losses
|
144
|
122
|
22
|
273
|
155
|
118
|
|
Others
|
516
|
344
|
172
|
545
|
339
|
206
|
|
Total current provisions
|
3,808
|
2,240
|
1,568
|
4,941
|
2,815
|
2,126
|
The share in earnings of equity method investments represents Groupe PSA’s share of the earnings of those companies, plus any impairment of equity method investments.
Share in net earnings of equity method investments also include any impairments on financial loans granted to an equity method company.
Share in net asset of equity method investments also include any Goodwill related to the acquisition of the equity method company, as well the impairments of this Goodwill.
Gains on disposals of equity method investments are recorded in operating income.
|
● |
joint ventures in the automotive activities with Dongfeng Motor Group located in China. The joint venture with Changan (CAPSA) has been disposed during 2020;
|
● |
finance companies in partnership with:
|
o |
Santander Consumer Finance covering the financing and insurance of the Peugeot, Citroën and DS brands’ operations in the following countries: France, the United-Kingdom, Malta, Spain, Switzerland (disposed as at June 2020), Italy, the
Netherlands, Belgium, Germany, Austria, Brazil and Poland (see Note 12.4.A);
|
o |
BNP Paribas Personal Finance covering the financing of the Opel and Vauxhall brands’ operations in the following countries: Germany, France, the Netherlands, the United-Kingdom, Sweden and Switzerland (see Note 12.4.B);
|
o |
as well as the joint company with Dongfeng Motor Group in China; and
|
● |
the companies over which Groupe PSA has significant influence, mainly Gefco.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|
At beginning of period
|
3,323
|
3,444
|
3,472
|
|
Dividends and profit transfers
|
(299)
|
(251)
|
(145)
|
|
Share of net earnings
|
(87)
|
(24)
|
(44)
|
|
Newly consolidated companies
|
100
|
182
|
13
|
|
Capital increase (reduction)
|
47
|
334
|
210
|
|
Changes in scope of consolidation and other (1)
|
109
|
(378)
|
(37)
|
|
Translation adjustment
|
(41)
|
16
|
(25)
|
|
At period-end
|
3,152
|
3,323
|
3,444
|
|
O/w Dongfeng Peugeot Citroën Automobile goodwill
|
-
|
77
|
76
|
|
O/w Dongfeng Peugeot Citroën Automobile Finance Company Ltd goodwill
|
2
|
2
|
3
|
|
O/w Gefco goodwill
|
93
|
93
|
57
|
|
O/w Auto Avaliar and UAP goodwill
|
24
|
11
|
-
|
|
(1)In 2019 of which €272 million in OVF for multi-branch and €107 million in DPCS for transfer of shares to provisions.
|
(in million euros)
|
Latest % interest
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Dongfeng Peugeot Citroën Automobile (1)
Dongfeng Peugeot Citroën Automobile Sales Co
and Dongfeng Peugeot Citroën International Co
|
50 %
|
-
|
269
|
645
|
Changan PSA Automobiles Co., Ltd
|
50 %
|
-
|
(123)
|
(65)
|
Other
|
107
|
49
|
10
|
|
Automotive Peugeot Citroën DS(1)
|
107
|
195
|
590
|
|
Automotive equipment
|
177
|
240
|
144
|
|
Gefco
|
25%
|
184
|
161
|
166
|
Automotive Cells Company SE (ACC)
|
50%
|
16
|
-
|
-
|
Shandong UAP
|
30%
|
36
|
-
|
-
|
Peugeot Scooters(2)
|
0%
|
-
|
-
|
(11)
|
Other activities
|
236
|
161
|
155
|
|
Manufacturing and sales activities
|
520
|
596
|
889
|
|
Finance companies in partnership with Santander Consumer Finance
|
50%
|
1,939
|
1,899
|
1,685
|
Finance companies in partnership with BNP Paribas Personal Finance
|
50%
|
578
|
590
|
588
|
Dongfeng Peugeot Citroën Automobile Finance Company Ltd (1)
|
25%
|
115
|
115
|
99
|
Finance activities
|
2,632
|
2,604
|
2,372
|
|
Total
|
3,152
|
3,200
|
3,261
|
|
(1)Including goodwill (see Note 12.1) DPCA and DPCS shares valuehave been totally amortized and set to zero.
|
||||
(2)Peugeot Scooters were sold to the Indian groupe Mahindra Two Wheelers Europe in October 2019.
|
(in million euros)
|
Latest % interest
|
2020
|
2019
|
2018
|
Dongfeng Motor Company cooperation agreement :
|
(430)
|
(383)
|
(234)
|
|
> Dongfeng Peugeot Citroën Automobiles (1)
|
50%
|
(301)
|
(225)
|
(110)
|
> Dongfeng Peugeot Citroën Automobiles Sales Co
|
50%
|
(129)
|
(158)
|
(124)
|
Changan PSA Automobiles Co., Ltd:
|
0%
|
(9)
|
(50)
|
(68)
|
> Saïpa Citroën Company
|
50%
|
-
|
-
|
(148)
|
> Other entities
|
(7)
|
(24)
|
2
|
|
Others
|
(7)
|
(24)
|
(146)
|
|
Automotive(1)
|
(446)
|
(457)
|
(448)
|
|
Automotive equipment
|
(13)
|
38
|
31
|
|
Gefco
|
25%
|
21
|
29
|
24
|
Automotive Cells Company SE
|
50%
|
-
|
-
|
-
|
Shandong UAP
|
30%
|
-
|
-
|
-
|
Peugeot Scooters (2)
|
0%
|
-
|
(6)
|
(11)
|
Other activities
|
21
|
23
|
13
|
|
Manufacturing and sales activities
|
(438)
|
(396)
|
(404)
|
|
Finance companies in partnership with Santander Consumer Finance
|
50%
|
276
|
280
|
241
|
Finance companies in partnership with BNP Paribas Personal Finance
|
50%
|
64
|
76
|
106
|
Dongfeng Peugeot Citroën Automobile Finance Company Ltd (1)
|
25%
|
11
|
16
|
13
|
Finance activities
|
351
|
372
|
360
|
|
Total
|
(87)
|
(24)
|
(44)
|
|
(1)Including goodwill (see Note 12.1).
|
||||
(2)Peugeot Scooters were sold to the Indian group Mahindra Two Wheelers Europe in October 2019.
|
In million euros
|
2020
|
2019
|
2018
|
Interest revenue
|
2,249
|
2,178
|
1,975
|
Interest expenses
|
(979)
|
(951)
|
(854)
|
Net banking revenue
|
1,270
|
1,227
|
1,121
|
General operating expenses and others
|
(370)
|
(397)
|
(384)
|
Gross operating income
|
900
|
830
|
737
|
Cost of risk
|
(113)
|
(64)
|
(23)
|
Operating income from continuing operations before tax (1)
|
787
|
766
|
714
|
Non operating items
|
(8)
|
(6)
|
(11)
|
Income from continuing operations before tax
|
779
|
760
|
703
|
Income taxes
|
(227)
|
(199)
|
(219)
|
Profit (loss) for the period
|
552
|
561
|
484
|
Group's share in the profit (loss) of the period (Share in net earnings of companies at equity)
|
276
|
281
|
242
|
Income and expenses recognised in equity, net
|
(48)
|
(256)
|
(15)
|
Other information
|
-
|
-
|
-
|
Net dividend received from the joint venture(s) by Groupe PSA
|
208
|
136
|
105
|
(1)No material effects from IFRS 16 application in 2019.
|
In million euros
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Customer loans and receivables
|
30,685
|
31,688
|
27,940
|
Other assets (1)
|
3,534
|
3,688
|
2,916
|
Total assets
|
34,219
|
35,376
|
30,856
|
Financing liabilities (1)
|
23,207
|
24,765
|
22,038
|
Other liabilities
|
7,171
|
6,855
|
5,455
|
Equity
|
3,841
|
3,756
|
3,363
|
Total liabilities
|
34,219
|
35,376
|
30,856
|
(1) O/w €25 million as at January 1, 2019 for the first time application of IFRS 16.
|
In million euros
|
2020
|
2019
|
2018
|
Interest revenue
|
704
|
743
|
680
|
Interest expenses
|
(298)
|
(277)
|
(165)
|
Net banking revenue
|
406
|
466
|
515
|
General operating expenses and others
|
(196)
|
(225)
|
(249)
|
Gross operating income
|
210
|
241
|
266
|
Cost of risk
|
(37)
|
(19)
|
(15)
|
Operating income from continuing operations before tax (1)
|
173
|
222
|
251
|
Non operating items
|
(1)
|
(13)
|
28
|
Income from continuing operations before tax
|
172
|
209
|
279
|
Income taxes
|
(43)
|
(57)
|
(68)
|
Profit (loss) for the period
|
129
|
152
|
211
|
Group's share in the profit (loss) of the period (Share in net earnings of companies at equity)
|
64
|
76
|
106
|
Income and expenses recognised in equity, net
|
(7)
|
-
|
(2)
|
Other information
|
|||
Net dividend received from the joint venture(s) by Groupe PSA
|
72
|
74
|
-
|
(1)No material effects from IFRS 16 application in 2019.
|
In million euros
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Customer loans and receivables
|
10,501
|
11,064
|
9,817
|
Other assets (1)
|
1,422
|
1,593
|
551
|
Total assets
|
11,923
|
12,657
|
10,368
|
Financing liabilities (1)
|
8,726
|
9,444
|
7,549
|
Other liabilities
|
2,040
|
2,033
|
1,641
|
Equity
|
1,157
|
1,180
|
1,178
|
Total liabilities
|
11,923
|
12,657
|
10,368
|
(1)O/w €8 million as at January 1st 2019 for the first time application of IFRS 16.
|
In million euros
|
|||
2020
|
2019
|
2018
|
|
Sales
|
10,524
|
12,469
|
16,283
|
Adjusted operating income (loss)
|
421
|
819
|
982
|
Income from continuing operations
|
(21)
|
(299)
|
(119)
|
Net income
|
(352)
|
(299)
|
(119)
|
In million euros
|
||||
2020
|
2019
|
2018
|
||
Assets
|
||||
Non-current assets
|
3,113
|
4,107
|
3,876
|
|
Current assets
|
50,876
|
52,771
|
46,529
|
|
Total Assets
|
53,988
|
56,877
|
50,405
|
|
Liabilities
|
||||
Non-current liabilities
|
1,514
|
1,664
|
1,038
|
|
Current liabilities
|
45,785
|
48,747
|
42,894
|
|
Equity
|
6,689
|
6,467
|
6,473
|
|
of which Non controlling interests
|
-
|
-
|
-
|
|
Total Equity and Liabilities
|
53,988
|
56,877
|
50,405
|
13.1. ACCOUNTING POLICIES
The principles governing the measurement of financial assets and liabilities within the meaning of IAS 32 and IFRS 9 are described in Note 13.7.
|
(in million euros)
|
2020
|
2019
|
2018
|
||
Interest income
|
130
|
81
|
19
|
||
Finance costs
|
(288)
|
(290)
|
(288)
|
||
Other financial income
|
50
|
108
|
159
|
||
Other financial expenses
|
(209)
|
(246)
|
(346)
|
||
Total manufacturing and sales companies
|
(317)
|
(347)
|
(456)
|
||
Finance companies
|
3
|
10
|
|||
Net financial income (expense) in the consolidated statement of income
|
(317)
|
(344)
|
(446)
|
(in million euros)
|
2020
|
2019
|
2018
|
||
Interest on borrowings and bank overdrafts
|
(276)
|
(248)
|
(293)
|
||
Interest on lease liabilities
|
(61)
|
(62)
|
(8)
|
||
Foreign exchange gain (loss) on financial transactions and other
|
(7)
|
(43)
|
(72)
|
||
Finance costs incurred
|
(344)
|
(353)
|
(373)
|
||
Of which Automotive Division and Other Businesses
|
(136)
|
(162)
|
(249)
|
||
Capitalised borrowing Costs
|
56
|
63
|
85
|
||
TOTAL
|
(288)
|
(290)
|
(288)
|
◾ Capitalized borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of an item of property, plant and equipment or an intangible asset that takes at least twelve months to
get ready for its intended use are capitalized as part of the cost of that asset (the "qualifying asset"). Groupe PSA inventories do not meet the definition of qualifying assets under IAS 23 – Borrowing Costs and their carrying amount does not therefore include any borrowing costs.
|
When funds are borrowed specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalization corresponds to the actual borrowing
costs incurred during the period less any investment income on the temporary investment of any borrowed funds not yet used.
When funds borrowed for general corporate purposes are used to obtain a qualifying asset, the amount of borrowing costs eligible for capitalization is determined by applying a
capitalization rate equal to the weighted average borrowing costs for the period of the operating segment that obtains the qualifying asset.
|
(in million euros)
|
2020
|
2019
|
2018
|
||
Finance costs incurred (1)
|
(344)
|
(353)
|
(373)
|
||
Of which Automotive Division and Other Businesses
|
(136)
|
(162)
|
(249)
|
||
Interest income (2)
|
130
|
81
|
19
|
||
Of which Automotive Division and Other Businesses
|
111
|
-
|
9
|
||
Total
|
(214)
|
(272)
|
(354)
|
||
Of which Automotive Division and Other Businesses
|
(25)
|
(162)
|
(240)
|
||
(1)Finance costs before capitalization of borrowing costs.
|
|||||
(2)Of which €57 million of revaluation of debt related to Dongfeng in 2020.
|
(in million euros)
|
2020
|
2019
|
2018
|
||
Expected return on pension funds
|
18
|
22
|
18
|
||
Other financial income
|
32
|
86
|
141
|
||
Other financial income
|
50
|
108
|
159
|
||
Interest cost on employee benefit obligations
|
(19)
|
(32)
|
(23)
|
||
Ineffective portion of the change in fair value of financial instruments
|
(11)
|
(65)
|
(97)
|
||
Other financial expenses
|
(179)
|
(149)
|
(226)
|
||
Other financial expenses
|
(209)
|
(246)
|
(346)
|
(in million euros)
|
December 31, 2019
|
Change in cash
|
Change in scope of consolidation
|
Exchange rate fluctuations
|
Other changes
|
December 31, 2020
|
Other non-current financial assets
|
652
|
57
|
(1)
|
(3)
|
16
|
721
|
Current financial assets
|
1,269
|
(692)
|
(88)
|
(1)
|
14
|
502
|
Financial investments
|
50
|
49
|
-
|
-
|
-
|
99
|
Cash and cash equivalents
|
17,379
|
4,924
|
-
|
-
|
-
|
22,303
|
Current and non-current financial assets
|
19,350
|
4,338
|
(89)
|
(4)
|
30
|
23,625
|
(in million euros)
|
December 31, 2019
|
Change in cash
|
Change in scope of consolidation
|
Exchange rate fluctuations
|
Other changes
|
December 31, 2020
|
Non-current financial liabilities
|
8,915
|
4,028
|
29
|
(80)
|
(1,810)
|
11,082
|
Current financial liabilities
|
2,520
|
(1,892)
|
62
|
(73)
|
1,792
|
2,409
|
Current and non-current financial liabilities
|
11,435
|
2,136
|
91
|
(153)
|
(18)
|
13,491
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||||
(in million euros)
|
Non-current
|
Current
|
Non-current
|
Current
|
Non-current
|
Current
|
Financial assets classified as "at amortised cost"
|
284
|
499
|
241
|
1,269
|
259
|
841
|
Financial assets classified as "at fair value through profit or loss"
|
437
|
-
|
411
|
-
|
425
|
1
|
Financial investments "at amortised cost" (1)
|
-
|
99
|
-
|
50
|
-
|
50
|
Derivative instruments
|
-
|
3
|
-
|
-
|
-
|
-
|
Other non-current financial assets - Manufacturing and sales companies
|
721
|
601
|
652
|
1,319
|
684
|
892
|
Other non-current financial assets - Finance companies
|
-
|
26
|
11
|
2
|
28
|
-
|
Total Other financial assets in the statement of financial position
|
721
|
627
|
663
|
1,321
|
712
|
892
|
(1) Short-term investments are investments of surplus cash flows for which the remaining maturity and investment horizon is less than 12 months.
|
Cash primarily represents cash in bank current accounts, and excludes bank overdrafts. Cash equivalents consist primarily of cash investments and negotiable debt securities that are readily convertible to
known amounts of cash, subject to an insignificant risk of change in value and held in order to meet short-term cash commitments with an original maturity of three months or less according to IAS 7.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||
Mutual fund units and money market securities
|
18,016
|
12,942
|
11,537
|
||
Cash and current account balances
|
4,287
|
4,437
|
3,424
|
||
Total - manufacturing and sales companies
|
22,303
|
17,379
|
14,961
|
||
o/w deposits with finance companies
|
(2)
|
-
|
(1)
|
||
Finance companies
|
590
|
454
|
465
|
||
Cash and cash equivalents in the statement of financial position
|
22,893
|
17,833
|
15,426
|
Carrying amount at
December 31, 2020
|
Carrying amount at
December 31, 2019
|
Carrying amount at
December 31, 2018
|
||||
Amortised cost or fair value
|
Amortised cost or fair value
|
Amortised cost or fair value
|
||||
(in million euros)
|
Non-current
|
Current
|
Non-current
|
Current
|
Non-current
|
Current
|
Other bonds
|
7,799
|
66
|
5,863
|
47
|
4,021
|
499
|
Other long-term borrowings
|
1,803
|
123
|
1,644
|
927
|
1,144
|
408
|
Other short-term financing and overdraft facilities
|
-
|
1,871
|
1
|
1,222
|
-
|
1,239
|
Derivative financial instruments on financing and others
|
17
|
10
|
15
|
2
|
2
|
11
|
Total financial liabilities before lease liabilities
|
9,619
|
2,070
|
7,523
|
2,198
|
5,167
|
2,157
|
Lease liabilities(1)
|
1,463
|
339
|
1,392
|
322
|
90
|
25
|
Total financial liabilities
|
11,082
|
2,409
|
8,915
|
2,520
|
5,257
|
2,182
|
(1)In 2018, debts from finance leases
|
● |
On February 7, 2020, Faurecia signed a ¥30 billion credit facility with a maturity of 5 years, to refinance on a long-term basis the debt of Clarion Co Ltd. This credit facility comprises two tranches of ¥15 billion each (equivalent to
approximately €123 million as of December 31, 2020, converted at a rate of €1: ¥126.49), one being a loan and the other one a renewable credit line. The proceeds of this credit line enabled Clarion Co Ltd to reimburse most of its bank debts.
