o | REGISTRATION STATEMENT PURSUANT TO SECTIONS 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
The Netherlands |
(Jurisdiction of Incorporation or Organization) |
Title of Each Class | Name of Each Exchange on which Registered | |
Common Shares, par value €0.01 | New York Stock Exchange |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | ||
Emerging growth company o |
Page | ||
Item 19. | 1 | |
2 |
Exhibit Number | Description of Documents |
There have not been filed as exhibits to this Form 20-F certain long-term debt instruments, none of which relates to indebtedness that exceeds 10% of the consolidated assets of Fiat Chrysler Automobiles N.V. Fiat Chrysler Automobiles N.V. agrees to furnish the Securities and Exchange Commission, upon its request, a copy of any instrument defining the rights of holders of long-term debt of Fiat Chrysler Automobiles N.V. and its consolidated subsidiaries. | |
FIAT CHRYSLER AUTOMOBILES N.V. | ||
(Registrant) | ||
By: | /s/ Richard K. Palmer | |
Name: Richard K. Palmer | ||
Title: Chief Financial Officer | ||
Dated: March 2, 2018 |
1. | I have reviewed this annual report on Form 20-F, as amended by Amendment No.1 thereto, of Fiat Chrysler Automobiles N.V.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and |
5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. |
Date: March 2, 2018 | /s/ Sergio Marchionne |
Sergio Marchionne | |
Chief Executive Officer and Director | |
1. | I have reviewed this annual report on Form 20-F, as amended by Amendment No.1 thereto, of Fiat Chrysler Automobiles N.V.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and |
5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. |
Date: March 2, 2018 | /s/ Richard K. Palmer |
Richard K. Palmer | |
Chief Financial Officer |
1. | the Company’s Annual Report on Form 20-F for the year ended December 31, 2017, as amended by Amendment No. 1 thereto, to which this statement is furnished as an exhibit (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: March 2, 2018 | /s/ Sergio Marchionne |
Sergio Marchionne | |
Chief Executive Officer and Director | |
1. | the Company’s Annual Report on Form 20-F for the year ended December 31, 2017, as amended by Amendment No. 1 thereto, to which this statement is furnished as an exhibit (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: March 2, 2018 | /s/ Richard K. Palmer |
Richard K. Palmer | |
Chief Financial Officer |
1) | Registration Statement (Form F-3 No. 333-217806) of Fiat Chrysler Automobiles N.V., |
2) | Registration Statement (Form S-8 No. 333-201440) pertaining to the Fiat Chrysler Automobiles N.V. Equity Incentive Plan and the Fiat Chrysler Automobiles N.V. Remuneration Policy of Fiat Chrysler Automobiles N.V.; |
ASSETS | (€/thousand) | ||
BALANCE SHEET - ASSETS | 31/12/2017 | 31/12/2016 | |
10. | Cash and cash balances | 476 | 176 |
20. | Financial assets held for trading | 100 | 2,339 |
40. | Available-for-sale financial assets | - | 12 |
50. | Held-to-maturity investments | 9,594 | 9,563 |
60. | Loans and receivables with banks | 2,097,642 | 1,497,903 |
70. | Loans and receivables with customers | 21,253,799 | 18,555,896 |
80. | Hedging derivatives | 67,119 | 95,131 |
90. | Changes in fair value of portfolio hedge items (+/-) | 5,124 | 39,742 |
100. | Investments in associates and joint ventures | 44 | 47 |
110. | Insurance reserves attributable to reinsurers | 11,321 | 15,504 |
120. | Property, plant and equipment | 1,959,430 | 1,490,894 |
130. | Intangible assets | 237,023 | 226,021 |
- goodwill | 181,824 | 181,824 | |
140. | Tax assets | 269,253 | 320,380 |
a) current tax assets | 110,269 | 158,550 | |
b) deferred tax assets | 158,984 | 161,830 | |
160. | Other assets | 1,276,052 | 1,030,027 |
TOTAL ASSETS | 27,186,977 | 23,283,635 | |
LIABILITIES AND NET EQUITY | (€/thousand) | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | 31/12/2017 | 31/12/2016 | |
10. | Deposits from banks | 8,555,557 | 8,021,610 |
20. | Deposits from customers | 1,483,490 | 701,695 |
30. | Debt securities in issue | 13,336,292 | 11,087,597 |
40. | Financial liabilities held for trading | 5,603 | 6,996 |
60. | Hedging derivatives | 43,309 | 68,936 |
80. | Tax liabilities | 166,658 | 136,019 |
a) current tax liabilities | 55,559 | 43,565 | |
b) deferred tax liabilities | 111,098 | 92,454 | |
100. | Other liabilities | 871,348 | 777,205 |
110. | Provision for employee severance pay | 11,947 | 12,273 |
120. | Provisions for risks and charges | 187,790 | 213,943 |
a) post-retirement benefit obligations | 45,280 | 46,188 | |
b) Other reserves | 142,510 | 167,755 | |
130. | Insurance reserves | 12,579 | 19,526 |
140. | Revaluation reserves | (29,961) | (18,127) |
165. | Interim dividends | (100,000) | - |
170. | Reserves | 1,328,740 | 1,015,718 |
180. | Share premium | 192,746 | 192,746 |
190. | Issued capital | 700,000 | 700,000 |
210. | Minorities (+/-) | 43,322 | 38,521 |
220. | Net Profit (Loss) for the year (+/-) | 377,557 | 308,977 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 27,186,977 | 23,283,635 | |
CONSOLIDATED INCOME STATEMENT | (€/thousand) | ||
Item | 2017 | 2016 | |
10. | Interest income and similar revenues | 854,953 | 764,377 |
20. | Interest expenses and similar charges | (266,183) | (262,984) |
30. | Net interest margin | 588,770 | 501,393 |
40. | Fee and commission income | 132,753 | 122,567 |
50. | Fee and commission expenses | (49,357) | (42,605) |
60. | Net fee and commission | 83,396 | 79,962 |
80. | Net income from financial assets and liabilities held for trading | (2,210) | (1,023) |
90. | Fair Value adjustments in hedge accounting | (1,900) | (3,203) |
100. | Profits (losses) on disposal or repurchase of | (12) | - |
b) available-for-sale financial assets | (12) | - | |
120. | Operating income | 668,044 | 577,129 |
130. | Impairment losses on: | (32,588) | (47,337) |
a) loans | (32,588) | (47,337) | |
140. | Net profit from financial activities | 635,456 | 529,792 |
150. | Net premium earned | 763 | 1,038 |
160. | Net other operating income/charges from insurance activities | 2,850 | 2,937 |
170. | Net profit from financial and insurance activities | 639,069 | 533,767 |
180. | Administrative costs | (251,743) | (244,908) |
a) payroll costs | (159,313) | (149,106) | |
b) other administrative costs | (92,430) | (95,802) | |
190. | Net provisions for risks and charges | 5,098 | (10,697) |
200. | Impairment on tangible assets | (309,569) | (280,443) |
210. | Impairment on intangible assets | (9,143) | (6,946) |
220. | Other operating income/charges | 447,405 | 425,767 |
230. | Operating costs | (117,952) | (117,227) |
240. | Profits (losses) on investments in associates and companies subject to joint control | (53) | (32) |
280. | Profit before taxes from continuing operations | 521,064 | 416,508 |
290. | Tax expense related to profit from continuing operations | (138,536) | (104,948) |
300. | Net profit from continuing operations | 382,528 | 311,560 |
320. | Net profit | 382,528 | 311,560 |
330. | Net profit attributable to Non-controlling interests | (4,971) | (2,583) |
340. | Net profit attributable to owners of the parent | 377,557 | 308,977 |
(€/thousand) | |||
2017 | 2016 | ||
10. | Net profit | 382,528 | 311,560 |
Items of comprehensive income after taxes that will not be reclassified to profit or loss in subsequent periods: | |||
40. | Defined-benefit plans | 2,987 | (8,107) |
Items of comprehensive income after taxes that may be reclassified to profit or loss in subsequent periods: | |||
80. | Exchange rate differences | (13,665) | (55,979) |
90. | Cash flow hedge | 2,930 | 379 |
130. | Total other Comprehensive income after taxes | (7,748) | (63,707) |
140. | Total Comprehensive income (item 10+130) | 374,780 | 247,853 |
150. | Total Comprehensive income attributable to Non-controlling interests | 4,919 | 2,583 |
160. | Total Comprehensive income attributable to Owners of the parent | 369,861 | 245,270 |
(€/thousands) | |||||||||||||||||
Closing balance as at 31/12/2016 | Changes in opening balance | Balance as at 01/01/2017 | Allocation on profit from previous year | Changes during the year | Equity as at 31/12/2017 | Equity attributable to Parent Company's shareholders as at 31/12/2017 | Non-controlling interests as at 31/12/2017 | ||||||||||
Changes in reserves | Equity transactions | Consolidated comprehensive income for 31/12/2017 | |||||||||||||||
Reserves | Dividends and other allocations | New share issues | Share buyback | Special dividends paid | Changes in equity instruments | Other changes | Derivatives on shares | Stock options | |||||||||
Interim dividends | |||||||||||||||||
a) common shares | 703.389 | - | 703.389 | - | - | - | - | - | - | - | - | - | - | - | 703.389 | 700.000 | 3.389 |
b) other shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share premium reserve | 195.623 | - | 195.623 | - | - | - | - | - | - | - | - | - | - | - | 195.623 | 192.746 | 2.877 |
Reserves: | |||||||||||||||||
a) retained earnings | 1.045.364 | - | 1.045.364 | 311.560 | - | 3.932 | - | - | - | - | - | - | - | - | 1.360.856 | 1.328.740 | 32.116 |
b) other | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Valuation reserve | (18.101) | - | (18.101) | - | - | (4.143) | - | - | - | - | - | - | - | (7.748) | (29.992) | (29.961) | (31) |
Equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interim dividends | - | - | - | - | - | - | - | - | (100.000) | - | - | - | - | - | (100.000) | (100.000) | - |
Treasury shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Profit (loss) for the year | 311.560 | - | 311.560 | (311.560) | - | - | - | - | - | - | - | - | - | 382.528 | 382.528 | 377.557 | 4.971 |
Equity | 2.237.835 | - | 2.237.835 | - | - | (211) | - | - | (100.000) | - | - | - | - | 374.780 | 2.512.404 | ||
Equity attributable to parent Company's shareholders | 2.199.314 | - | 2.199.314 | - | - | (93) | - | - | (100.000) | - | - | - | - | 369.861 | 2.469.082 | ||
Non- controlling interests | 38.521 | - | 38.521 | - | - | (118) | - | - | - | - | - | - | - | 4.919 | 43.322 |
(€/thousands) | |||||||||||||||||