As of December 31, 2020, the drawn amount was at ¥20 billion yen (equivalent to approximately €165 million as of December 31, 2020, converted at a rate of €1: ¥121.24). This credit facility includes the same covenants as the €1.2 billion
credit facility.
|
● |
In response to the COVID-19 pandemic, in April 2020, PSA signed a new €3 billion syndicated line of credit maturing in April 2021 with 2 three-month extension options. This credit facility was
undrawn as of December 31, 2020. In addition, in April 2020, Faurecia signed a new €800 million term loan with four banks with a maturity of 18 months, fully drawn in April 2020. It is not guaranteed by the French State. This €800 million
liquidity was in addition to the €1.2 billion syndicated credit line (maturity: June 2024) of which half was drawn in March 2020. This loan includes covenants similar to those of the €1.2 billion syndicated loan.
|
● |
In May 2020, Peugeot SA issued bonds for €1 billion maturing in May 2026, bearing an annual coupon of 2.75%. The €800 million Faurecia loan was repaid on July 31, 2020 with the proceeds of the €1 billion bond issued on July 31, 2020 in two
tranches described below:
|
- |
€700 million of 3.75% bonds maturing June 15, 2028, issued at par; and
|
- |
€300 million of additional 2.625% bonds maturing June 15, 2025. These additional bonds were issued at a price of 97.5% of par, or a yield to maturity of 3.18%.
|
● |
In September 2020, the €600 million drawn by Faurecia in March 2020 on the €1.2 billion syndicated facility was also repaid.
|
● |
On October 28, 2020, Peugeot S.A. launched a consent solicitation seeking the consent of the holders on its bonds issued under Peugeot S.A’s EMTN Program. The purpose was to obtain the approval, with the required majority for each series
of bonds, before the merger with FCA.
|
● |
On November 13, 2020 the Bond holders’ General Assemblies voted in favor of the merger with FCA under each series of bonds with a very large majority.
|
● |
In November 2020, Peugeot SA made a partial early repayment of its 2019 Schuldscheindarlehen for an amount of €37.5 million.
|
● |
During H2 2020, Groupe PSA signed waivers with its banks to amend the documentation of its syndicated and other material credit lines to ensure they remain in force following the merger with FCA.
|
Carrying amount at
December 31, 2020
|
||||
(in million euros)
|
Non-current
|
Current
|
Issuing currency
|
Due
|
Manufacturing and sales companies (excluding Faurecia) - Euro-denominated loans
|
||||
2003 bond issue - €600m
|
782
|
10
|
EUR
|
Q3/2033
|
2016 bond issue - €500m
|
499
|
9
|
EUR
|
Q2/2023
|
2017 bond issue - €600m
|
598
|
9
|
EUR
|
Q1/2024
|
2017 bond issue - €100m
|
100
|
2
|
EUR
|
Q1/2024
|
2018 bond issue - €650m
|
646
|
10
|
EUR
|
Q1/2025
|
2019 bond issue - €600m
|
591
|
2
|
EUR
|
Q3/2029
|
2020 bond issue - €1000m
|
992
|
17
|
EUR
|
Q2/2026
|
Schuldschein 2019 - €522m
|
485
|
3
|
EUR
|
2023 to 2027
|
Faurecia
|
||||
2018 bond issue - €700m
|
685
|
1
|
EUR
|
Q2/2025
|
2019 bond issue - €700m
|
682
|
1
|
EUR
|
Q2/2027
|
2019 bond issue - €750m
|
753
|
1
|
EUR
|
Q2/2026
|
2020 bond issue - €1000m
|
986
|
1
|
EUR
|
2025/2028
|
Total bond issues
|
7,799
|
66
|
||
Peugeot SA
|
||||
Commitment to buy out (Dongfeng)
|
-
|
-
|
EUR
|
|
Manufacturing and sales companies (excluding Faurecia) - Euro currency loans
|
||||
EIB loan (1) - €250m
|
246
|
3
|
EUR
|
Q1/2024
|
FDES loan (1) - Zero coupon
|
-
|
-
|
EUR
|
Q1/2020
|
Borrowings - Morocco
|
138
|
-
|
EUR
|
2021 to Q4/2025
|
Borrowings - China
|
-
|
-
|
EUR
|
2019
|
Borrowings - Spain
|
61
|
21
|
EUR
|
2018 to 2026
|
Borrowings - Other France
|
80
|
-
|
EUR
|
2021
|
Borrowings - Other (2)
|
60
|
15
|
EUR
|
na
|
Manufacturing and sales companies (excluding Faurecia) - Foreign currency loans
|
||||
Borrowings - Brazil
|
17
|
9
|
BRL
|
2019 to 2024
|
Other borrowings
|
96
|
28
|
nc
|
na
|
Faurecia
|
||||
Other borrowings
|
1,105
|
47
|
EUR/USD
|
2018 to 2025
|
Total other long-term borrowings
|
1,803
|
123
|
||
(1)EIB: European Investment Bank; FDES: French social and economic development fund.
|
||||
(2)Concerns notably the Automotive segment Opel Vauxhall.
|
(in million euros)
|
Issuing currency
|
Carrying amount at December 31, 2020
|
Carrying amount at December 31, 2019
|
Carrying amount at December 31, 2018
|
Commercial paper
|
EUR
|
780
|
391
|
411
|
Short-term loans
|
N/A
|
589
|
512
|
509
|
Bank overdrafts
|
N/A
|
134
|
250
|
212
|
Payments issued (1)
|
N/A
|
21
|
26
|
23
|
Factoring liabilities on assets that have not been derecognised
|
N/A
|
346
|
43
|
84
|
TOTAL
|
1,871
|
1,222
|
1,239
|
|
(1) This item corresponds to payments issued but not yet debited from the bank accounts, as the due date was not a bank business day.
|
(in million euros)
|
December 31, 2020
|
|||
2021
|
339
|
|||
2022
|
297
|
|||
2023
|
262
|
|||
2024
|
213
|
|||
2025
|
152
|
|||
2026
|
129
|
|||
Subsequent years
|
410
|
|||
Total lease liabilities
|
1,802
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||||
(in million euros)
|
Total receivables sold to non-Group financial institutions
|
Portion sold but not derecognised
|
Total receivables sold to non-Group financial institutions
|
Portion sold but not derecognised
|
Total receivables sold to non-Group financial institutions
|
Portion sold but not derecognised
|
Automobile Division (1)
|
9,447
|
224
|
10,979
|
124
|
10,097
|
170
|
Faurecia
|
728
|
36
|
792
|
89
|
825
|
69
|
Financing by the assignement of receivables
|
10,175
|
260
|
11,771
|
213
|
10,922
|
239
|
(1)Including in the derecognised part 73% with Santander and BNPP for 2020, 74% for 2019 and 77% for 2018.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||
Peugeot S.A. and GIE PSA Trésorerie
|
6,000
|
3,000
|
3,000
|
||
Faurecia
|
1,339
|
1,200
|
1,950
|
||
Undrawn confirmed lines of credit
|
7,339
|
4,200
|
4,950
|
● |
Implements a pro-active management of its debt structure by issuing bonds under an EMTN program or implementing Liability Management transactions;
|
● |
has recourse to bank borrowings in France and abroad;
|
● |
sells receivables;
|
● |
arranges confirmed lines of credit for its financial security;
|
● |
and, where necessary, issues convertible bonds or other debt instruments.
|
December 31, 2020
|
Undiscounted contractual cash flows
|
|||||||
(in million euros)
|
Assets
|
Liabilities
|
2021
|
2022
|
2023
|
2024
|
2025
|
> 5 years
|
Financial liabilities
|
||||||||
Bonds - principal repayments
|
||||||||
Manufacturing and sales companies - excl. Faurecia
|
-
|
(4,693)
|
(112)
|
(112)
|
(774)
|
(788)
|
(725)
|
(2,839)
|
Faurecia
|
-
|
(3,106)
|
-
|
-
|
-
|
-
|
(1,000)
|
(2,150)
|
Other long-term debt - principal repayments
|
||||||||
Manufacturing and sales companies - excl. Faurecia
|
-
|
(776)
|
(109)
|
(191)
|
(147)
|
(309)
|
(39)
|
-
|
Faurecia
|
-
|
(1,152)
|
(47)
|
(278)
|
(314)
|
(251)
|
(252)
|
(10)
|
Total bonds and other borrowings
|
||||||||
Manufacturing and sales companies - excl. Faurecia
|
-
|
(5,469)
|
(221)
|
(303)
|
(921)
|
(1,097)
|
(764)
|
(2,839)
|
Faurecia
|
-
|
(4,258)
|
(47)
|
(278)
|
(314)
|
(251)
|
(1,252)
|
(2,160)
|
Total interest on bonds and other borrowings
|
||||||||
Manufacturing and sales companies - excl. Faurecia
|
-
|
(62)
|
(62)
|
-
|
-
|
-
|
-
|
-
|
Faurecia
|
-
|
(4)
|
(4)
|
-
|
-
|
-
|
-
|
-
|
Lease liabilities
|
||||||||
Manufacturing and sales companies - excl. Faurecia
|
-
|
(825)
|
(156)
|
(140)
|
(131)
|
(103)
|
(59)
|
(235)
|
Faurecia
|
-
|
(976)
|
(182)
|
(156)
|
(132)
|
(110)
|
(92)
|
(304)
|
Derivative instruments
|
152
|
(62)
|
(62)
|
-
|
-
|
-
|
-
|
-
|
TOTAL
|
152
|
(11,656)
|
(735)
|
(877)
|
(1,497)
|
(1,561)
|
(2,168)
|
(5,538)
|
● |
Negative pledge clauses whereby the borrower undertakes not to grant any collateral to any third parties. These clauses nevertheless carry certain exceptions;
|
● |
"material adverse changes" clauses, which apply in the event of a major negative change in economic conditions;
|
● |
"pari passu" clauses, which ensure that lenders enjoy at least the same treatment as other creditors;
|
● |
"cross-default" clauses, whereby if one loan goes into default other loans become repayable immediately;
|
● |
clauses whereby the borrower undertakes to provide regular information to the lenders;
|
● |
clauses whereby the borrower undertakes to comply with applicable legislation; and
|
● |
change of control clauses.
|
● |
a level of net debt of manufacturing and sales companies of less than of €6 billion;
|
● |
a ratio of the net debt of manufacturing and sales companies to consolidated equity of less than 1.
|
Net Debt* / EBITDA**
|
maximum
|
2.79
|
(1)
|
||||
*Consolidated net debt
|
|||||||
**EBITDA Faurecia's Earnings Before Interest, Tax, Depreciation and Amortisation for the last 12 months
|
|||||||
(1) In 2019, the covenant was 2.79 and was adjusted to take into account the application of IFRS 16 (Leases). It was 2.50 in 2018.
|
December 31, 2020
|
|||||||
(in million euros)
|
Intraday to 1 year
|
2 to 5 years
|
Beyond 5 years
|
Total
|
|||
Fixed rate
|
811
|
150
|
189
|
1,150
|
|||
Total assets
|
Variable rate
|
22,283
|
1
|
-
|
22,284
|
||
Fixed rate
|
(175)
|
(3,695)
|
(4,664)
|
(8,535)
|
|||
Total liabilities
|
Variable rate
|
(1,884)
|
(1,095)
|
(25)
|
(3,004)
|
||
Fixed rate
|
636
|
(3,545)
|
(4,475)
|
(7,385)
|
|||
Net position before hedging
|
Variable rate
|
20,399
|
(1,094)
|
(25)
|
19,280
|
||
Interest rate position of manufacturing and sales companies
|
Fixed rate
|
(15)
|
(532)
|
(9)
|
(556)
|
||
Variable rate
|
15
|
532
|
9
|
556
|
|||
Fixed rate
|
621
|
(4,077)
|
(4,484)
|
(7,941)
|
|||
Net position after hedging
|
Variable rate
|
20,414
|
(562)
|
(16)
|
19,836
|
December 31, 2019
|
|||||||
(in million euros)
|
Intraday to 1 year
|
2 to 5 years
|
Beyond 5 years
|
Total
|
|||
Fixed rate
|
1,429
|
110
|
242
|
1,781
|
|||
Total assets
|
Variable rate
|
17,268
|
1
|
-
|
17,269
|
||
Fixed rate
|
(818)
|
(1,915)
|
(4,392)
|
(7,125)
|
|||
Total liabilities
|
Variable rate
|
(1,379)
|
(935)
|
(92)
|
(2,406)
|
||
Fixed rate
|
611
|
(1,805)
|
(4,150)
|
(5,344)
|
|||
Net position before hedging
|
Variable rate
|
15,889
|
(934)
|
(92)
|
14,863
|
||
Interest rate position of manufacturing and sales companies
|
Fixed rate
|
-
|
(763)
|
-
|
(763)
|
||
Variable rate
|
-
|
763
|
-
|
763
|
|||
Fixed rate
|
611
|
(2,568)
|
(4,150)
|
(6,107)
|
|||
Net position after hedging
|
Variable rate
|
15,889
|
(171)
|
(92)
|
15,626
|
December 31, 2018
|
|||||||
(in million euros)
|
Intraday to 1 year
|
2 to 5 years
|
Beyond 5 years
|
Total
|
|||
Fixed rate
|
939
|
135
|
235
|
1,309
|
|||
Total assets
|
Variable rate
|
14,908
|
-
|
47
|
14,955
|
||
Fixed rate
|
(786)
|
(1,501)
|
(3,243)
|
(5,530)
|
|||
Total liabilities
|
Variable rate
|
(1,346)
|
(575)
|
(10)
|
(1,931)
|
||
Fixed rate
|
153
|
(1,366)
|
(3,008)
|
(4,221)
|
|||
Net position before hedging
|
Variable rate
|
13,562
|
(575)
|
37
|
13,024
|
||
Interest rate position of manufacturing and sales companies
|
Fixed rate
|
(4)
|
(157)
|
(25)
|
(186)
|
||
Variable rate
|
4
|
157
|
25
|
186
|
|||
Fixed rate
|
149
|
(1,523)
|
(3,033)
|
(4,407)
|
|||
Net position after hedging
|
Variable rate
|
13,566
|
(418)
|
62
|
13,210
|
December 31, 2020
|
|||||||||
(in million euros)
|
RUB
|
GBP
|
JPY
|
USD
|
PLN
|
CHF
|
CZK
|
Autres
|
Total
|
Total assets
|
58
|
512
|
351
|
401
|
178
|
3
|
-
|
344
|
1,848
|
Total liabilities
|
(33)
|
(673)
|
(358)
|
(66)
|
(23)
|
(229)
|
(36)
|
(312)
|
(1,729)
|
Net position before hedging
|
26
|
(161)
|
(7)
|
335
|
155
|
(226)
|
(36)
|
33
|
119
|
Derivative financial instruments
|
(13)
|
(52)
|
0
|
(276)
|
(29)
|
226
|
-
|
(37)
|
(180)
|
Net position after hedging
|
13
|
(213)
|
(7)
|
59
|
127
|
-
|
(36)
|
(5)
|
(62)
|
December 31, 2019
|
|||||||||
(in million euros)
|
RUB
|
GBP
|
JPY
|
USD
|
PLN
|
CHF
|
CZK
|
Autres
|
Total
|
Total assets
|
35
|
950
|
136
|
338
|
75
|
209
|
172
|
157
|
2,072
|
Total liabilities
|
(36)
|
(821)
|
(162)
|
(234)
|
(17)
|
(3)
|
(173)
|
(288)
|
(1,734)
|
Net position before hedging
|
(1)
|
129
|
(26)
|
104
|
58
|
206
|
(1)
|
(131)
|
338
|
Derivative financial instruments
|
1
|
(470)
|
13
|
(57)
|
(25)
|
(206)
|
-
|
(19)
|
(763)
|
Net position after hedging
|
-
|
(341)
|
(13)
|
47
|
33
|
-
|
(1)
|
(150)
|
(425)
|
December 31, 2018
|
|||||||||
(in million euros)
|
RUB
|
GBP
|
JPY
|
USD
|
PLN
|
CHF
|
CZK
|
Autres
|
Total
|
Total assets
|
59
|
732
|
101
|
454
|
132
|
248
|
200
|
678
|
2,604
|
Total liabilities
|
(7)
|
(725)
|
(210)
|
(315)
|
(174)
|
(136)
|
(260)
|
(364)
|
(2,191)
|
Net position before hedging
|
52
|
7
|
(109)
|
139
|
(42)
|
112
|
(60)
|
314
|
413
|
Derivative financial instruments
|
(48)
|
(127)
|
101
|
(350)
|
70
|
(220)
|
83
|
(40)
|
(531)
|
Net position after hedging
|
4
|
(120)
|
(8)
|
(211)
|
28
|
(108)
|
23
|
274
|
(118)
|
(in million euros)
|
CLP/
EUR
|
GBP/
EUR
|
JPY/
EUR
|
USD/
EUR
|
PLN/
EUR
|
CHF/
EUR
|
CZK/
EUR
|
MXN/
EUR
|
CNY/
EUR
|
RUB/
EUR
|
Hypothetical fluctuation against the euro
|
10%
|
10%
|
10%
|
10%
|
10%
|
10%
|
10%
|
10%
|
10%
|
10%
|
Impact on income before tax
|
3.77
|
4.69
|
(0.01)
|
25.11
|
2.60
|
(20.55)
|
-
|
2.01
|
(3.40)
|
1.14
|
Impact on equity
|
-
|
(76.67)
|
35.78
|
(9.75)
|
1.18
|
-
|
5.16
|
4.35
|
57.07
|
(0.79)
|
December 31, 2020
|
||||||||
(in million euros)
|
UAH/USD
|
USD/BRL
|
USD/ARS
|
USD/GBP
|
CNY/USD
|
|||
Total assets
|
-
|
-
|
19
|
-
|
13
|
|||
Total liabilities
|
(29)
|
-
|
(78)
|
(8)
|
-
|
|||
Net position before hedging
|
(29)
|
-
|
(60)
|
(8)
|
13
|
|||
Derivative financial instruments
|
-
|
-
|
61
|
-
|
-
|
|||
Net position after hedging
|
(29)
|
-
|
2
|
(8)
|
13
|
December 31, 2019
|
||||||||
(in million euros)
|
UAH/USD
|
USD/BRL
|
USD/ARS
|
USD/GBP
|
CNY/USD
|
|||
Total assets
|
-
|
5
|
11
|
-
|
-
|
|||
Total liabilities
|
(25)
|
(38)
|
(13)
|
-
|
-
|
|||
Net position before hedging
|
(25)
|
(33)
|
(2)
|
-
|
-
|
|||
Derivative financial instruments
|
-
|
37
|
4
|
-
|
-
|
|||
Net position after hedging
|
(25)
|
4
|
2
|
-
|
-
|
December 31, 2018
|
||||||||
(in million euros)
|
UAH/USD
|
USD/BRL
|
USD/ARS
|
USD/GBP
|
CNY/USD
|
|||
Total assets
|
-
|
78
|
37
|
-
|
3
|
|||
Total liabilities
|
(9)
|
(282)
|
(293)
|
(7)
|
-
|
|||
Net position before hedging
|
(9)
|
(204)
|
(256)
|
(7)
|
3
|
|||
Derivative financial instruments
|
-
|
221
|
239
|
-
|
-
|
|||
Net position after hedging
|
(9)
|
17
|
(17)
|
(7)
|
3
|
In IFRS 9, as in IAS 39, derivative instruments are recognized at their fair value on the statement of financial position. They may be classified as hedging instruments if:
|
|
● | at the inception of the hedge there is formal designation and documentation of the hedging relationship; |
● |
the effectiveness of the hedging relationship is demonstrated at inception. If the hedging relationship ceases to meet the hedge effectiveness requirement relating to the hedge ratio but the risk management
objective for that designated hedging relationship remains the same, this ratio must then be rebalanced. Rebalancing consists in adjusting either the designated quantities of the hedged item or the hedging instrument of an already
existing hedging relationship.