Closing balance as at 31/12/2015 | Changes in opening balance | Balance as at 01/01/2016 | Allocation on profit from previous year | Changes during the year | Equity as at 31/12/2016 | Equity attributable to Parent Company's shareholders as at 31/12/2016 | Non-controlling interests as at 31/12/2016 | ||||||||||
Changes in reserves | Equity transactions | Consolidated comprehensive income for 31/12/2016 | |||||||||||||||
Reserves | Dividends and other allocations | New share issues | Share buyback | Special dividends paid | Changes in equity instruments | Other changes | Derivatives on shares | Stock options | |||||||||
Share capital: | |||||||||||||||||
a) common shares | 702.500 | - | 702.500 | - | - | 889 | - | - | - | - | - | - | - | - | 703.389 | 700.000 | 3.389 |
b) other shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share premium reserve | 192.746 | - | 192.746 | - | - | 2.877 | - | - | - | - | - | - | - | - | 195.623 | 192.746 | 2.877 |
Reserves: | |||||||||||||||||
a) retained earnings | 907.726 | - | 907.726 | 124.088 | - | 13.553 | - | - | - | - | - | - | - | - | 1.045.367 | 1.015.718 | 29.649 |
b) other | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Valuation reserve | 45.603 | - | 45.603 | - | - | - | - | - | - | - | - | - | - | (63.707) | (18.104) | (18.127) | 23 |
Equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interim dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Treasury shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Profit (loss) for the year | 249.088 | - | 249.088 | (124.088) | (125.000) | - | - | - | - | - | - | - | - | 311.560 | 311.560 | 308.977 | 2.583 |
Equity | 2.097.663 | - | 2.097.663 | - | (125.000) | 17.319 | - | - | - | - | - | - | - | 247.853 | 2.237.835 | ||
Equity attributable to parent Company's shareholders | 2.080.774 | - | 2.080.774 | - | (125.000) | (1.730) | - | - | - | - | - | - | - | 245.270 | 2.199.314 | ||
Non- controlling interests | 16.889 | - | 16.889 | - | - | 19.049 | - | - | - | - | - | - | - | 2.583 | 38.521 |
(€/thousands) | ||
2017 | 2016 | |
A. OPERATING ACTIVITIES | ||
1. Business operations | 862,842 | 786,408 |
- interest income (+) | 949,546 | 855,948 |
- interest expense (-) | (281,413) | (261,699) |
- fee and commission income (expense) (+/-) | 83,396 | 79,955 |
- personnel expenses (-) | (144,587) | (134,895) |
- net earned premiums (+) | 670 | 1,038 |
- other insurance income/expenses (+/-) | 2,850 | 2,937 |
- other expenses (-) | (422,534) | (413,180) |
- other revenue (+) | 791,376 | 731,014 |
- taxes and levies (-) | (116,462) | (74,710) |
2. Cash flows from increase/decrease of financial assets | (3,590,303) | (3,537,202) |
- financial assets held for trading | 2,239 | 653 |
- available-for-sale financial assets | 12 | (12) |
- receivables - due from customers | (2,825,082) | (3,240,924) |
- receivables - due from banks: other credits | (599,741) | (189,254) |
- other assets | (167,731) | (107,665) |
3. Cash flows from increase/decrease of financial liabilities | 3,610,057 | 3,502,002 |
- payables - due to banks: demand | (225,664) | (2,959,149) |
- payables - due to banks: other payables | 775,690 | 3,320,056 |
- payables - due to customers | 783,649 | 267,102 |
- notes issued | 2,288,114 | 2,832,964 |
- financial liabilities held for trading | (1,395) | (1,008) |
- other liabilities | (10,337) | 42,037 |
Cash flows generated by/(used for) operating activities | 882,595 | 751,208 |
B. INVESTING ACTIVITIES | ||
1. Cash flows generated by | 247,346 | 88,462 |
- disposals of tangible assets | 247,346 | 88,462 |
2. Cash flows used for | (1,029,641) | (714,516) |
- purchases of property, plant and equipment | (1,010,967) | (706,183) |
- purchases of intangible assets | (18,674) | (12,494) |
- purchases of subsidiaries and business branches | - | 4,161 |
Cash generated by / (used for) investing activities | (782,295) | (626,054) |
C. FINANCING ACTIVITIES | ||
- dividend and other distributions | (100,000) | (125,000) |
Cash generated by / (used for) financing activities | (100,000) | (125,000) |
CASH GENERATED /(USED) DURING THE YEAR | 300 | 154 |
2017 | 2016 | |
Cash and cash equivalents - opening balance | 176 | 22 |
Cash generated (used) during the year | 300 | 154 |
Cash and cash equivalents - closing balance | 476 | 176 |
• | Formats of the consolidated Statement of financial position, Income statement and notes. |
• | Statement of comprehensive income. |
• | Statement of changes in consolidated equity. |
• | Consolidated statement of cash flows. |
• | Unit of account. |
• | Going concern, accrual basis of accounting and consistency of presentation of financial statements. |
• | recoverability of receivables and, in general, financial assets and the determination of any impairment; |
• | determination of the fair value of financial instruments to be used for financial reporting purposes; in particular, the use of valuation models to determine the fair value of financial instruments not traded in active markets; |
• | quantification of employee provisions and provisions for risks and charges; |
• | recoverability of deferred tax assets and goodwill. |
• | the purpose and design of the investee, to identify the entity’s objectives, the activities that give rise to its returns and how such activities are governed; |
• | the power over the investee and whether the Group has contractual arrangements, which attribute it the ability to govern the relevant activities; to this end, attention is paid only to substantive rights, which provide practical governance capabilities; |
• | the exposure to the investee to determine whether the Group has arrangements with the investee whose returns vary depending on the investee’s performance. |
• | the Group has the power, through contractual arrangements, to govern the relevant activities; |
• | the Group is exposed to the variable returns deriving from their activities. |
1. | List of subsidiaries |
NAME | REGISTERED OFFICE | TOWN OF INCORPORATION (*) | TYPE OF CONTROL (**) | PARENT COMPANY (***) | OWNERSHIP % |
FCA Bank S.p.A. | Turin - Italy | ||||
Leasys S.p.A. | Turin - Italy | Rome - Italy | 1 | 100.00 | |
FCA Capital France S.A. | Trappes - France | 1 | 100.00 | ||
Leasys France S.A.S. | Trappes - France | 1 | Leasys S.p.A. | 100.00 | |
FCA Leasing France SNC | Trappes - France | 1 | FCA Capital France SA | 99.99 | |
FCA Bank Deutschland GmbH | Heilbronn - Germany | 1 | 100.00 | ||
FCA Automotive Services UK Ltd | Slough - UK | 1 | 100.00 | ||
FCA Dealer Services UK Ltd | Slough - UK | 1 | 100.00 | ||
Leasys UK Ltd | Slough - UK | 1 | Leasys S.p.A. | 100.00 | |
FCA Capital Espaňa EFC S.A. | Alcala de Henares - Spain | 1 | 100.00 | ||
FCA Dealer Services Espaňa S.A. | Alcala de Henares - Spain | 1 | 100.00 | ||
FCA Capital Portugal IFIC S.A. | Lisbon - Portugal | 1 | 100.00 | ||
FCA Dealer Services Portugal S.A. | Lisbon - Portugal | 1 | 100.00 | ||
FCA Capital Suisse S.A. | Schlieren - Switzerland | 1 | 100.00 | ||
FCA Leasing Polska Sp. Zo.o. | Warsaw - Poland | 1 | 100.00 | ||
FCA-Group Bank Polska S.A. | Warsaw - Poland | 1 | 100.00 | ||
FCA Capital Netherlands B.V. | Lijnden - Netherlands | 1 | 100.00 | ||
FCA Capital Danmark A/S | Glostrup - Denmark | 1 | 100.00 | ||
FCA Capital Belgium S.A. | Auderghem - Belgium | 1 | 99.99 | ||
FCA Bank GmbH | Vienna - Austria | 2 | 50.00 | ||
Ferrari Financial Services GmbH | Pullach - Munchen | 1 | 50.0001 | ||
FCA Leasing GmbH | Vienna - Austria | 1 | 100.00 | ||
FCA Capital Hellas S.A. | Athens - Greece | 1 | 99.99 | ||
FCA Insurance Hellas S.A. | Athens - Greece | 1 | FCA Capital Hellas SA | 99.99 | |
FCA Capital RE DAC | Dublin - Ireland | 1 | 100.00 | ||
FCA Capital Sverige AB | Sweden | 1 | FCA Capital Danmark A/S | 100.00 | |
FCA Capital Norge AS | Norway | 1 | FCA Capital Danmark A/S | 100.00 | |
(*) If different from Registered Office | |||||
(**) Type of control: 1 = majority of voting rights at ordinary meetings 2 = dominant influence at ordinary meeting | |||||
(***) If different from FCA Bank S.p.A. |
NAME | COUNTRY |
A-BEST NINE S.r.l. | Conegliano (TV) - Italy |
A-BEST TEN S.r.l. | Conegliano (TV) - Italy |
A-BEST ELEVEN UG | Frankfurt am Main - Germany |
A-BEST TWELVE S.r.l. | Conegliano (TV) - Italy |
A-BEST THIRTEEN FT | Madrid - Spain |
A-BEST FOURTEEN S.r.l. | Conegliano (TV) - Italy |
A-BEST FIFTEEN S.r.l. | Conegliano (TV) - Italy |
Nixes Five Ltd | Island of Jersey |
Nixes Six Plc | London - UK |
Nixes Seven B.V. | Amsterdam - Nederland |
ERASMUS FINANCE LIMITED | Dublin - Ireland |
FAST 3 S.r.l. | Milan - Italy |
2. | Subsidiaries with significant non-controlling interests |
Name | Non-controlling interests (%) | Availability of non-controlling interests' voting rights (%) | Dividends distributed to non-controlling interests | ||
FCA BANK GMBH (Austria) | 50 | % | 50 | % | - |
FERRARI FINANCIAL SERVICES GMBH (Germania) | 49.99 | % | 49.99 | % | - |
(amounts in thousands of euros) | ||
FCA BANK GMBH (AUSTRIA) | 31/12/2017 | 31/12/2016 |
Total assets | 295,997 | 223,386 |
Financial assets | 293,230 | 222,298 |
Financial liabilities | 249,855 | 190,002 |
Equity | 41,574 | 30,748 |
Net interest income | 6,971 | 4,001 |
Net fee and commission income | 1,028 | 803 |
Banking income | 8,000 | 4,804 |
Net result from investment activities | 8,303 | 4,504 |
Net result from investment and insurance activities | 8,303 | 4,504 |
Operating costs | (2,054) | (1,695) |
Profit (loss) before taxes from continuing operations | 6,249 | 2,809 |
Net profit (loss) for the period | 4,527 | 1,985 |
(amounts in thousands of euros) | ||
FERRARI FINANCIAL SERVICES GMBH (GERMANY) | 31/12/2017 | 31/12/2016 |
Total assets | 514,796 | 500,609 |
Financial assets | 507,901 | 492,195 |
Financial liabilities | 457,857 | 447,298 |
Equity | 44,705 | 39,922 |
Net interest income | 16,076 | 3,204 |
Net fee and commission income | 42 | (102) |
Banking income | 16,175 | 3,181 |
Net result from investment activities | 14,980 | 2,820 |
Net result from investment and insurance activities | 14,980 | 2,820 |
Operating costs | (8,419) | (1,486) |
Profit (loss) before taxes from continuing operations | 6,561 | 1,334 |
Net profit (loss) for the period | 4,873 | 1,834 |
31/12/2017 | Average 2017 | 31/12/2016 | Average 2016 | |
Polish Zloty (PLN) | 4.177 | 4.257 | 4.410 | 4.363 |
Danish Crown(DKK) | 7.445 | 7.439 | 7.434 | 7.445 |