|
Groupe PSA uses two hedging relationships: | |
● |
fair value hedges:
|
Gains and losses arising from remeasurement at fair value are recognized in profit or loss, and are offset by the effective portion of the loss or gain arising from remeasurement at fair value of the hedging instrument; | |
● |
cash flow hedges:
|
The effective portion of the change in fair value of the hedging instrument is directly recognized in "other amounts of comprehensive income". The change in value of the ineffective portion is recognized in
"other financial income or expenses", excluding the time value of options which is now recognized in "other amounts of comprehensive income". Cumulative gains and losses recognized in equity are reclassified to profit or loss in the same
way as the recognition of the hedge items when they affect profit or loss. Given its non-materiality, the effective portion of changes in fair value of hedging for raw materials purchases is not included in the value at which the raw
materials are recognized in inventory.
IFRS 9 now allows for recognising hedging of the raw materials portions, which helps accounting to better correspond to economic reality. Since 1 January 2018, this allows Groupe PSA to extend hedging in
compliance with its management rules (see Note 12.7.A.(5) to the 2017 consolidated financial statements).
|
|
In addition, Groupe PSA implements currency hedges to protect against changes in the value of payables and receivables denominated in foreign currencies. Changes in the fair value of these derivatives are recognized in profit or loss, offsetting the change in payables and receivables denominated in foreign currencies, to the extent of hedge effectiveness. The ineffective portion is recognized in net financial income (expense). |
December 31, 2020
|
||||||
Carrying amount
|
Notional
|
Maturity
|
||||
(in million euros)
|
Assets
|
Liabilities
|
amount |
< 1 year
|
2 to 5 years
|
> 5 years
|
Currency risk
|
||||||
Fair value hedges
|
51
|
(37)
|
3,889
|
3,711
|
178
|
-
|
Cash flow hedges
|
10
|
(2)
|
3,180
|
2,694
|
486
|
-
|
Total currency risks
|
61
|
(39)
|
7,069
|
6,405
|
664
|
-
|
Interest rate risk
|
||||||
Fair value hedges
|
8
|
(0)
|
59
|
28
|
31
|
-
|
Cash flow hedges
|
-
|
(11)
|
714
|
-
|
714
|
-
|
Total interest rate risks
|
8
|
(11)
|
773
|
28
|
745
|
-
|
Commodity risk
|
||||||
Cash flow hedges
|
83
|
(12)
|
866
|
428
|
438
|
-
|
Total commodity risks
|
83
|
(12)
|
866
|
428
|
438
|
-
|
TOTAL
|
152
|
(62)
|
8,708
|
6,862
|
1,846
|
-
|
Of which:
|
||||||
Total fair value hedges
|
59
|
(37)
|
3,948
|
3,739
|
209
|
-
|
Total cash flow hedges (1)
|
93
|
(25)
|
4,760
|
3,122
|
1,638
|
-
|
(1)The total cash flow hedges in notional is about €4,760M of which €3,656M excluding Faurecia.
|
||||||
December 31, 2019
|
||||||
Carrying amount
|
Notional
|
Maturity
|
||||
(in million euros)
|
Assets
|
Liabilities
|
amount |
< 1 year
|
2 to 5 years
|
> 5 years
|
Currency risk
|
||||||
Fair value hedges:
|
30
|
(104)
|
3,612
|
3,423
|
189
|
-
|
Cash flow hedges:
|
9
|
(1)
|
3,550
|
2,647
|
903
|
-
|
Total currency risks
|
39
|
(105)
|
7,162
|
6,070
|
1,092
|
-
|
Interest rate risk
|
||||||
Fair value hedges:
|
-
|
-
|
62
|
-
|
62
|
-
|
Cash flow hedges:
|
-
|
(12)
|
745
|
31
|
714
|
-
|
Total interest rate risks
|
-
|
(12)
|
807
|
31
|
776
|
-
|
Commodity risk
|
||||||
Cash flow hedges:
|
68
|
(35)
|
910
|
429
|
481
|
-
|
Total commodity risks
|
68
|
(35)
|
910
|
429
|
481
|
-
|
TOTAL
|
107
|
(152)
|
8,879
|
6,530
|
2,349
|
-
|
Of which:
|
||||||
Total fair value hedges
|
30
|
(104)
|
3,674
|
3,423
|
251
|
-
|
Total cash flow hedges (1)
|
77
|
(48)
|
5,205
|
3,107
|
2,098
|
-
|
(1)The total cash flow hedges in notional is about €5,205M of which €2,955M excluding Faurecia.
|
December 31, 2018
|
||||||
Carrying amount
|
Notional
|
Maturity
|
||||
(in million euros)
|
Assets
|
Liabilities
|
amount |
< 1 year
|
2 to 5 years
|
> 5 years
|
Currency risk
|
||||||
Fair value hedges:
|
69
|
(30)
|
4,517
|
4,410
|
107
|
-
|
Cash flow hedges:
|
30
|
(18)
|
4,788
|
4,278
|
510
|
-
|
Total currency risks
|
99
|
(48)
|
9,305
|
8,688
|
617
|
-
|
Interest rate risk
|
||||||
Fair value hedges:
|
-
|
(3)
|
53
|
-
|
53
|
-
|
Cash flow hedges:
|
-
|
-
|
-
|
-
|
-
|
-
|
Total interest rate risks
|
-
|
(3)
|
53
|
-
|
53
|
-
|
Commodity risk
|
||||||
Cash flow hedges:
|
23
|
(30)
|
389
|
212
|
177
|
-
|
Total commodity risks
|
23
|
(30)
|
389
|
212
|
177
|
-
|
TOTAL
|
122
|
(81)
|
9,747
|
8,900
|
847
|
-
|
Of which:
|
||||||
Total fair value hedges
|
69
|
(33)
|
4,570
|
4,410
|
160
|
-
|
Total cash flow hedges (1)
|
53
|
(48)
|
5,177
|
4,490
|
687
|
-
|
(1)The total cash flow hedges in notional is about €5,177M of which €2,811M excluding Faurecia.
|
(in million euros)
|
2020
|
2019
|
2018
|
Change in effective portion recognised in equity
|
125
|
(59)
|
26
|
Change in ineffective portion recognised in profit or loss
|
3
|
3
|
15
|
Effective portion reclassified to the income statement under "Cost of goods and services sold"
|
(11)
|
-
|
(5)
|
Effective portion reclassified to the income statement under "Finance costs"
|
(9)
|
-
|
(5)
|
(in million euros)
|
2020
|
2019
|
2018
|
Change in ineffective portion recognised in profit or loss
|
(14)
|
(65)
|
112
|
Net impact on income
|
(14)
|
(65)
|
112
|
A. Financial assets and liabilities - definitions
Financial assets and liabilities within the meaning of IFRS 9 include the items listed in the table in Note 13.7.E.
The event generating the statement of financial position recognition is the transaction (i.e. commitment) date, and not the settlement date.
B. Translation of transactions in foreign currencies
In compliance with IAS 21, transactions in foreign currencies are translated into the subsidiary's functional currency at the exchange rate on the transaction date. At each statement of financial
position date, monetary items are translated at the closing rate and the resulting exchange rate difference is recognized in profit or loss, as follows:
|
|
● | in operating income, for commercial transactions carried out by all Groupe PSA companies and for financing transactions carried out by the Banque PSA Finance Group; and |
● | in interest income or finance costs for financial transactions carried out by the manufacturing and sales companies |
C. Recognition and measurement of financial assets
Groupe PSA uses two accounting categories that are provided for in IFRS 9. The classification of a financial asset depends on the characteristics of its contractual cash flows and the management methods
defined by the company.
|
(1) Financial assets as "at amortized cost"
The financial assets are classified as "at amortized cost" if their contractual cash flows only represent payments of principal and interest,
and if they are held for the purpose of collecting these contractual cash flows. They are recognized at amortized cost calculated using the effective interest method. When their maturities are very short, their fair value corresponds
to their carrying amount, including any impairment. In practice, they are receivables that constitute the working capital requirement.
The assets classified as loans and receivables according to IAS 39 continue to be classified as "at amortized cost", and from now on, money
market securities classified as cash equivalents, or financial investments intended to be held until maturity, are also classified as "at amortized cost".
Measurement of trade receivables
Following application of IFRS 9, provisions for impairment are now made for trade receivables on initial recognition, based on an assessment of
expected credit losses at maturity. The impairment is then reviewed according to the greater risk of non-recovery, if applicable. Indications of impairment include the existence of unresolved claims or litigation, the age of the
receivables and the borrower’s significant financial difficulties.
IFRS 9 is unchanged compared with IAS 39 in terms of the derecognition of receivables.
(2) Financial assets as "at fair value through profit or loss"
Assets that do not fit the definition and management objectives of the first category are classified as "at fair value through profit or loss".
They are recognized in the statement of financial position at fair value. Any change in their fair value is recognized in profit or loss for the period.
"Equity investments" that were classified as "assets available-for-sale" according to IAS39 are now classified as "at fair value through profit
or loss", without material impact for the Groupe PSA. Their initial fair value corresponds to their acquisition cost.
"Other non-current assets" correspond to units in Fonds d’Avenir Automobile (FAA). FAA is a fund to support automotive equipment manufacturers
set up at the French government's initiative under France's Automotive Industry Pact signed on February 9, 2009. The FAA units were classified as "assets available-for-sale" according to IAS 39 and are now classified as "at fair value
through profit or loss", which brought about a reclassification in reserves of amounts classified in "other amounts of comprehensive income (loss) " at the date of the transition. The units are measured at fair value. This corresponds
to their net asset value at the statement of financial position date.
D. Recognition and measurement of financial liabilities
IFRS 9 has not introduced changes to the evaluation and recognition of financial liabilities.
Borrowings and other financial liabilities are generally stated at amortized cost measured using the effective interest method.
When Groupe PSA obtains government loans at below-market interest rates, the loans’ amortized cost is calculated through an effective interest rate based on market rates. The subsidy
is recognized in accordance with IAS 20 as related either to assets or to income, depending on the purpose for which the funds are used.
|
December 31, 2020
|
Analysis by class of instrument
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Instruments at
fair value through profit or loss
|
At fair value
through other
comprehensive income
|
Instruments at amortised cost
|
Equity Investments
|
110
|
110
|
110
|
-
|
-
|
Other non-current financial assets
|
721
|
721
|
437
|
-
|
284
|
Other non-current assets (1)
|
420
|
420
|
420
|
-
|
-
|
Trade receivables
|
3,170
|
3,170
|
-
|
-
|
3,170
|
Other receivables
|
2,669
|
2,669
|
-
|
-
|
2,669
|
Derivative financial instruments on operating - assets
|
115
|
115
|
115
|
-
|
-
|
Current financial assets
|
502
|
502
|
3
|
-
|
499
|
Financial investments
|
99
|
99
|
99
|
-
|
-
|
Cash and cash equivalents
|
22,303
|
22,303
|
20,545
|
-
|
1,758
|
Assets
|
30,109
|
30,109
|
21,729
|
-
|
8,380
|
Non-current financial liabilities
|
11,082
|
11,655
|
15
|
-
|
11,067
|
Other non-current liabilities (2)
|
297
|
297
|
3
|
-
|
294
|
Trade payables
|
15,166
|
15,166
|
-
|
-
|
15,166
|
Other payables
|
8,658
|
8,658
|
-
|
-
|
8,658
|
Derivative financial instruments on operating - liabilities
|
42
|
42
|
42
|
-
|
-
|
Current financial liabilities
|
2,409
|
2,409
|
9
|
-
|
2,400
|
Liabilities
|
37,654
|
38,227
|
69
|
-
|
37,585
|
(1) Other non-current assets exclude the amount of pension plan surpluses (see Note 10.1), which are not financial assets as defined by IFRS
9.
|
|||||
(2) Excluding liabilities related to vehicles sold with a buyback commitment.
|
December 31, 2019
|
Analysis by class of instrument
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Instruments at
fair value through profit or loss
|
At fair value
through other comprehensive income
|
Instruments at amortised cost
|
Equity Investments
|
193
|
193
|
193
|
-
|
-
|
Other non-current financial assets
|
652
|
652
|
411
|
-
|
241
|
Other non-current assets (1)
|
490
|
490
|
490
|
-
|
-
|
Trade receivables
|
2,526
|
2,526
|
-
|
-
|
2,526
|
Other receivables
|
2,827
|
2,827
|
39
|
-
|
2,788
|
Derivative financial instruments on operating - assets
|
95
|
95
|
95
|
-
|
-
|
Current financial assets
|
1,269
|
1,269
|
2
|
-
|
1,267
|
Financial investments
|
50
|
50
|
-
|
-
|
50
|
Cash and cash equivalents
|
17,379
|
17,379
|
14,534
|
-
|
2,845
|
Assets
|
25,481
|
25,481
|
15,764
|
-
|
9,717
|
Non-current financial liabilities
|
8,915
|
9,284
|
13
|
-
|
8,902
|
Other non-current liabilities (2)
|
241
|
241
|
15
|
-
|
226
|
Trade payables
|
14,505
|
14,505
|
-
|
-
|
14,505
|
Other payables
|
8,840
|
8,840
|
-
|
-
|
8,840
|
Derivative financial instruments on operating - liabilities
|
124
|
124
|
124
|
-
|
-
|
Current financial liabilities
|
2,520
|
2,520
|
2
|
-
|
2,518
|
Liabilities
|
35,145
|
35,514
|
154
|
-
|
34,991
|
(1) Other non-current assets exclude the amount of pension plan surpluses (see Note 10.1), which are not financial assets as defined by IFRS 9.