Swiss Franc (CHF) | 1.170 | 1.112 | 1.074 | 1.090 |
GB Pound (GBP) | 0.887 | 0.877 | 0.856 | 0.819 |
Norwegian Krone (NOK) | 9.840 | 9.327 | 9.086 | 9.291 |
Moroccan Dirham (MAD) | 11.219 | 10.961 | - | - |
Swedish Krona (SEK) | 9.844 | 9.635 | 9.553 | 9.468 |
• | financial statements at 31 December 2017 of the Parent Company FCA Bank S.p.A.; |
• | accounts as of 31 December 2017, approved by the competent bodies and functions, of the other fully consolidated companies, as adjusted to take into account the consolidation process and, where necessary, to comply with the Group’s accounting policies. |
ACCOUNTING STANDARDS, AMENDMENTS, IFRS AND IFRIC INTERPRETATIONS NOT YET MANDATORILY APPLICABLE AND NOT ADOPTED EARLY BY THE GROUP AT 31 DECEMBER 2017 | |||
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
IFRS 9 – Financial instruments | July 2014 | 1 January 2018 | The document reflects the results of the phases related to classification and measurement, impairment and hedge accounting of IASB's plan to replace IAS 39. The standard introduces new criteria to classify and measure financial assets and liabilities. In particular, for the financial assets the new standard uses a single approach based on the management of financial instruments and the characteristics of the contractual cash flows of the financial assets to determine their measurement method, replacing the different methods provided for by IAS 39. |
On the other hand, for financial liabilities the main change concerns the accounting treatment of changes in the fair value of a financial liability designated as a financial liability recognized at fair value through profit or loss, in case these changes are due to changes in the issuer's credit rating at fair value. Under the new standard, these changes must be recognized through other comprehensive income and no longer through profit or loss. | |||
With reference to the impairment model, the new standard requires loan loss estimates be made on the basis of the expected loss model (not on the incurred loss model) using supportable information, available without unreasonable costs or efforts that would include historical, current and prospective data. The standard requires that this model be applied to all financial instruments, that is to all financial assets measured at amortized cost, to those recognized at fair value through other comprehensive income, to receivables arising from rental contracts and to trade receivables. | |||
Lastly, the standard introduces a new model of hedge accounting to modify the requirements of the current IAS 39, which sometimes are considered too strict and unsuited to reflect entities' risk management policies. The main developments of the document concern: - increase in the number of transactions eligible for hedge accounting, including also the risks of non-financial assets/liabilities eligible for hedge accounting treatment; - change of accounting treatment of forward contracts and options when they are embedded in a hedge accounting relationship, to reduce the volatility of the income statement; - amendments to the effectiveness test by replacing the current procedure based on the 80%-125% range with the concept of "economic relationship" between hedged item and hedging instrument. A retrospective assessment of effectiveness of the hedging relationship will no longer be required. | |||
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
IFRS 15 – Revenue from Contracts with Customers | May 2014 Amended in September 2015 | 1 January 2018 | The objective of IFRS 15 is to establish a new revenue recognition model which will apply to all contracts entered into with customers except those that fall within the scope of other IFRSs/IAS, such as leases, insurance contracts and financial instruments. The key steps to account for revenue according to the new model include: - identify the contract(s) with the customer; - identify the performance obligations of the contract; - determine the transaction price; - allocate the transaction price to the performance obligations in the contract; - recognize revenue when (or as) the entity satisfies a performance obligation. In September 2015 amendments were issued clarifying some requirements and providing additional transitional relief for companies that are implementing the new Standard. The amendments clarify how to: - identify a performance obligation (the promise to transfer a good or a service to a customer) in a contract; - determine whether a company is a principal (the provider of a good or service) or an agent (responsible for arranging for the good or service to be provided); - determine whether the revenue from granting a license should be recognized at a point in time or over time. In addition to the clarifications, the amendments include two additional reliefs to reduce cost and complexity for a company when it first applies the new Standard. Adoption of this principle did not result in a ny effect on the Group’s consolidated financial statements. |
IFRS 4 - Insurance contracts | September 2016 | 1 January 2018 | |