|
|||||
(2) Excluding liabilities related to vehicles sold with a buyback commitment.
|
December 31, 2018
|
Analysis by class of instrument
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Instruments at
fair value through profit or loss |
At fair value
through other comprehensive income
|
Instruments at amortised cost
|
Equity Investments
|
397
|
397
|
397
|
-
|
-
|
Other non-current financial assets
|
684
|
684
|
425
|
-
|
259
|
Other non-current assets (1)
|
503
|
503
|
503
|
-
|
-
|
Trade receivables
|
1,929
|
1,929
|
-
|
-
|
1,929
|
Other receivables
|
2,390
|
2,390
|
-
|
-
|
2,390
|
Derivative financial instruments on operating - assets
|
110
|
110
|
110
|
-
|
-
|
Current financial assets
|
842
|
842
|
1
|
-
|
841
|
Financial investments
|
50
|
50
|
-
|
-
|
50
|
Cash and cash equivalents
|
14,961
|
14,961
|
12,718
|
-
|
2,243
|
Assets
|
21,866
|
21,866
|
14,154
|
-
|
7,712
|
Non-current financial liabilities
|
5,257
|
5,097
|
1
|
-
|
5,256
|
Other non-current liabilities (2)
|
259
|
259
|
10
|
-
|
249
|
Trade payables
|
13,551
|
13,551
|
-
|
-
|
13,551
|
Other payables
|
8,265
|
8,265
|
-
|
-
|
8,265
|
Derivative financial instruments on operating - liabilities
|
59
|
59
|
59
|
-
|
-
|
Current financial liabilities
|
2,182
|
2,157
|
11
|
-
|
2,171
|
Liabilities
|
29,573
|
29,388
|
81
|
-
|
29,492
|
(1) Other non-current assets exclude the amount of pension plan surpluses (see Note 10.1), which are not financial assets as defined by IFRS
9.
|
|||||
(2) Excluding liabilities related to vehicles sold with a buyback commitment.
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||||
(in million euros)
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
Level 1 fair value inputs: quoted prices in active markets
|
||||||
Other non-current financial assets
|
437
|
-
|
411
|
-
|
422
|
-
|
Financial investments
|
99
|
-
|
-
|
-
|
-
|
-
|
Cash and cash equivalents
|
20,545
|
-
|
14,534
|
-
|
12,718
|
-
|
Level 2 fair value inputs: based on observable market data
|
||||||
Other non-current financial assets
|
-
|
-
|
-
|
-
|
3
|
-
|
Other non-current assets
|
34
|
-
|
11
|
-
|
8
|
-
|
Derivative financial instruments on operating - assets
|
115
|
-
|
134
|
-
|
110
|
-
|
Current financial assets
|
3
|
-
|
2
|
-
|
1
|
-
|
Level 3 fair value inputs: not based on observable market data
|
||||||
Investments in non-consolidated companies
|
110
|
-
|
193
|
-
|
397
|
-
|
Other non-current assets
|
386
|
-
|
479
|
-
|
495
|
-
|
Total financial assets measured at fair value
|
21,730
|
-
|
15,763
|
-
|
14,154
|
-
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||||
(in million euros)
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
At fair value through profit or loss
|
At fair value through other comprehensive income
|
Level 1 fair value inputs: quoted prices in active markets
|
||||||
Level 2 fair value inputs: based on observable market data
|
||||||
Non-current financial liabilities
|
(15)
|
-
|
(13)
|
-
|
(1)
|
-
|
Other non-current liabilities
|
(3)
|
-
|
(15)
|
-
|
(10)
|
-
|
Derivative financial instruments on operating - liabilities
|
(42)
|
-
|
(124)
|
-
|
(59)
|
-
|
Current financial liabilities
|
(9)
|
-
|
(2)
|
-
|
(11)
|
-
|
Level 3 fair value inputs: not based on observable market data
|
||||||
Total financial liabilities measured at fair value
|
(69)
|
-
|
(154)
|
-
|
(81)
|
-
|
December 31, 2020
|
Fair value level
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Level 1
|
Level 2
|
Level 3
|
Liabilities
|
|||||
Non-current financial liabilities
|
11,067
|
11,640
|
8,354
|
3,285
|
-
|
Current financial liabilities
|
2,400
|
2,400
|
66
|
2,333
|
-
|
December 31, 2019
|
Fair value level
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Level 1
|
Level 2
|
Level 3
|
Liabilities
|
|||||
Non-current financial liabilities
|
8,902
|
9,270
|
6,210
|
3,060
|
-
|
Current financial liabilities
|
2,518
|
2,518
|
47
|
2,471
|
-
|
December 31, 2018
|
Fair value level
|
||||
(in million euros)
|
Carrying amount
|
Fair
value
|
Level 1
|
Level 2
|
Level 3
|
Liabilities
|
|||||
Non-current financial liabilities
|
5,256
|
5,096
|
3,853
|
1,243
|
-
|
Current financial liabilities
|
2,171
|
2,146
|
474
|
1,672
|
-
|
2020
|
Analysis by class of instrument
|
|||||
(in million euros)
|
Income Statement
Impact
|
Instruments at
fair value through profit or loss
|
At fair value through other
comprehensive income
|
Instruments at
amortised cost
|
||
Manufacturing and sales companies
|
||||||
Total interest income
|
79
|
-
|
-
|
79
|
||
Total interest expense
|
(282)
|
-
|
-
|
(282)
|
||
Remeasurement
|
10
|
46
|
-
|
(36)
|
||
Disposal gains and dividends
|
-
|
-
|
-
|
-
|
||
Net impairment
|
61
|
(2)
|
-
|
63
|
||
Total - manufacturing and sales companies
|
(132)
|
44
|
-
|
(176)
|
2019
|
Analysis by class of instrument
|
|||||
(in million euros)
|
Income Statement
Impact
|
Instruments at
air value through profit or loss
|
At fair value through other
comprehensive income
|
Instruments at
amortised cost
|
||
Manufacturing and sales companies
|
||||||
Total interest income
|
22
|
-
|
-
|
22
|
||
Total interest expense
|
(247)
|
-
|
-
|
(247)
|
||
Remeasurement
|
(36)
|
(33)
|
-
|
(3)
|
||
Disposal gains and dividends
|
23
|
23
|
-
|
-
|
||
Net impairment
|
11
|
(30)
|
-
|
41
|
||
Total - manufacturing and sales companies
|
(227)
|
(40)
|
-
|
(187)
|
2018
|
Analysis by class of instrument
|
|||||
(in million euros)
|
Income Statement
Impact
|
Instruments at
fair value through profit or loss
|
At fair value through other
comprehensive income
|
Instruments at
amortised cost
|
||
Manufacturing and sales companies
|
||||||
Total interest income
|
15
|
-
|
-
|
15
|
||
Total interest expense
|
(215)
|
-
|
-
|
(215)
|
||
Remeasurement
|
(193)
|
(132)
|
-
|
(61)
|
||
Disposal gains and dividends
|
13
|
13
|
-
|
-
|
||
Net impairment
|
(68)
|
(32)
|
-
|
(36)
|
||
Total - manufacturing and sales companies
|
(448)
|
(151)
|
-
|
(297)
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Guarantees given (1)
|
1,308
|
724
|
610
|
Pledged or mortgaged assets
|
170
|
177
|
228
|
1,478
|
901
|
838
|
|
(1) In 2020, of which €732 million by Opel Automobile and Vauxhall Motors Limited for lease contract commitment and €330 million by PSAA for DPCA and BN Motor
commitments
|
● |
Pledged or mortgaged assets
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
2020
|
126
|
-
|
153
|
2021
|
8
|
131
|
-
|
2022
|
8
|
-
|
32
|
2023
|
2
|
-
|
-
|
2024
|
-
|
-
|
-
|
Subsequent years
|
26
|
46
|
43
|
Total pledged or mortgaged assets
|
170
|
177
|
228
|
Total assets
|
73,510
|
69,766
|
61,952
|
Percentage of total assets
|
0.2%
|
0.3%
|
0.4%
|
14.1. ACCOUNTING POLICIES
A. Financial assets and liabilities - definitions
The assets and liabilities of finance companies mainly include loans and receivables, marketable securities and debts.
B. Recognition and measurement of financial assets
(1) Financial assets as "at amortized cost"
Financial instruments that were classified as loans and receivables in IAS 39, recognized "at amortized cost" (financing and leasing
receivables), continue to fulfil the conditions for being recognized at amortized cost in IFRS 9.
Loans and receivables reported in the statement of financial position correspond to Banque PSA Finance's net financial commitment to its
customers.
Interest income is allocated by the effective interest method, with the effective interest rate being the rate that exactly discounts estimated
future cash receipts through the expected life of the loan.
In general, the outstanding principal is hedged for interest rate risk. Application of hedge accounting leads to the remeasurement at fair
value of the hedged portion of outstanding amount. Gains and losses arising from remeasurement at fair value are recognized in profit or loss and are offset by the effective portion of the loss or gain arising from remeasurement at
fair value of the hedging instrument. (see Note 13.6.B).
|
To calculate expected losses under IFRS 9, Banque PSA Finance uses the calculation methods of the different risk parameters (data used,
portfolio segmentation, individual or collective evaluation, choice of model - including probability of default (PD) at maturity, current exposure of contracts at the moment of default (EAD) at maturity, etc.), as well as the
integration of prospective data: definition of the macroeconomic scenarios and the methods of recognition in expected credit losses.
The transactions documented in hedge accounting under IAS 39 continue to be documented in hedge accounting in the same way under IFRS 9
starting at January 1, 2018.
(2) Financial assets as "at fair value through profit or loss"
In IFRS 9, marketable securities continue to be recognized at fair value through profit or loss if they are hedged for interest rate risk.
Changes in the fair value of the hedge securities are recognized in profit or loss, together with the offsetting change fair value of the economic hedges.
Equity investments in nonconsolidated companies recognized at cost under IAS 39 due to the size of their business not being material are
reclassified at fair value through profit or loss under IFRS 9 without impacting the accounts of Banque PSA Finance at December 31, 2019.
C. Recognition and measurement of financial liabilities
See Note 13.7.D.
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Total net "Retail, Corporate and Equivalent"
|
1
|
10
|
115
|
Total net "Corporate Dealers"
|
30
|
75
|
64
|
TOTAL
|
31
|
85
|
179
|
December 31, 2020
|
|||
(in million euros)
|
Net "Retail, Corporate
and Equivalent"
|
Net
"Corporate Dealers"
|
Total
|
Unallocated
|
-
|
-
|
-
|
Less than one year
|
1
|
30
|
31
|
Two to five years
|
-
|
-
|
-
|
Beyond five years
|
-
|
-
|
-
|
Total gross loans and receivables outstanding
|
1
|
30
|
31
|
Guarantee deposits on leases
|
-
|
-
|
-
|
Depreciation
|
-
|
-
|
-
|
Total net loans and receivables outstanding
|
1
|
30
|
31
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
||||
(in million euros)
|
Retail, Corporate and Equivalent
|
Corporate Dealer
|
Retail, Corporate
and Equivalent
|
Corporate Dealer
|
Retail, Corporate
and Equivalent
|
Corporate Dealer
|
Performing loans with no past due balances
|
1
|
29
|
9
|
74
|
126
|
62
|
Performing loans with past due balances and non-performing loans
|
-
|
1
|
1
|
3
|
5
|
4
|
Total gross loans and receivables outstanding
|
1
|
30
|
10
|
77
|
131
|
66
|
Items taken into account in amortised cost calculations and guarantee deposits
|
-
|
-
|
-
|
-
|
(14)
|
-
|
Depreciation
|
-
|
-
|
-
|
(2)
|
(2)
|
(2)
|
Total net loans and receivables outstanding
|
1
|
30
|
10
|
75
|
115
|
64
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Other debt securities and bond debt
|
208
|
231
|
253
|
Bank borrowings
|
26
|
40
|
72
|
234
|
271
|
325
|
|
Customer deposits
|
1
|
1
|
3
|
235
|
272
|
328
|
|
Amounts due to Group manufacturing and sales companies
|
3
|
-
|
(1)
|
Total
|
238
|
272
|
327
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
● Less than one year
|
234
|
40
|
95
|
● Two to five years
|
-
|
226
|
230
|
● Beyond five years
|
-
|
-
|
-
|
Total
|
234
|
266
|
325
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
EUR
|
3
|
-
|
-
|
USD
|
204
|
223
|
218
|
ARS
|
-
|
-
|
66
|
Other currencies
|
27
|
43
|
41
|
TOTAL
|
234
|
266
|
325
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|
Undrawn confirmed lines of credit
|
140
|
150
|
235
|
● |
€140 million in undrawn revolving bilateral lines.
|
● |
Impact of hedging instruments on income and equity
|
(in million euros)
|
2020
|
2019
|
2018
|
||
Gains and losses on remeasurement of financial liabilities recognised in profit or loss
|
3
|
(1)
|
4
|
||
Gains and losses on remeasurement of hedges of financial liabilities recognised in profit or loss
|
(5)
|
(1)
|
7
|
||
Net impact on income
|
(2)
|
(2)
|
11
|
December 31, 2020
|
Analysis by class of instrument
|
||||
(in million euros)
|
Carrying amount
|
Fair value
|
Instruments at fair value through profit or loss
|
At fair value through other comprehensive income
|
Instruments at amortised cost
|
Investments in unconsolidated companies
|
-
|
-
|
-
|
-
|
-
|
Other non-current financial assets
|
-
|
-
|
-
|
-
|
-
|
Other non-current assets
|
251
|
251
|
251
|
-
|
-
|
Loans and receivables - finance companies
|
31
|
31
|
-
|
-
|
31
|
Short-term investments - finance companies
|
67
|
67
|
67
|
-
|
-
|
Other receivables
|
121
|
121
|
1
|
-
|
120
|
Cash and cash equivalents
|
592
|
592
|
592
|
-
|
-
|
Assets
|
1,062
|
1,062
|
911
|
-
|
151
|
Financing liabilities - finance companies
|
238
|
239
|
-
|
-
|
238
|
Other payables
|
78
|
78
|
1
|
-
|
77
|
Liabilities
|
316
|
317
|
1
|
-
|
315
|
December 31, 2020
|
Fair value level
|
||||
(in million euros)
|
Carrying amount
|
Fair value
|
Level 1
|
Level 2
|
Level 3
|
Assets
|
|||||
Loans and receivables - finance companies
|
31
|
31
|
-
|
-
|
31
|
Liabilities
|
|||||
Financing liabilities - finance companies
|
238
|
235
|
209
|
-
|
26
|
2020
|
Analysis by class of instrument
|
|||
(in million euros)
|
Income Statement Impact
|
Instruments at fair value through profit or loss
|
At fair value through other comprehensive income
|
Instruments at
amortised cost
|
Finance companies
|
||||
Total interest income
|
4
|
-
|
-
|
4
|
Total interest expense
|
(2)
|
-
|
-
|
(2)
|
Remeasurement (1)
|
7
|
9
|
(2)
|
-
|
Total - finance companies
|
9
|
9
|
(2)
|
2
|
(1) For instruments classified as "at fair value through profit or loss", remeasurement includes interest and dividends received.
|
In accordance with IAS 12 - Income Taxes, deferred taxes are calculated for all temporary differences between the tax base of assets and
liabilities and their carrying amount. Deferred tax liabilities are systematically recognized, while deferred tax assets are recognized only when there is a reasonable expectation that they will be recovered.
A deferred tax liability is recognized for all taxable temporary differences associated with investments in subsidiaries and equity method investments for the variance between their tax and accounting
value, except to the extent that both of the following conditions are satisfied:
|
|
● | Groupe PSA is able to control the timing of the reversal of the temporary difference; and |
● | and it is probable that the temporary difference will not reverse in the foreseeable future. |
In practice:
|
|
● | for subsidiaries fully consolidated, a deferred tax liability is recognized only in respect of distribution taxes on dividends that will be paid by the subsidiary in the following year by decision of Groupe PSA; |
● |
for equity method investments, a deferred tax liability on dividend distributions is recognized for all differences between the tax base of the shares and their carrying amount; and
|
● | current tax benefits generated by intragroup provisions and sales are not cancelled by recognizing deferred tax liabilities, except when the difference is considered to be temporary, for example, when Groupe PSA plans to divest the subsidiary. |
(in million euros)
|
2020
|
2019
|
2018
|
Current taxes
|
|||
Corporate income taxes
|
(644)
|
(816)
|
(1,008)
|
Deferred taxes
|
|||
Deferred taxes arising in the year
|
16
|
100
|
393
|
Total
|
(628)
|
(716)
|
(615)
|
(in million euros)
|
2020
|
2019
|
2018
|
Income (loss) before tax of fully-consolidated companies
|
2,737
|
4,324
|
3,954
|
French statutory income tax rate for the period
|
32.0%
|
34.4%
|
34.4%
|
Theoretical tax expense for the period based on the French statutory income tax rate
|
(876)
|
(1,489)
|
(1,361)
|
Tax effect of the following items :
|
|||
● Permanent differences
|
(5)
|
97
|
(202)
|
● Income taxable at reduced rates
|
(2)
|
4
|
77
|
● Tax credits
|
4
|
16
|
21
|
● Effect of differences in foreign tax rates and other
|
82
|
251
|
202
|
Income tax before recognition of deffered taxes on tax loss carryfowards
|
(797)
|
(1,121)
|
(1,263)
|
Effective tax rate before recognition of deffered taxes on tax loss carryforwards
|
29.1%
|
25.9%
|
31.9%
|
● French tax group of Peugeot S.A.
|
|||
‒ Utilization during the fiscal year of previously unrecognised losses
|
-
|
90
|
171
|
‒ Non Utilization during the fiscal year of previously recognised losses
|
(37)
|
-
|
-
|
‒ Capitalization of deferred taxes on previously unrecognised tax loss carryforwards
|
444
|
254
|
390
|
● Deferred taxes on tax loss carryforwards outside of the Peugeot S.A. French tax group
|
(238)
|
61
|
87
|
Income tax expense
|
(628)
|
(716)
|
(615)
|
Effective tax rate after recognition of deferred taxes on tax loss carryforwards
|
22.9%
|
16.6%
|
15.6%
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Current taxes
|
|||
Assets
|
216
|
221
|
376
|
Liabilities
|
(440)
|
(469)
|
(525)
|
Net current taxes
|
(224)
|
(248)
|
(149)
|
Deferred taxes
|
|||
Tax credits
|
14
|
12
|
12
|
Gross value - excluding Faurecia
|
3,562
|
3,896
|
4,136
|
Impairment of assets originally recognized - excluding Faurecia
|
(2,434)
|
(3,062)
|
(3,256)
|
Gross amount - Faurecia
|
727
|
734
|
703
|
Impairment of assets originally recognized - Faurecia
|
(574)
|
(569)
|
(564)
|
Total deferred tax assets on tax losses carry forward
|
1,281
|
999
|
1,019
|
Research and development costs
|
(1,274)
|
(1,204)
|
(1,092)
|
Amortization (regulated depreciation excluded)
|
(134)
|
(7)
|
81
|
Regulated provisions and special amortization
|
(763)
|
(759)
|
(739)
|
Provisions for pensions
|
153
|
130
|
159
|
Inventories
|
99
|
95
|
91
|
Provisions for risks and charges net
|
635
|
692
|
794
|
Other
|
43
|
142
|
(256)
|
Other deferred tax assets and liabilities (excluding Faurecia)
|
(1,241)
|
(911)
|
(962)
|
Research and development costs
|
(328)
|
(464)
|
(367)
|
Amortization (regulated depreciation excluded)
|
60
|
338
|
234
|
Provisions for pensions
|
98
|
90
|
66
|
Inventories
|
193
|
129
|
98
|
Other
|
219
|
175
|
155
|
Other deferred tax assets and liabilities (Faurecia)
|
241
|
268
|
186
|
Other deferred tax assets and liabilities
|
(1,000)
|
(643)
|
(776)
|
Total deferred tax assets, net of liabilities
|
295
|
368
|
255
|
Defered tax assets
|
1,096
|
1,198
|
1,036
|
Deferred tax liabilities
|
(801)
|
(830)
|
(781)
|
Total deferred tax assets and liabilities net in the statements of financial postion
|
295
|
368
|
255
|
(in million euros)
|
January 1, 2020
|
Recognized in consolidated Income Statement
|
Recognized
in Other Comprehensive Income
|
Translation differences and other changes
|
December 31, 2020
|
Deferred taxes
|
|||||
Tax credits
|
12
|
3
|
-
|
(1)
|
14
|
Total deferred tax assets on tax losses carry forward - Excluding Faurecia
|
834
|
293
|
-
|
1
|
1,128
|
Total deferred tax assets on tax losses carry forward - Faurecia
|
165
|
-
|
-
|
(12)
|
153
|
Total deferred tax assets on tax losses carry forward
|
999
|
293
|
-
|
(11)
|
1,281
|
Provisions for pensions
|
130
|
(37)
|
19
|
41
|
153
|
Amortization (regulated depreciation excluded)
|
(7)
|
(85)
|
-
|
(42)
|
(134)
|
Inventories
|
95
|
(5)
|
-
|
9
|
99
|
Provisions for risks and charges net
|
692
|
(44)
|
-
|
(13)
|
635
|
Research and development costs
|
(1,204)
|
(80)
|
-
|
10
|
(1,274)
|
Regulated provisions and special amortization
|
(759)
|
(3)
|
-
|
(1)
|
(763)
|
Others
|
142
|
(83)
|
4
|
(20)
|
43
|
Other deferred tax assets and liabilities (excluding Faurecia)
|
(911)
|
(337)
|
23
|
(16)
|
(1,241)
|
Research and development costs
|
(464)
|
226
|
-
|
(90)
|
(328)
|
Amortization
|
338
|
(279)
|
-
|
1
|
60
|
Provisions for pensions
|
90
|
(2)
|
10
|
-
|
98
|
Inventories
|
129
|
64
|
-
|
-
|
193
|
Others
|
175
|
49
|
-
|
(5)
|
219
|
Other deferred tax assets and liabilities (Faurecia)
|
268
|
58
|
10
|
(95)
|
241
|
Total other deferred tax assets and liabilities
|
(643)
|
(279)
|
33
|
(111)
|
(1,000)
|
Deferred tax assets net
|
368
|
17
|
33
|
(123)
|
295
|
(in million euros)
|
January 1, 2019
|
Recognized in consolidated Income Statement
|
Recognized
in Other Comprehensive Income
|
Translation differences and other changes
|
December 31, 2019
|
Deferred taxes
|
|||||
Tax credits
|
12
|
(1)
|
-
|
1
|
12
|
Total deferred tax assets on tax losses carry forward - Excluding Faurecia
|
880
|
(42)
|
-
|
(4)
|
834
|
Total deferred tax assets on tax losses carry forward - Faurecia
|
139
|
25
|
-
|
1
|
165
|
Total deferred tax assets on tax losses carry forward
|
1,019
|
(17)
|
-
|
(3)
|
999
|
Provisions for pensions
|
159
|
69
|
-
|
(98)
|
130
|
Amortization (regulated depreciation excluded)
|
81
|
(76)
|
-
|
(12)
|
(7)
|
Inventories
|
91
|
3
|
-
|
1
|
95
|
Provisions for risks and charges net
|
794
|
(130)
|
-
|
28
|
692
|
Research and development costs
|
(1,092)
|
(124)
|
-
|
12
|
(1,204)
|
Regulated provisions and special amortization
|
(739)
|
(26)
|
-
|
6
|
(759)
|
Others
|
(256)
|
348
|
(4)
|
54
|
142
|
Other deferred tax assets and liabilities (excluding Faurecia)
|
(962)
|
64
|
(4)
|
(9)
|
(911)
|
Research and development costs
|
(367)
|
(97)
|
-
|
-
|
(464)
|
Amortization
|
234
|
103
|
-
|
1
|
338
|
Provisions for pensions
|
66
|
8
|
16
|
-
|
90
|
Inventories
|
98
|
32
|
-
|
(1)
|
129
|
Others
|
155
|
8
|
8
|
4
|
175
|
Other deferred tax assets and liabilities (Faurecia)
|
186
|
54
|
24
|
4
|
268
|
Total other deferred tax assets and liabilities
|
(776)
|
118
|
20
|
(5)
|
(643)
|
Deferred tax assets net
|
255
|
100
|
20
|
(7)
|
368
|
(in million euros, measured by current actual tax rates)
|
Tax integration France
|
Tax integration Germany
|
Opel Spain
|
Others
|
Total
|
Tax losses carry-forward (after application of the current tax rate)
|
2,551
|
107
|
453
|
451
|
3,562
|
Recognized deferred tax assets on tax losses carry-forward
|
(1,076)
|
-
|
(6)
|
(46)
|
(1,128)
|
Unrecognized tax losses carry-forward (after application of the current tax rate) as at December 31, 2020
|
1,475
|
107
|
447
|
405
|
2,434
|
Unrecognized tax losses carry-forward (after application of the current tax rate) as at December 31, 2019
|
1,856
|
287
|
454
|
465
|
3,062
|
Unrecognized tax losses carry-forward (after application of the current tax rate) as at December 31, 2018
|
2,066
|
271
|
484
|
435
|
3,256
|
● |
to award shares to employees, directors and officers of the Company or of companies or groups that are affiliated with it when the stock options are exercised or when performance plans’ shares are allocated; and
|
● |
to reduce the company's share capital.
|
● |
Grants of performance shares by Peugeot S.A.
|
(in euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Share capital at beginning of period
|
904,828,213
|
904,828,213
|
904,828,213
|
Share capital reduction
|
(10,000,000)
|
-
|
-
|
Share capital at end of period
|
894,828,213
|
904,828,213
|
904,828,213
|
All Peugeot S.A. shares held by Groupe PSA are recorded at cost as a deduction from equity. Proceeds from sales of treasury shares are taken to equity, so that any disposal gains or losses have no impact
on profit (loss) for the period.
|
(number of shares)
|
2020
Transactions
|
2019
Transactions
|
2018
Transactions
|
|
At beginning of period
|
9,943,735
|
11,315,735
|
11,315,735
|
|
Shares delivered under the 2015 free share plan
|
-
|
(325,792)
|
-
|
|
Shares sold under the 2015 free share plan
|
-
|
(32,208)
|
||
Shares delivered under the 2016 free share plan
|
(926,430)
|
(980,880)
|
||
Shares sold under the 2016 free share plan
|
(39,070)
|
(33,120)
|
-
|
|
Shares delivered under the 2017 free share plan
|
(1,131,468)
|
-
|
-
|
|
Shares sold under the 2017 free share plan
|
(56,532)
|
-
|
-
|
|
At period-end
|
7,790,235
|
9,943,735
|
11,315,735
|
|
Allocation
|
-
|
-
|
-
|
|
● Shares held for allocation on exercise of future performance share or stock options plans
|
-
|
871,735
|
3,333,735
|
|
● Coverage of the 2015 performance share plan
|
-
|
-
|
389,000
|
|
● Coverage of the 2016 performance share plan
|
-
|
1,014,000
|
2,200,000
|
|
● Coverage of the 2017 performance share plan
|
8.2.B
|
1,130,500
|
2,452,000
|
2,693,000
|
● Coverage of the 2018 performance share plan
|
8.2.B
|
2,357,500
|
2,524,500
|
2,700,000
|
● Coverage of the 2019 performance share plan
|
8.2.B
|
2,911,000
|
3,081,500
|
-
|
● Coverage of the 2020 performance share plan
|
8.2.B
|
1,391,235
|
-
|
-
|
7,790,235
|
9,943,735
|
11,315,735
|
(in million euros)
|
2020
|
2019
|
2018
|
At beginning of period
|
(240)
|
(270)
|
(270)
|
Purchases (sales) during the period
|
-
|
2
|
-
|
Shares delivered under the 2015 free share plan
|
-
|
10
|
-
|
Shares sold under the 2016 free share plan
|
1
|
-
|
-
|
Shares sold under the 2017 free share plan
|
2
|
-
|
-
|
Shares delivered under the 2016 free share plan
|
26
|
13
|
-
|
Shares delivered under the 2017 free share plan
|
28
|
-
|
-
|
Others
|
-
|
5
|
-
|
At period-end
|
(183)
|
(240)
|
(270)
|
Average price per share (in euros)
|
23.49
|
24.14
|
23.86
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Peugeot S.A. legal reserve
|
90
|
90
|
90
|
Other Peugeot S.A. statutory reserves and retained earnings
|
14,473
|
14,522
|
13,631
|
Reserves and retained earnings of subsidiaries, excluding non controlling interests
|
6,019
|
3,797
|
2,729
|
Total
|
20,582
|
18,409
|
16,450
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Reserves available for distribution:
|
|||
Without any additional corporate tax being due
|
13,405
|
13,453
|
12,562
|
After deduction of additional tax (1)
|
1,068
|
1,069
|
1,069
|
Total
|
14,473
|
14,522
|
13,631
|
Tax on distributed earnings
|
149
|
149
|
149
|
(1) Corresponding to the portion of the long-term capital gains reserve that remains subject to additional tax.
|
2020
|
2019
|
2018
|
|
Consolidated basic earnings of continuing operations - attributable to the Owners of the parent (in million euros)
|
2,173
|
3,201
|
2,827
|
Consolidated basic earnings - attributable to the Owners of the parent (in million euros)
|
2,173
|
3,201
|
2,827
|
Average number of €1 par value shares outstanding
|
886,338,686
|
894,402,311
|
893,512,478
|
Basic earnings per €1 par value share of continuing operations - attributable to the Owners of the parent (in euros)
|
2.45
|
3.58
|
3.16
|
Basic earnings per €1 par value share (in euros) - attributable to the Owners of the parent
|
2.45
|
3.58
|
3.16
|
Notes
|
2020
|
2019
|
2018
|
|
Average number of €1 par value shares outstanding
|
886,338,686
|
894,402,311
|
893,512,478
|
|
Dilutive effect, calculated by the treasury shares method, of:
|
||||
● Equity warrants delivered to General Motors Group
|
39,727,324
|
39,727,324
|
39,727,324
|
|
● Performance share grants
|
8.2.A
|
8,290,429
|
7,602,712
|
6,252,094
|
Diluted average number of shares
|
934,356,439
|
941,732,347
|
939,491,896
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Consolidated profit (loss) from continuing operations - attributable to the Owners of the parent
|
2,173
|
3,201
|
2,827
|
|
Dilutive effect of Faurecia (performance share grants)
|
-
|
(1)
|
-
|
|
Consolidated profit (loss) from continuing operations (after Faurecia dilution effect)
|
2,173
|
3,200
|
2,827
|
|
Diluted earnings of continuing operations - attributable to the Owners of the parent per €1 par value share (in euros)
|
2.33
|
3.40
|
3.01
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Consolidated profit (loss) - attributable to the Owners of the parent
|
2,173
|
3,201
|
2,827
|
|
Dilutive effect of Faurecia (performance share grants)
|
-
|
(1)
|
-
|
|
Consolidated profit (loss) (after Faurecia dilution effect)
|
2,173
|
3,200
|
2,827
|
|
Diluted earnings - attributable to the Owners of the parent per €1 par value share (in euros)
|
2.33
|
3.40
|
3.01
|
The statement of cash flows is partitioned into cash flows from operating activities, cash flows from investing activities and cash flows from financing activities depending on the nature of the
transactions.