The amendment to IFRS 4, published in September 2016, is aimed at enabling insurance companies to manage the possible accounting mismatches arising from early adoption of IFRS 9 (which affects the assets of the insurance companies) with respect to the new standard on insurance contracts (which affects the liabilities of those companies). The exercise of this option allows the insurance companies to remove from profit and loss any effects resulting from the measurement at fair value through profit or loss (FVTPL) – in implementation of IFRS 9 – of specific eligible financial assets related to insurance contracts, which would not be measured at FVTPL in full in application of IAS 39. This effect would be reclassified to equity; - the temporary exemption allows insurance companies whose predominant activity is the issuing of insurance contracts to exercise the option not to apply IFRS 9 on 1 January 2018. | |||
IFRS 16 Leases | January 2016 | 1 January 2019 | The new standard constitutes an innovation in that it established that leases be reported in entities' balance sheets, thus enhancing the visibility of their assets and liabilities. IFRS 16 repeals the distinction between operating leases and finance leases (for the lessee), requiring that all lease contracts be treated as finance leases. Short-term contracts (12 months) and those involving low value items (e.g. personal computers) are exempted from this treatment. The new standard will take effect on 1 January 2019, Early adoption is permitted provided that also IFRS 15, Revenue from Contracts with Customers, is applied. |
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
IFRS 17 – Insurance contracts | May 2017 | 1 January 2021 | On 18 May 2017, the IASB issued IFRS 17 - Insurance Contracts which applies to annual reporting periods beginning on or after 1 January 2021. The new standard, which replaces IFRS 4, intends to improve the understanding of investors, among others, of insurers’ risk exposure, operating performance, financial position and cash flows. The IASB published a final version after a long consultation phase. IFRS 17 is a complex standard which will include certain key differences from the current accounting treatment regarding the measurement of liabilities and the recognition of profits. IFRS 17 applies to all insurance contracts. The accounting model of reference, the General Model, is based on the present value of expected cash flows, the identification of a risk adjustment and a contractual service margin (“CSM”), which cannot be negative and represents the present value of unearned profit, to be released to profit or loss in each period with the passage of time. |
IFRIC 23 - Uncertainty over Income Tax Treatments | June 2017 | 1 January 2019 | IASB published IFRIC 23 – Uncertainty Over Income Tax Treatment, which provides guidance on how to account for taxes when there is uncertainty over the tax treatment of a transaction. IFRIC 23 is effective as of 1 January 2019. |
Amendment to IFRS 2 Share-based Payment | June 2016 | 1 January 2018 | The Board issued amendments to IFRS 2, clarifying how to account for certain types of share-based payment transactions. The amendments provide requirements on the accounting for: - the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; - share-based payment transactions with a net settlement feature for withholding tax obligations; and - a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. |
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
Annual Improvements to IFRS Standards 2014-2016 Cycle | December 2016 | 1 January 2017 1 January 2018 | The improvements concern: - IFRS 12 - Disclosure of Interests in Other Entities; the issue is related to clarify the scope of the disclosure requirements by specifying that the disclosure requirements in IFRS 12, other than those in paragraphs B10–B16, apply to interests that are classified as held for sale or discontinued operations. The date of application is 1 January 2017. - IFRS 1 - First-time Adoption of International Financial Reporting Standards; the objective of this project is to delate some of the short-term exemptions from IFRSs in Appendix E of IFRS 1, after those short-term exemptions have served their intended purpose. The date of application is 1 January 2018. - IAS 28 - Investments in Associates and Joint Ventures; the issue is to clarify whether an entity has an investment-by- investment choice for measuring investees at fair value in accordance with IAS 28 by a venture capital organization, or a mutual fund, unit trust or similar entities including investment linked insurance funds. Additionally, an entity that is not an investment entity may have an associate or joint venture that is an investment entity. The Board noted that paragraph 36A of IAS 28 permits such an entity the choice to retain the fair value measurements used by that investment entity associate or joint venture when applying the equity method. The date of application is 1 January 2018. |
IFRIC 22 - Foreign Currency Transactions and Advance Consideration | December 2016 | 1 January 2018 | IFRIC 22 provides requirements about which exchange rate to use in reporting foreign currency transactions when payment is made or received in advance. |