Groupe PSA’s main choices as regards presentation were as follows:
|
|
● | Interest flows are included in cash flows from operating activities; |
● |
Payments received in connection with grants were allocated by function to cash flows
from investing activities or cash flows from operating activities depending on the nature of the grant;
|
● |
The conversion options of convertible bonds (involving both optional and mandatory conversion) are
presented in the capital increase line under cash flows from financing activities;
|
● | Voluntary contributions paid into pension funds are recognized in cash flows from operating activities; |
● |
Payments made on the deferred portion of a fixed asset purchase are presented in
cash flows from investing activities for the period (“Change in amounts payable on fixed assets”);
|
● | Tax payments are classified under cash flows from operating activities; |
● | Bonds’ redemptions are classified under cash flows from financing activities. |
(in million euros)
|
Notes
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
Cash and cash equivalents
|
13.4.B
|
22,303
|
17,379
|
14,961
|
Payments issued
|
13.5.C
|
(21)
|
(26)
|
(23)
|
Other
|
4
|
1
|
3
|
|
Net cash and cash equivalents - manufacturing and sales companies
|
22,286
|
17,354
|
14,941
|
|
Cash and cash equivalents
|
14.2.C
|
591
|
454
|
466
|
Other
|
-
|
(3)
|
(4)
|
|
Net cash and cash equivalents - finance companies
|
591
|
451
|
462
|
|
Elimination of intragroup transactions
|
(2)
|
-
|
(1)
|
|
Total
|
22,875
|
17,805
|
15,402
|
(in million euros)
|
Notes
|
2020
|
2019
|
2018
|
Depreciation and amortisation expense
|
6.2
|
(3,725)
|
(3,388)
|
(2,815)
|
Impairment of:
|
-
|
-
|
-
|
|
● capitalised development costs
|
9.1.B
|
(145)
|
(160)
|
(102)
|
● property, plant and equipment
|
9.2.B
|
(92)
|
(135)
|
(38)
|
Depreciation of equity invesments
|
(16)
|
2
|
(33)
|
|
Other
|
(80)
|
(36)
|
(7)
|
|
TOTAL
|
(4,058)
|
(3,717)
|
(2,995)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Interest received
|
39
|
53
|
15
|
|
Interest paid
|
(261)
|
(278)
|
(292)
|
|
Net interest received (paid)
|
(222)
|
(225)
|
(277)
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Increase in borrowings
|
3,704
|
2,512
|
1,647
|
|
Repayment of borrowings and conversion of bonds
|
(1,645)
|
(1,079)
|
(1,258)
|
|
(Increase) decrease in non-current financial assets
|
(55)
|
17
|
(232)
|
|
(Increase) decrease in current financial assets
|
811
|
(475)
|
557
|
|
Increase (decrease) in current financial liabilities
|
649
|
(52)
|
(83)
|
|
Disposal of consolidated subsidiaries without loss of control
|
308
|
-
|
-
|
|
3,772
|
923
|
631
|
||
Net cash flows with Group finance companies
|
||||
TOTAL
|
3,772
|
923
|
631
|
- |
€1,000 million from Peugeot S.A. bond issue due in May 2026;
|
- |
€1,000 million from the Faurecia bond issues due in 2025 and 2028;
|
- |
€600 million from the Faurecia new syndicated borrowing;
|
- |
€800 million from the Faurecia new borrowing from Natixis Clubdeal;
|
- |
€188 million from the Faurecia new credit line related to the Clarion acquisition.
|
(in million euros)
|
Notes
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
● Financing commitments
|
13.8
|
1,478
|
901
|
838
|
● Operating commitments
|
9.4
|
1,543
|
1,717
|
3,169
|
Manufacturing and sales companies
|
3,021
|
2,618
|
4,007
|
|
Finance companies
|
14.6
|
16
|
16
|
-
|
● |
Automotive equipment
|
● |
The European Commission has decided on April 28, 2017 to terminate the investigation initiated on March 25, 2014;
|
● |
An agreement has been reached with the CADE and made public on September 5, 2018 putting an end to the inquiry on Faurecia;
|
● |
In December 2018, Faurecia was informed by the United States Department of Justice that it was no longer subject to an inquiry; and
|
● |
An agreement has been reached with the Competition Commission of South Africa for a non material amount and made public on May 18, 2020, putting an end to this enquiry related to Faurecia.
|
● |
Automotive business
|
● |
Peugeot SA
|
(in million euros)
|
2020
|
2019
|
2018
|
|
Sales to manufacturing and sales companies (1)
|
829
|
1,298
|
198
|
|
Net sales of fleets to the French administration and to companies under its control
|
205
|
253
|
166
|
|
Sales and assignments to companies in partnership with Santander, incl. buy-back sales (2)
|
4,578
|
5,138
|
5,404
|
|
Purchases (3)
|
(2,845)
|
(2,947)
|
(2,630)
|
|
(1)Of which Faurecia sales to equity method investments of Faurecia and PSA, and to Dongfeng Motor partnerships for €652 million as of
December 31, 2020 (€981 million as of December 31, 2019).
|
||||
(2)Before buy-back restatment (cancellation of net sales, recognized over the duration of the contract).
|
||||
(3)Of which €1,913 million in purchases from Gefco (€2,264 million in 2019).
|
(in million euros)
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|
Long-term loans(1)
|
251
|
196
|
-
|
|
Loans - due within one year
|
165
|
78
|
16
|
|
Accounts receivable (2)
|
353
|
579
|
147
|
|
Accounts payable (3)
|
(472)
|
(434)
|
(176)
|
|
(1) Subordinated loans granted by BPF holding to its financial joint ventures.
|
||||
(2) Of which Faurecia's receivables for €198 million at December 31, 2020 (€308 at December 31, 2019).
|
||||
(3) Of which Faurecia's payables for €12 million at December 31, 2020 (€29 million at December 31, 2019).
|
Mazars | EY |
PWC |
|||||||
(in million euros)
|
2020
|
2019
|
2018
|
2020
|
2019
|
2018
|
2020
|
2019
|
2018
|
Audit fees (1)
|
22.2
|
8.1
|
4.3
|
40.7
|
11.2
|
10.3
|
0.1
|
0.1
|
4.1
|
Audit-related fees (2)
|
1.3
|
0.6
|
0.1
|
2.4
|
0.6
|
0.9
|
0.1
|
0.1
|
1.0
|
Tax fees (3)
|
-
|
-
|
-
|
0.3
|
0.2
|
0.4
|
-
|
-
|
-
|
Other fees(4)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
TOTAL
|
23.5
|
8.7
|
4.4
|
43.4
|
12.0
|
11.6
|
0.2
|
0.2
|
5.1
|
o/w Faurecia
|
4.7
|
4.0
|
-
|
4.7
|
5.2
|
4.7
|
0.1
|
-
|
4.9
|
(1)The audit fees in 2020 include (i) the US GAAS audit for the years ended December 31, 2019, 2018 and 2017 for the purpose of the Form F-4
of FCA filed in connection with the completion of the merger with FCA and (ii) with the PCAOB audit for the years ended December 31, 2020, 2019 and 2018 in connection with the preparation of these financial statements.
|
|||||||||
(2)Audit-Related Fees comprise services rendered for assurance and related services that are reasonably related to the performance of the
audit or review of Groupe PSA's financial statements and are not reported under Audit fees. The audit-related fees in 2020 include services related to the review of the Form F-4 filed with the SEC and the European Prospectus filed with the
AFM and the issuance of the related consent letters.
|
|||||||||
(3)Tax Fees comprise services rendered for tax compliance and tax advice services.
|
|||||||||
(4)Other Fees comprise services, other than the services reported in the other categories.
|
Companies
|
Country
|
% share
|
Companies
|
Country
|
% share
|
|||||
Other businesses
|
D.J. - 56
|
France
|
100
|
|||||||
Société Lilloise de Services et de Distribution Automobile de Pièces de Rechange
|
France
|
100
|
||||||||
Peugeot S.A.
|
France
|
100
|
Pièces et Entretien Automobile Bordelais
|
France
|
100
|
|||||
Financière Pergolèse
|
France
|
100
|
PSA ID
|
France
|
100
|
|||||
GIE PSA Trésorerie
|
France
|
100
|
Peugeot Deutschland GmbH
|
Germany
|
100
|
N
|
||||
Grande Armée Participations
|
France
|
100
|
Citroën Deutschland AG
|
Germany
|
100
|
N
|
||||
F2M SAS
|
France
|
100
|
Groupe PSA Deutschland GmbH
|
Germany
|
100
|
N
|
||||
PSA Ventures
|
France
|
100
|
PSA Retail GmbH
|
Germany
|
100
|
N
|
||||
Sté Anonyme de Réassurance Luxembourgeoise - SARAL
|
Luxembourg
|
100
|
PCA Motors Private Ltd
|
India
|
100
|
|||||
Kommun Garanti Reinsurance SA
|
Luxembourg
|
100
|
PCA Automobiles India Private Limited
|
India
|
87
|
|||||
PSA International S.A.
|
Switzerland
|
100
|
PSA AVTEC Powertrain Private Ltd
|
India
|
73
|
|||||
Groupe Gefco
|
France
|
25
|
*
|
Peugeot Citroën Retail Italia S.p.A.
|
Italy
|
100
|
||||
Groupe PSA Italia S.p.A.
|
Italy
|
100
|
||||||||
Groupe PSA Japan co., Ltd.
|
Japan
|
100
|
||||||||
Automobile Peugeot Citroën DS
|
Groupe PSA Japan retail Co., Ltd |
Japan
|
100
|
|||||||
NAZA Automotive Manufacturing Sdn Bhd
|
Malaya
|
61
|
||||||||
PSA Automobiles SA
|
France
|
100
|
Peugeot Citroën Automobiles Maroc
|
Morocco
|
95
|
|||||
Peugeot Algérie S.p.A.
|
Algeria
|
100
|
Peugeot Citroën DS Maroc
|
Morocco
|
100
|
|||||
Peugeot Citroën Production Algérie Spa
|
Algeria
|
49
|
Groupe PSA Maroc
|
Morocco
|
100
|
|||||
Circulo de Inversiones S.A. - CISA
|
Argentina
|
100
|
Peugeot Mexico
|
Mexico
|
100
|
|||||
Peugeot-Citroën Argentina S.A.
|
Argentina
|
100
|
Servicios Automotores Franco-Mexicana
|
Mexico
|
100
|
|||||
PCA Asesores de seguros S.A.
|
Argentina
|
98
|
Citroën Nederland B.V.
|
Netherlands
|
100
|
|||||
Citroën Österreich GmbH
|
Austria
|
100
|
Peugeot Nederland N.V.
|
Netherlands
|
100
|
|||||
Peugeot Austria GmbH
|
Austria
|
100
|
PCMA Holding
|
Netherlands
|
70
|
|||||
PSA Retail Austria GmbH
|
Austria
|
100
|
PSA Retail Nederland BV
|
Netherlands
|
100
|
|||||
Logistik Park Teiledienst GmbH
|
Austria
|
50
|
Citroën Polska Sp. z.o.o.
|
Poland
|
100
|
|||||
Peugeot Belgique Luxembourg
|
Belgium
|
100
|
Peugeot Polska Sp.Zo.O.
|
Poland
|
100
|
|||||
S.A. Peugeot Distribution Service
|
Belgium
|
100
|
PSA Retail Rent Poland SP Z.O.O
|
Poland
|
100
|
|||||
Citroën Belux
|
Belgium
|
100
|
PSA Manufacturing Poland Sp. z o.o.
|
Poland
|
100
|
|||||
Datosco
|
Belgium
|
67
|
Peugeot Portugal Automoveis S.A.
|
Portugal
|
100
|
|||||
DATOS
|
Belgium
|
67
|
Peugeot-Citroën Automoveis Portugal
|
Portugal
|
99
|
|||||
PCI do Brasil Limitada
|
Brasil
|
100
|
Automoveis Citroën S.A.
|
Portugal
|
100
|
|||||
Peugeot Citroen do Brasil Automoveis
|
Brasil
|
100
|
PSAR Portugal S.A.
|
Portugal
|
100
|
|||||
PSA Ventures Serviços de Mobilidade Urbana Ltda
|
Brasil
|
100
|
Citroën UK Ltd
|
United Kingdom
|
100
|
|||||
PSA Chile S.A.
|
Chile
|
100
|
Peugeot Motor Company PLC
|
United Kingdom
|
100
|
|||||
Automotores Franco Chilena S.A.
|
Chile
|
100
|
Peugeot Citroën Retail UK Ltd
|
United Kingdom
|
100
|
|||||
PSA Management Co Ltd (Shanghai)
|
China
|
100
|
Peugeot-Citroên Automobiles UK
|
United Kingdom
|
100
|
|||||
Peugeot Citroën (CHINA) Automotive Trade Co
|
China
|
100
|
Robins and Day Ltd
|
United Kingdom
|
100
|
|||||
PSA (Wuhan) Management Co., Ltd.
|
China
|
100
|
Melvin Motors (Bishopbriggs) Ltd
|
United Kingdom
|
100
|
|||||
Shanghaï Jianxin Enterprise Management Co. Ltd
|
China
|
67
|
WarWick Wright Motors Chiswick Ltd
|
United Kingdom
|
100
|
|||||
PSAG Automóviles Comercial España, S.A.
|
Spain
|
100
|
Rootes Ltd
|
United Kingdom
|
100
|
|||||
Peugeot Citroën Automóviles España
|
Spain
|
100
|
Go Motor Retailing Ltd
|
United Kingdom
|
100
|
|||||
Placas de Piezas y Componentes de Recambios (PPCR)
|
Spain
|
100
|
Peugeot Citroën Rus
|
Russia
|
100
|
|||||
Plataforma Comercial de Retail, S.A.U.
|
Spain
|
97
|
PSA Automobile International Pte. Ltd
|
Singapore
|
100
|
|||||
Clicars Spain SL
|
Spain
|
69
|
PCA Slovakia Sro
|
Slovakia
|
100
|
|||||
Mécanique et Environnement
|
France
|
100
|
PSA Services Centre Europe S r o
|
Slovakia
|
100
|
|||||
Conception d'Equipement Peugeot Citroën - CEPC
|
France
|
100
|
Peugeot Citroën South-Africa
|
South Africa
|
100
|
|||||
Automobiles Peugeot
|
France
|
100
|
Peugeot Citroen Gestion Internationale
|
Switzerland
|
100
|
|||||
Française de Mécanique
|
France
|
100
|
PCA Logistika Cz S.r.o.
|
Czech Republic
|
100
|
|||||
Mister AUTO
|
France
|
100
|
Groupe PSA Automotiv Pazarlama AS
|
Turkey
|
100
|
|||||
Automobiles Citroën
|
France
|
100
|
Peugeot Citroën Ukraine
|
Ukraine
|
100
|
|||||
SNC - Société Mécanique Automobile de l'Est - SMAE
|
France
|
100
|
Punch Powertrain PSA e-Transmissions NV
|
Belgium
|
39
|
*
|
||||
PSA VO France
|
France
|
100
|
Auto Avaliar
|
Brasil
|
41
|
*
|
||||
SNC Peugeot Poissy
|
France
|
100
|
Shandong UAP Auto Union E-Commerce Co. Ltd
|
China
|
30
|
*
|
||||
PSA Retail France SAS
|
France
|
100
|
Dongfeng Peugeot-Citroën Automobile Ltd - DPCA
|
China
|
50
|
*
|
||||
SEVELNORD
|
France
|
100
|
Wuhan Shenlong Hongtai Automotiv
|
China
|
10
|
*
|
||||
Société Lyonnaise de Pièces et Services Automobile
|
France
|
100
|
Dongfeng Peugeot Citroën Automobiles Sales Company Ltd
|
China
|
50
|
*
|
||||
Est PR
|
France
|
25
|
Punch Powertrain PSA e-transmissions assembly
|
France
|
50
|
*
|
||||
Autobiz
|
France
|
71
|
Automotive Cells Company SE
|
France
|
50
|
*
|
||||
CELOR
|
France
|
71
|
Nidec PSA emotors
|
France
|
50
|
*
|
||||
ARAMIS SAS
|
France
|
71
|
Iran Khodro Automobiles Peugeot
|
Iran
|
50
|
*
|
||||
Peugeot Citroën Sochaux
|
France
|
100
|
Saipa Citroën Company
|
Iran
|
50
|
*
|
||||
Peugeot Citroën Mulhouse
|
France
|
100
|
STAFIM
|
Tunisia
|
34
|
*
|
||||
Peugeot Citroën Rennes
|
France
|
100
|
STAFIM-GROS
|
Tunisia
|
34
|
*
|
||||
Mecaniques et Bruts du Nord-Ouest
|
France
|
100
|
Societa Europea Veicoli Leggeri S.p.A. - SEVEL
|
Italy
|
50
|
**
|
||||
Mecaniques et Bruts du Grand est
|
France
|
100
|
PCMA Automotiv RUS
|
Russia
|
70
|
**
|
||||
Peugeot Media Production
|
France
|
100
|
||||||||
SNC PC PR
|
France
|
100
|
||||||||
Euro Repar Car Service
|
France
|
100
|
Automobile Opel Vauxhall
|
|||||||
SCDPRS (Société Commerciale de Distribution Pièces de Rechange et Services)
|
France
|
100
|
||||||||
SPSAO (Société de Pièces et Services Automobile de l'Ouest)
|
France
|
100
|
Opel Automobile GmbH
|
Germany
|
100
|
N
|
Companies
|
Country
|
% share
|
Companies
|
Country
|
% share
|
|||||
Opel Wien GmbH
|
Austria
|
100
|
Faurecia (Changshu) Automotive Systems Co., Ltd
|
China
|
25.48
|
|||||
Opel Austria GmbH
|
Austria
|
100
|
Faurecia Liuzhou Automotive Seating Co., Ltd
|
China
|
23.17
|
|||||
Opel Belgium NV
|
Belgium
|
100
|
Dongfeng Faurecia Emissions Control Technologies Co., Ltd
|
China
|
23.17
|
|||||
Opel Automotive Services Belgium NV
|
Belgium
|
100
|
Jiangxi Faurecia Coagent Electronics Co., Ltd
|
China
|
46.34
|
|||||
Opel France S.A.S.
|
France
|
100
|
Faurecia (Hangzhou) Automotive Systems Co., Ltd
|
China
|
46.34
|
|||||
Opel Group Warehousing GmbH
|
Germany
|
100
|
N
|
Faurecia (Liuzhou) Automotive Interior Systems Co., Ltd
|
China
|
23.17
|
||||
Opel Hellas S.A.
|
Greece
|
100
|
Shenzhen Faurecia Automotive Parts Co., Ltd
|
China
|
32.44
|
|||||
Opel Szentgotthard Automotive Manufacturing Ltd
|
Hungary
|
100
|
Guangdong Coagent Global S&T Co., Ltd
|
China
|
46.34
|
|||||
Opel Southeast Europe Ltd
|
Hungary
|
100
|
Faurecia Emissions Control Technologies (Chongqing) Co Ltd
|
China
|
33.59
|
|||||
Opel Nederland B.V.