Amendments to IAS 40 - Investment Property | December 2016 | 1 January 2018 | The amendments concern the application of paragraph 57 of IAS 40 Investment Property, which provides guidance on transfers to, or from, investment properties. |
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
Prepayments Features with Negative Compensation (Amendments to IFRS 9) | October 2017 | 1 January 2019 | Under IFRS 9, a debt instrument can be measured at amortized cost or at fair value through other comprehensive income, provided that the contractual cash flows are ‘solely payments of principal and interest on the principal amount outstanding’ (the SPPI criterion) and the instrument is held within the appropriate business model for that classification. The amendments to IFRS 9 clarify that a financial asset passes the SPPI criterion regardless of the event or circumstance that causes the early termination of the contract and irrespective of which party pays or receives reasonable compensation for the early termination of the contract. |
The amendments must be applied retrospectively; earlier application is permitted. The amendment provides specific transition provisions if it is only applied in 2019 rather than in 2018 with the remainder of IFRS 9. | |||
Most likely, the costs to terminate a ‘plain vanilla’ interest rate swap that is collateralized, so as to minimize the credit risks for the parties to the swap, will meet this requirement. | |||
This means that the gain or loss arising on modification of a financial liability that does not result in derecognition, calculated by discounting the change in contractual cash flows at the original effective interest rate, is immediately recognized in profit or loss. | |||
The IASB stated specifically that this clarification relates to the application of IFRS 9. As such, it would appear that this clarification does not need to be applied to the accounting for modification of liabilities under IAS 39 Financial Instruments: Recognition and Measurement. Any entities that have not applied this accounting under IAS 39 are therefore likely to have a change of accounting on transition. As there is no specific relief, this change needs to be made retrospectively. | |||
Long-term interests In associates and Joint ventures (Amendments to IAS 28) | October 2017 | 1 January 2019 | The amendments clarify that an entity applies IFRS 9 Financial Instruments to long-term interests in an associate or joint venture to which the equity method is not applied but that, in substance, form part of the net investment in the associate or joint venture (long-term interests). This clarification is relevant because it implies that the expected credit loss model in IFRS 9 applies to such long-term interests. |
The Board also clarified that, in applying IFRS 9, an entity does not take account of any losses of the associate or joint venture, or any impairment losses on the net investment, recognized as adjustments to the net investment in the associate or joint venture that arise from applying IAS 28 Investments in Associates and Joint Ventures. | |||
To illustrate how entities apply the requirements in IAS 28 and IFRS 9 with respect to long-term interests, the Board also published an illustrative example when it issued the amendments. | |||
Entities must apply the amendments retrospectively, with certain exceptions. Early application of the amendments is permitted and must be disclosed. |
Standard/ amendment | Issuance (IASB) | Effective from | Description of standard/amendment |
Annual improvements to IFRS Standards 2015-2017 Cycle | December 2017 | 1 January 2019 | IFRS 3 Business Combinations - The amendments clarify that, when an entity obtains control of a business that is a joint operation, it applies the requirements for a business combination achieved in stages, including remeasuring previously held interests in the assets and liabilities of the joint operation at fair value. In doing so, the acquirer remeasures its entire previously held interest in the joint operation. An entity applies those amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 January 2019. Earlier application is permitted. |
IFRS 11 Joint Arrangements - A party that participates in, but does not have joint control of, a joint operation might obtain joint control of the joint operation in which the activity of the joint operation constitutes a business as defined in IFRS 3. The amendments clarify that the previously held interests in that joint operation are not remeasured. An entity applies those amendments to transactions in which it obtains joint control on or after the beginning of the first annual reporting period beginning on or after 1 January 2019. Earlier application is permitted. | |||