|
Netherlands
|
100
|
Faurecia Emissions Control Technologies (Yantai) Co Ltd
|
China
|
46.34
|
|||||
Opel Manufacturing Poland Sp.z o.o.
|
Poland
|
100
|
Changchun Faurecia Xuyang Display Technology Co., Ltd
|
China
|
25.48
|
|||||
Opel Poland Sp.z o.o.
|
Poland
|
100
|
Nanjing Faurecia Emission Control Technology Co.,ltd
|
China
|
20.18
|
|||||
Opel Portugal, Lda
|
Portugal
|
100
|
Faurecia Chongqing Zhuotong Automotive Interior System Co., Ltd
|
China
|
23.17
|
|||||
Opel Sibiu SRL
|
Rumania
|
100
|
Shanghai Faurecia Automotive Seating component Co., Ltd
|
China
|
25.48
|
|||||
Opel South Africa PTY Ltd
|
South Africa
|
100
|
Parrot Automotive Shenzhen
|
China
|
46.34
|
|||||
Opel España , SLU
|
Spain
|
100
|
HUG Engineering Shanghai Co., Ltd
|
China
|
46.34
|
|||||
Opel Europe Holdings, SLU
|
Spain
|
100
|
Dongguan Clarion Orient Electronics Co., Ltd.
|
China
|
46.34
|
|||||
Opel Türkiye Otomotiv Ltd. Sirketi
|
Turkey
|
100
|
Xiamen Clarion Electrical Enterprise Co., Ltd.
|
China
|
46.34
|
|||||
IBC Vehicles LTD
|
United Kingdom
|
100
|
Chengdu Faurecia Xuyang Automotive Seat Co. Ltd
|
China
|
27.80
|
|||||
Vauxhall Motors Limited
|
United Kingdom
|
100
|
Faurecia Clarion Electronic Chongqing Ltd
|
China
|
46.34
|
|||||
Faurecia Exhaust Systems S.r.o.
|
Czech Republic
|
46.34
|
||||||||
Faurecia Components Pisek Sro
|
Czech Republic
|
46.34
|
||||||||
Equipement automobile
|
Faurecia Interiors Pardubice S.R.O
|
Czech Republic
|
46.34
|
|||||||
Faurecia Plzen
|
Czech Republic
|
46.34
|
||||||||
Faurecia (société)
|
France
|
46.34
|
Faurecia Interior Systems Bohemia S.R.O
|
Czech Republic
|
46.34
|
|||||
Faurecia Sistemas de Escape Argentina
|
Argentina
|
46.34
|
SAS Autosystemtechnik Sro
|
Czech Republic
|
46.34
|
|||||
SAS Automotriz Argentina SA
|
Argentina
|
46.34
|
Faurecia Automotive Czech Republic S.R.O
|
Czech Republic
|
46.34
|
|||||
Faurecia Argentina SA
|
Argentina
|
46.34
|
Faurecia Emissions Control Technologies Mlada Boleslav S.R.O
|
Czech Republic
|
46.34
|
|||||
Faurecia Angell Demmel Ges.m.b.H.
|
Austria
|
46.34
|
Amminex Emissions Technology AS
|
Denmark
|
42.40
|
|||||
Faurecia Automotive Belgium
|
Belgium
|
46.34
|
ECSA - Etudes et Construction de Sièges pour l'Automobile
|
France
|
46.34
|
|||||
Faurecia Automotive do Brasil
|
Brasil
|
46.34
|
Faurecia Industries
|
France
|
46.34
|
|||||
SAS Automotive do Brasil
|
Brasil
|
46.34
|
Faurecia Systèmes d'Echappements
|
France
|
46.34
|
|||||
FMM Pernambuco Componentes Automotivos, Ltda
|
Brasil
|
23.63
|
TRECIA
|
France
|
46.34
|
|||||
Clarion do Brasil Ltda.
|
Brasil
|
46.34
|
Faurecia Ventures
|
France
|
46.34
|
|||||
Faurecia Emissions Control Technologies Canada Ltd
|
Canada
|
46.34
|
Faurecia Investments
|
France
|
46.34
|
|||||
Irystec software Inc.
|
Canada
|
46.34
|
Faurecia Sièges d'Automobile
|
France
|
46.34
|
|||||
Faurecia Tongda Exhaust System (Wuhan) Co Ltd
|
China
|
23.17
|
Faurecia Seating Flers
|
France
|
46.34
|
|||||
Faurecia Exhaust Systems Changchun Co Ltd
|
China
|
23.63
|
SIEMAR
|
France
|
46.34
|
|||||
Faurecia Honghu Exhaust Systems Shanghai Co Ltd
|
China
|
30.58
|
SIEDOUBS
|
France
|
46.34
|
|||||
Faurecia PowerGreen Emissions Control Technologies Co. Ltd
|
China
|
46.34
|
SIELEST
|
France
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Ningbo Hangzhou Bay New District) Co. Ltd
|
China
|
30.58
|
Faurecia Services Groupe
|
France
|
46.34
|
|||||
SAS Automotive Systems (Shanghai) Co., Ltd.
|
China
|
46.34
|
Faurecia Automotive Holdings
|
France
|
46.34
|
|||||
Faurecia (Wuxi) Seatings Components Co Ltd
|
China
|
46.34
|
Faurecia Automotive Industrie SNC
|
France
|
46.34
|
|||||
Changchun Faurecia Xuyang Automotive Seatings (CFXAS)
|
China
|
27.80
|
Faurecia Intérieur Industrie SNC
|
France
|
46.34
|
|||||
Faurecia GSK (Wuhan) Automotive Seating Co Ltd
|
China
|
23.63
|
Faurecia Intérieurs Mornac - France
|
France
|
46.34
|
|||||
Faurecia (Changchun) Automotive Systems Co
|
China
|
46.34
|
Faurecia Intérieurs Saint Quentin
|
France
|
46.34
|
|||||
Faurecia Emissions Control Technologies Development (Shanghai) Co Ltd
|
China
|
46.34
|
Faurecia Exhaust International
|
France
|
46.34
|
|||||
Faurecia (Quigdao) Exhaust Systems Co Ltd
|
China
|
46.34
|
Faurecia Exhaust International
|
France
|
32.44
|
|||||
Faurecia (Shanghai) Automlotive Systems Co Ltd
|
China
|
46.34
|
SAS Logistics France S.A.S.U.
|
France
|
46.34
|
|||||
Faurecia (China) Holding Co
|
China
|
46.34
|
Cockpit Automotive Systems Rennes S.A.S.U.
|
France
|
46.34
|
|||||
DONGFENG FAURECIA AUTOMOTIVE INTERIOR SYSTEMS CO. LTD
|
China
|
23.17
|
SAS Automotive France
|
France
|
46.34
|
|||||
Faurecia (Guangzhou) Automotive Systems Co Ltd
|
China
|
46.34
|
Faurecia Automotives Composites
|
France
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Chengdu) Co Ltd
|
China
|
23.63
|
Hanbach Automotive Exteriors
|
France
|
46.34
|
|||||
Faurecia (Nanjing) Automotive Systems Co Ltd
|
China
|
46.34
|
Hennape six
|
France
|
46.34
|
|||||
Faurecia (Wuhan) Automotive Components Systems Co Ltd
|
China
|
46.34
|
Parrot Faurecia Automotive
|
France
|
46.34
|
|||||
Changchung Faurecia Xuyang Interiors Systems Co Ltd
|
China
|
27.80
|
Faurecia Smart Surfaces
|
France
|
46.34
|
|||||
Faurecia (Shenyang) Automotive Systems Co Ltd
|
China
|
46.34
|
Clarion Europe S.A.S.
|
France
|
46.34
|
|||||
Zhesiang Faurecia Limin Interior & Exterior Systems Co Ltd
|
China
|
46.34
|
Ullit
|
France
|
46.34
|
|||||
Chengdu Faurecia Limin Automotive Systems Co Ltd
|
China
|
41.79
|
Faurecia Autositze GmbH
|
Germany
|
46.34
|
|||||
Faurecia (Yancheng) Automotive Systems Co Ltd
|
China
|
46.34
|
Faurecia Automotive GmbH
|
Germany
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Beijing) Co Ltd
|
China
|
46.34
|
Faurecia Innenraum Systeme GmbH
|
Germany
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Nanchang) Co Ltd
|
China
|
23.63
|
Faurecia Abgastechnik GmbH
|
Germany
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Ningbo) Co Ltd
|
China
|
46.34
|
SAS Autosystemtechnik Verwaltung GmbH
|
Germany
|
46.34
|
|||||
Faurecia NHK (Xingyang) Automotive Seating Co Ltd
|
China
|
23.63
|
Hug Engineering GmbH
|
Germany
|
46.34
|
|||||
Foshan Faurecia Xuyang Interior Systems Co Ltd
|
China
|
27.80
|
Faurecia Emissions Control Technologies, Germany GmbH
|
Germany
|
46.34
|
|||||
CSM Faurecia Automotive Parts Co Ltd
|
China
|
23.17
|
Clarion Europa GmbH
|
Germany
|
46.34
|
|||||
Faurecia Emissions Control Technologies (Foshan) Co Ltd
|
China
|
23.63
|
SAS Autosystemtechnik GmbH & Co KG
|
Germany
|
46.34
|
|||||
Shanghai Faurecia Automotive Seating Co Ltd
|
China
|
25.48
|
Coagent Global Limited
|
Hong-Kong
|
46.34
|
|||||
Changsha Faurecia Emissions Control Technologies Co Ltd
|
China
|
46.34
|
Parrot Automotive Asia Pacific LTD
|
Hong-Kong
|
46.34
|
|||||
Faurecia (Tianjin) Automotive Systems Co., Ltd.
|
China
|
23.63
|
Clarion (H.K.) Industries Co., Ltd.
|
Hong-Kong
|
46.34
|
|||||
Faurecia Exhaust Systems Qingpu Co., Ltd.
|
China
|
46.34
|
Chang Ming Company Limited
|
Hong-Kong
|
38.00
|
|||||
Faurecia (Jimo) Emissions Control Technologies Co., Ltd.
|
China
|
46.34
|
Faurecia Emissions Control Technologies Hungary KFT
|
Hungary
|
46.34
|
|||||
Faurecia Yinlun Emissions Control Technology (Weifang) Co. Ltd.
|
China
|
24.09
|
Clarion Hungary Electronics Kft.
|
Hungary
|
46.34
|
|||||
Faurecia (Tianjin) Emission Control Technology Co Ltd
|
China
|
23.63
|
Faurecia Automotive Seating India Private
|
India
|
46.34
|
|||||
Tianjin Faurecia Xuyang Automotive Seat Co Ltd
|
China
|
27.80
|
Faurecia Interior Systems India Private Ltd
|
India
|
46.34
|
Companies
|
Country
|
% share
|
Companies
|
Country
|
% share
|
|||||
Faurecia Emission Control Technologies India Private Ltd
|
India
|
34.29
|
Faurecia Interior Systems (Thailand) Co Ltd
|
Thailand
|
46.34
|
|||||
Clarion India Pvt, Ltd.
|
India
|
46.34
|
Faurecia & Summit Interior Systems (Thailand) Co Ltd
|
Thailand
|
23.17
|
|||||
Faurecia Security Technologies
|
Israel
|
46.34
|
Faurecia Emission Control Technologies, Thailand Co Ltd
|
Thailand
|
46.34
|
|||||
Hug Engineering Italia S.r.l.
|
Italy
|
46.34
|
Clarion Asia (Thailand) Co., Ltd.
|
Thailand
|
46.34
|
|||||
Faurecia Emissions Control Technologies, Italy Srl
|
Italy
|
46.34
|
Société Tunisienne d'Equipements d'Automobile
|
Tunisia
|
46.34
|
|||||
Faurecia Japan K.K.
|
Japan
|
46.34
|
Faurecia Informatique Tunisie
|
Tunisia
|
46.34
|
|||||
Faurecia Howa Interiors Co Ltd
|
Japan
|
23.17
|
Faurecia Polifleks Otomotiv Sanayi Ve Ticaret Anonim Sirketi
|
Turkey
|
46.34
|
|||||
Clarion Co., Ltd.
|
Japan
|
46.34
|
SAS Otosistem Teknik Ticaret Ve Limited Sirketi
|
Turkey
|
46.34
|
|||||
Clarion Sales and Marketing Co., Ltd.
|
Japan
|
46.34
|
Faurecia Midlands Ltd
|
United Kingdom
|
46.34
|
|||||
Faurecia Emissions Control Systems Korea Ltd
|
Korea
|
46.34
|
Faurecia Automotiv Seating UK ltd
|
United Kingdom
|
46.34
|
|||||
FCM Yeongcheon
|
Korea
|
46.34
|
SAI Automotive Fradley
|
United Kingdom
|
46.34
|
|||||
FAS Yeongcheon
|
Korea
|
46.34
|
SAI Automotive Washington Ltd
|
United Kingdom
|
46.34
|
|||||
Faurecia AST Luxembourg SA
|
Luxembourg
|
46.34
|
EMCON Technologies UK Ltd
|
United Kingdom
|
46.34
|
|||||
Faurecia Acoustic Luxembourg SARL
|
Luxembourg
|
46.34
|
Faurecia Automotive Seating LLC
|
United States of America
|
46.34
|
|||||
Faurecia Holdings AST Sarl
|
Luxembourg
|
46.34
|
Faurecia Madison Automotive Seating INC
|
United States of America
|
46.34
|
|||||
Crystal Precision (M) Sdn. Bhd.
|
Malaya
|
46.34
|
Faurecia USA Holdings Inc
|
United States of America
|
46.34
|
|||||
Faurecia Sistemas Automotrices de Mexico SA de CV
|
Mexico
|
46.34
|
Faurecia Emissions Control Systems Inc
|
United States of America
|
46.34
|
|||||
Servicios Corporativos de Personal Especializado SA de CV
|
Mexico
|
46.34
|
Faurecia Mexico Holdings LLC
|
United States of America
|
46.34
|
|||||
Exhaust Services Mexicana SA de CV
|
Mexico
|
46.34
|
Faurecia Interior Systems Inc
|
United States of America
|
46.34
|
|||||
SAS Automotive Systems SA de CV
|
Mexico
|
46.34
|
Faurecia Interiors Louisville LLC
|
United States of America
|
46.34
|
|||||
SAS Automotive Systems & Services SA de CV
|
Mexico
|
46.34
|
Faurecia Interior Systems Saline LLC
|
United States of America
|
46.34
|
|||||
Faurecia Howa Interiors de Mexico SA de CV
|
Mexico
|
23.63
|
SAS Automotive USA, Inc.
|
United States of America
|
46.34
|
|||||
ET Mexico Holdings II, S de RL de CV
|
Mexico
|
46.34
|
FKN North America Inc
|
United States of America
|
46.34
|
|||||
Electronica Clarion, S.A. de C.V.
|
Mexico
|
46.34
|
FAURECIA North America Holdings LLC
|
United States of America
|
46.34
|
|||||
Ultra Industrial, S.A. de C.V.
|
Mexico
|
46.34
|
Hug Engineering Inc.
|
United States of America
|
46.34
|
|||||
Faurecia Equipements Automobiles Maroc
|
Morocco
|
46.34
|
Faurecia DMS
|
United States of America
|
46.34
|
|||||
Faurecia Automotive Systems Technologies
|
Morocco
|
46.34
|
Faurecia Emissions Control Technologies, USA, LLC
|
United States of America
|
46.34
|
|||||
Faurecia Automotive Industries Morocco
|
Morocco
|
46.34
|
Clarion Corporation of America
|
United States of America
|
46.34
|
|||||
Hug Engineering B.V.
|
Netherlands
|
46.34
|
Faurecia Automotive de Uruguay
|
Uruguay
|
46.34
|
|||||
ET Dutch Holdings BV
|
Netherlands
|
46.34
|
Faurecia Vietnam HAIPHONG
|
Vietnam
|
46.34
|
|||||
Faurecia Emissions Control Technologies Netherlands BV
|
Netherlands
|
46.34
|
DONGFENG FAURECIA AUTOMOTIVE PARTS SALES COMPANY LIMITED
|
China
|
23.17
|
*
|
||||
Faurecia Legnica SA
|
Poland
|
46.34
|
Chongqing Guangneng Faurecia Interior Systems Co Ltd
|
China
|
23.17
|
*
|
||||
Faurecia Grojec R&D Center SA
|
Poland
|
46.34
|
Jinan Jidao Automotive Parts Co Ltd
|
China
|
23.17
|
*
|
||||
Faurecia Walbrzych SA
|
Poland
|
46.34
|
Changchun Xuyang Acoustics & Soft Trim Co Ltd
|
China
|
18.53
|
*
|
||||
Faurecia Automotive Polska SA
|
Poland
|
46.34
|
Changchun Faurecia Xuyang Automotive Components Technologies R&D Co Ltd
|
China
|
20.85
|
*
|
||||
Faurecia Gorzow SA
|
Poland
|
46.34
|
Beijing WKW-FAD Automotive Parts Co., Ltd
|
China
|
23.17
|
*
|
||||
Faurecia Assentos de Automoveis Ltda
|
Portugal
|
46.34
|
Faurecia Liuzhou Automotive Seating Sales Co., Ltd
|
China
|
23.17
|
*
|
||||
SASAL
|
Portugal
|
46.34
|
Dongfeng Faurecia (Xiangyang) Emissions Systems Co., Ltd
|
China
|
23.17
|
*
|
||||
EDA - Estofagem de Assentos Ltda
|
Portugal
|
46.34
|
Hongtai Faurecia Composite (Wuhan) Co., Ltd.
|
China
|
23.17
|
*
|
||||
Faurecia Sistemas de Escape Portugal Ltda
|
Portugal
|
46.34
|
Wuhan Clarion Kotei Software Technology Co., Ltd.
|
China
|
11.58
|
*
|
||||
Faurecia Sistemas de Interior de Portugal, Componentes Para Automoveis SA
|
Portugal
|
46.34
|
Faurecia (Liuzhou) Emissions Control Technologies Co., Ltd.
|
China
|
23.17
|
*
|
||||
SAS Autosystemtechnik de Portugal, Unipessoal Ltda
|
Portugal
|
46.34
|
AUTOMOTIVE PERFORMANCE MATERIALS (APM)
|
France
|
23.17
|
*
|
||||
Euro Auto Plastic Systems SRL
|
Rumania
|
23.17
|
Symbio
|
France
|
23.17
|
*
|
||||
Faurecia Romania Srl
|
Rumania
|
46.34
|
NHK F. Krishna India Automotive Seating Private Limited
|
India
|
8.80
|
*
|
||||
OOO Faurecia Interior Luga
|
Russia
|
46.34
|
Basis Mold India Private Limited
|
India
|
17.61
|
*
|
||||
OOO Faurecia Automotive Development
|
Russia
|
46.34
|
LIGNEOS Srl
|
Italy
|
23.17
|
*
|
||||
OOO Faurecia Metalloprodukcia Exhaust Systems
|
Russia
|
32.44
|
Faurecia NHK Co Ltd
|
Japan
|
23.17
|
*
|
||||
OOO Faurecia Automotive Exterior Bumpers
|
Russia
|
46.34
|
Beijing BAIC Faurecia Automotive Systems Co., Ltd
|
China
|
23.17
|
*
|
||||
Clarion RUS LLC
|
Russia
|
46.34
|
Clarion (Malaysia) Sdn. Bhd.
|
Malaya
|
20.85
|
*
|
||||
SAS Automotive Sro
|
Slovakia
|
46.34
|
Steva Mexico SLP, S.A. de C.V.
|
Mexico
|
22.70
|
*
|
||||
Faurecia Automotive Slovakia Sro
|
Slovakia
|
46.34
|
Hitachi Automotive Systems San Juan Del Rio, S.A. de C.V.
|
Mexico
|
9.27
|
*
|
||||
Faurecia Interior Systems South Africa(Pty) Ltd
|
South Africa
|
46.34
|
Vanpro Assentos Ltda
|
Portugal
|
23.17
|
*
|
||||
Faurecia Interior Systems Pretoria (Pty) Ltd
|
South Africa
|
46.34
|
Faurecia Aptoide Automotive Ltda.
|
Portugal
|
23.17
|
*
|
||||
Faurecia Emission Control Technologies South Africa (Cape Town) (Pty) Ltd
|
South Africa
|
46.34
|
Copo Iberica SA
|
Spain
|
23.17
|
*
|
||||
Faurecia Sistemas de Escape España SA
|
Spain
|
46.34
|
Componentes de Vehiculos de Galicia SA
|
Spain
|
23.17
|
*
|
||||
Faurecia Asientos para Automovil España SA
|
Spain
|
46.34
|
Teknik Malzeme Ticaret ve Sanayi A.S.
|
Turkey
|
23.17
|
*
|
||||
Asientos del Norte SA
|
Spain
|
46.34
|
Detroit Manufacturing Systems, LLC
|
United States of America
|
22.70
|
*
|
||||
Asientos de Castilla Leon SA
|
Spain
|
46.34
|
DMS LEVERAGE LENDER (LLC)
|
United States of America
|
22.70
|
*
|
||||
Tecnoconfort
|
Spain
|
23.17
|
DMS Toledo, LLC
|
United States of America
|
22.70
|
*
|
||||
Asientos de Galicia SL
|
Spain
|
46.34
|
Total Network Manufacturing, LLC
|
United States of America
|
22.70
|
*
|
||||
Faurecia Automotive España SL
|
Spain
|
46.34
|
||||||||
Faurecia Interior Systems España SA
|
Spain
|
46.34
|
||||||||
Faurecia Interior Systems SALC España SL
|
Spain
|
46.34
|
Financement Peugeot Citroën DS
|
|||||||
SAS Autosystemtechnik SA
|
Spain
|
46.34
|
||||||||
Valencia Modulos de Puertas SL
|
Spain
|
46.34
|
Banque PSA Finance
|
France
|
100
|
|||||
Faurecia Holding España S.L.
|
Spain
|
46.34
|
BPF Algérie
|
Algeria
|
100
|
|||||
Faurecia Acoustic Spain, S.A.
|
Spain
|
46.34
|
PCA Compañía de Seguros S.A
|
Argentina
|
70
|
|||||
Faurecia Emissions Control Technologies Pamplona SL
|
Spain
|
46.34
|
PSA Insurance Solutions Ltd.
|
Malta
|
100
|
|||||
Incalplas S. L.
|
Spain
|
46.34
|
PSA Services ltd
|
Malta
|
100
|
|||||
Faurecia Interior Systems Sweden AB
|
Sweden
|
46.34
|
PSA Life Insurance Ltd
|
Malta
|
100
|
|||||
Faurecia CREO
|
Sweden
|
34.10
|
PSA Insurance Ltd
|
Malta
|
100
|
|||||
Hug Engineering AG
|
Switzerland
|
46.34
|
PSA Insurance Manager Ltd
|
Malta
|
100
|
|||||
Faurecia Switzerland Sàrl
|
Switzerland
|
46.34
|
BPF Mexico
|
Mexico
|
100
|
|||||
Clarion (Taiwan) Manufacturing Co., Ltd.
|
Taiwan
|
46.34
|
PSA Finance Nederland B.V.
|
Netherlands
|
100
|
|||||
Covatech Inc.
|
Taiwan
|
38.00
|
PSA Financial Holding B.V.
|
Netherlands
|
100
|
Companies
|
Country
|
% share
|
Companies
|
Country
|
% share
|
|||||
Bank PSA Finance Rus
|
Russia
|
100
|
||||||||
Peugeot Citroen Leasing
|
Russia
|
100
|
||||||||
BPF Pazarlama A.H.A.S.
|
Turkey
|
100
|
||||||||
PSA Finance Argentina
|
Argentina
|
50
|
*
|
|||||||
PSA Finance Belux
|
Belgium
|
50
|
*
|
|||||||
Auto ABS Belgium Loans 2019 SA
|
Belgium
|
50
|
*
|
|||||||
Banco PSA Finance Brasil SA
|
Brasil
|
50
|
*
|
|||||||
PSA Corretora de Seguros e Serviços Ltda. (PFBR)
|
Brasil
|
50
|
*
|
|||||||
Dongfeng Peugeot Citroën Automobile Finance Company
|
China
|
25
|
*
|
|||||||
Dongfeng Peugeot Citroen Financial Leasing Co.
|
China
|
25
|
*
|
|||||||
CREDIPAR
|
France
|
50
|
*
|
|||||||
Compagnie pour la Location de Véhicules - CLV
|
France
|
50
|
*
|
|||||||
PSA Banque France
|
France
|
50
|
*
|
|||||||
Auto ABS DFP Master Compartment France 2013
|
France
|
50
|
*
|
|||||||
FCT Auto ABS French Loans Master
|
France
|
50
|
*
|
|||||||
FCT Auto ABS French Leases Master
|
France
|
50
|
*
|
|||||||
FCT Auto ABS LT Leases Master
|
France
|
50
|
*
|
|||||||
FCT Auto ABS German Loans 2018
|
France
|
50
|
*
|
|||||||
FCT Auto ABS French Leases 2018 - Fonds E
|
France
|
50
|
*
|
|||||||
PSA Bank Deutschland GmbH
|
Germany
|
50
|
*
|
|||||||
Auto ABS German Lease Master 2019
|
Germany
|
50
|
*
|
|||||||
PSA Renting Italia
|
Italy
|
50
|
*
|
|||||||
Banca Italia S.P.A
|
Italy
|
50
|
*
|
|||||||
FCT Auto ABS Italian Loans 2018
|
Italy
|
50
|
*
|
|||||||
Auto ABS Italian Loans 2019
|
Italy
|
50
|
*
|
|||||||
Auto ABS Italian Loans 2020
|
Italy
|
50
|
*
|
|||||||
PSA Insurance Europe Ltd
|
Malta
|
50
|
*
|
|||||||
PSA Life Insurance Europe Ltd
|
Malta
|
50
|
*
|
|||||||
PSA Financial Services Nederland BV
|
Netherlands
|
50
|
*
|
|||||||
PSA Finance Polska
|
Poland
|
50
|
*
|
|||||||
PSA Consumer Finance Polska Sp. Z o.o.
|
Poland
|
50
|
*
|
|||||||
PSA Financial Services Spain E.F.C. S.A
|
Spain
|
50
|
*
|
|||||||
FCT Auto ABS Spanish Loans 2016
|
Spain
|
50
|
*
|
|||||||
FCT Auto ABS Spanish Loans 2018
|
Spain
|
50
|
*
|
|||||||
Auto ABS Spanish Loans 2020-1
|
Spain
|
50
|
*
|
|||||||
PSA Finance UK Ltd.
|
United Kingdom
|
50
|
*
|
|||||||
Auto ABS UK Loans PLC - Compartiment 2012-5
|
United Kingdom
|
50
|
*
|
|||||||
FCT Auto ABS UK Loans 2017
|
United Kingdom
|
50
|
*
|
|||||||
Auto ABS UK Loans 2019 – Fonds 4
|
United Kingdom
|
50
|
*
|
|||||||
Financement Opel Vauxhall
|
||||||||||
Opel Bank S.A
|
France
|
*
|
||||||||
Opel Finance BVBA
|
Belgium
|
50
|
*
|
|||||||
Opel Bank S.A.
|
France
|
50
|
*
|
|||||||
Opel Leasing GmbH
|
Germany
|
50
|
*
|
|||||||
ECARAT 10 Germany
|
Germany
|
50
|
*
|
|||||||
Opel Finance International B.V.
|
Netherlands
|
50
|
*
|
|||||||
Opel Finance N.V.
|
Netherlands
|
50
|
*
|
|||||||
Opel Finance SA
|
Switzerland
|
50
|
*
|
|||||||
Vauxhall Finance plc
|
United Kingdom
|
50
|
*
|
|||||||
Ecarat 10 PLC
|
United Kingdom
|
50
|
*
|
|||||||
ECARAT 11 PLC
|
United Kingdom
|
50
|
*
|
|||||||
MAZARS
|
ERNST & YOUNG et Autres
|
Stellantis N.V.
|
Report of Independent Registered Public
Accounting Firms on the Consolidated Financial
Statements of
Peugeot S.A. and its subsidiaries
|
Stellantis N.V.
|
Singaporestraat 92-100
Lijnden P7 1175 RA
The Netherlands
|
MAZARS
61, rue Henri Regnault
92400 Courbevoie
|
ERNST & YOUNG et Autres
Tour First
TSA 14444
92037 Paris-La Défense cedex
|
Stellantis N.V.
|
Report of Independent Registered Public Accounting
Firms on the Consolidated Financial Statements of the PSA Group
|
March 4, 2021
|
Recoverable amount of goodwill and brands
|
|
Description of the Matter
|
The net carrying amounts of goodwill and brands were M€ 4,364 and M€ 1,975, respectively, as of December 31, 2020. As stated in Note 9.3 to the consolidated financial statements, in accordance with IAS 36 -
Impairment of Assets, the carrying amount of intangible assets is tested for impairment whenever there are indicators of impairment and at least once a year for assets with indefinite useful lives, which are primarily goodwill and brands.
The recoverable amount of an asset or a group of assets is the higher of value-in-use and fair value less costs to sell. For purpose of impairment testing, the
carrying value of the asset or group of assets tested is usually compared with its estimated value-in-use and, if lower than its carrying value, with its fair value less costs to sell. Value-in-use is usually measured as the net present
value of estimated future cash flows. The recoverable value of brands is estimated by reference to market royalty rates. An impairment loss is recognized if the recoverable amount is lower than the carrying amount of the asset or group of assets tested.
Auditing management’s annual goodwill and brands impairment tests was complex and highly judgmental due to the significant estimates and assumptions required to determine the value-in-use (‘VIU’) of the Cash
Generating Units (‘CGU’) and of the brands. In particular, the VIU is primarily driven by complex and judgmental significant assumptions, such as forecasted sales volumes which are affected by expectations about future market or economic
conditions, which expectations have become more unpredictable in the context of the COVID-19 pandemic, operating margins, discount rates and the growth rates to infinity embedded in the terminal values.
|
Stellantis N.V.
|
Report of Independent Registered Public Accounting
Firms on the Consolidated Financial Statements of the PSA Group
|
March 4, 2021
|
How We Addressed the Matter in Our Audit
|
In relation to goodwill impairment testing, among other procedures, we assessed the cash flow forecasts for each CGU as compared to Groupe PSA’s Medium-Term Plans for the period 2021-2023. Specifically, we
compared the expected margin rates and sales volumes used in management’s forecasts with external sources, and management’s latest estimates presented to Groupe PSA’s governance bodies or estimates used for other purposes by management. We
also assessed the projections by comparing them with the data used for the previous impairment tests and Groupe PSA’s historical performance. In addition, we assessed the discount rates and growth rates to infinity used for terminal values
by comparison to relevant market data. With the assistance of our valuation specialists, we assessed the appropriateness of the valuation model used by management and performed independent sensitivity analyses. We tested, by sampling, the
mathematical accuracy of the valuation model used by management and reconciled the net carrying amounts of the assets tested with Groupe PSA’s accounting records.
In relation to brands impairment testing, in addition to the procedures we performed on the sales volume forecasts and the growth rate to infinity, we involved our valuation specialists to assist us in
assessing the discount rates and the royalty rates applied by comparison to relevant market data and performed sensitivity analyses.
We also assessed the adequacy of the disclosures made in the notes to the consolidated financial statements.
|
Recoverability of capitalized development expenditure
|
|
Description of the Matter
|
As stated in Note 9.3A to the consolidated financial statements, in accordance with IAS 36 - Impairment of Assets, the carrying amount of intangible assets is tested for impairment whenever there are
indicators of impairment for assets with definite useful lives. This applies to capitalized development expenditure recognized as intangible assets; the net carrying amount of development expenditure capitalized was M€ 7,559 as of December
31, 2020. Groupe PSA recognizes an impairment loss if the recoverable amount of the asset is lower than its carrying amount. The recoverable amount of the asset is the higher of its value-in-use and its fair value less costs to sell. The
value-in-use is usually measured as the net present value of estimated future cash flows.
Auditing management’s assessment of the recoverability of capitalized development expenditure was complex and highly judgmental due to the significant estimates and assumptions required to determine the
value-in-use and of the expected future economic benefits of the projects, including forecasted sales volumes, contribution margin forecasts per vehicle model, expected lifetime of vehicle models, and discount rates. These estimates are
affected by expectations about future market or economic conditions, and have become more unpredictable in the context of the COVID-19 pandemic.
|
Stellantis N.V.
|
Report of Independent Registered Public Accounting
Firms on the Consolidated Financial Statements of the PSA Group
|
March 4, 2021
|
How We Addressed the Matter in Our Audit
|
Our audit procedures included, among others, the assessment of significant estimates and assumptions required to determine the value-in-use per vehicle model, including forecasted sales
volumes and contribution margin forecasts per vehicle model. We held discussions with management to identify any indications of impairment. We reconciled the projections with the cash flow forecasts of Groupe PSA's Medium-Term Plans for
the period 2021-2023 as approved by Groupe PSA governance bodies and also reconciled the net carrying amounts of the assets subject to an impairment test carried out by management to Groupe PSA's accounting records. We assessed the
projections comparing them with the data used for the previous impairment tests and against Groupe PSA's historical performance. We further assessed discount rates used by comparing them to relevant market data, with the assistance of
our valuation specialists, and we performed independent sensitivity analyses. We evaluated the consistency of the expected lifetime of vehicle models with Groupe PSA's product plans prepared by management.
We assessed the adequacy of the disclosures made by Groupe PSA in the Notes to the consolidated financial statements
|
/s/ MAZARS
|
/s/ ERNST & YOUNG et Autres
|
|
|
We have served as Peugeot S.A.’s auditor
since 2005. |
We have served as Peugeot S.A.’s auditor
since 2011. |