IAS 12 Income Taxes - The amendments clarify that the income tax consequences of dividends are linked more directly to past transactions or events that generated distributable profits than to distributions to owners. Therefore, an entity recognizes the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where the entity originally recognized those past transactions or events. An entity applies those amendments for annual reporting periods beginning on or after 1 January 2019. Earlier application is permitted. When an entity first applies those amendments, it applies them to the income tax consequences of dividends recognized on or after the beginning of the earliest comparative period. | |||
IAS 23 Borrowing Costs - The amendments clarify that an entity treats as part of general borrowings any borrowing originally made to develop a qualifying asset when substantially all of the activities necessary to prepare that asset for its intended use or sale are complete. An entity applies those amendments to borrowing costs incurred on or after the beginning of the annual reporting period in which the entity first applies those amendments. An entity applies those amendments for annual reporting periods beginning on or after 1 January 2019. Earlier application is permitted. |
• | The definition of parameters to determine the significant increase of credit risk, for the proper allocation of exposures in stage 1 or stage 2. These parameters are consistent with the Bank’s credit analysis policies. Non-performing exposures, allocated in stage 3, have been considered such in keeping with prudential rules; |
• | The determination of the short-term and lifetime PD; |
• | The definition of the forward-looking models. |
1. | Held-for-trading financial assets |
2. | Available-for-sale financial assets |
3. | Financial assets held to maturity |
• | are so close to the maturity date or the date of the option for the repayment of the financial asset that interest rate fluctuations would not have a significant effect on the fair value of the asset; |
• | take place after the collection of substantially all the original capital of the financial asset through planned or advance repayments; |
• | are attributable to an isolated, uncontrollable event that is not recurring and could not be reasonably predicted. |
4. | Loans and receivables |
• | when the financial asset in question is derecognized, in item 100.a) “Gains (losses) on loan or receivable disposals”; or: |
• | when the financial asset is impaired (or when the original value is reinstated), in item 130.a) “Impairment/reinstatement of value due to impairment of loans or receivables”. |
• | non-performing: the total amount of cash and off-balance-sheet exposure toward an entity in a state of insolvency (including in the absence of a court ruling) or in substantially similar situations, regardless of any loss forecasts by the bank. This category does not include any deterioration determined by country risk. The assessment is generally made on an individual basis. |
• | probable defaults (“unlikely to pay”): the total amount of cash and off-balance-sheet exposure which does not qualify as non-performing but which are considered as unlikely to be repaid (in terms of principal or interest), absent any action such as calling on guarantees, by the borrower. This assessment is generally made regardless of any past due amount or instalment. Probable defaults are generally assessed on an individual basis or by applying a pre-set percentage to the various credit risk categories. |
• | Past due and/or excess exposures: these are cash exposures other than those classified as non-performing or probable defaults that, at the reporting date, are either past due or exceed approved credit limits. Past due and/or excess exposures can be determined by reference to either the individual borrower or the individual transaction. |
5. | Hedging transaction |
• | in the case of cash flow hedges, derivatives are recognized a their fair value. Any change in the fair value of the effective part of the hedge is recognized through OCI, in item 140. “Valuation reserve” while any change in the fair value of the ineffective part of the hedge is recognized through profit or loss in item 90. “Net result of hedging activities”; |
• | in the case of fair value hedges, any change in the fair value of the hedging instrument is recognized through profit or loss in item 90. “Net result of hedging activity”. Any change in the fair value of the hedged item, attributable to the risk hedged with the derivative instrument, is recognized through profit and loss as an offsetting entry of the change in the carrying amount of the hedged item. |
• | prospective tests, to demonstrate an expectation of effectiveness in order to qualify for hedge accounting; |
• | retrospective tests, to ensure that the hedging relationship has been highly effective throughout the reporting period, measuring the extent to which the achieved hedge deviates from a perfect hedge. |
6. | Investments |
7. | Tangible assets |
• | assets for use in production; |
• | assets held for investment purposes. |
8. | Intangible assets |
9. | Current and deferred taxation |
• | current tax assets, that is payments in excess of taxes due under applicable national tax laws; |
• | current tax liabilities, or taxes payable under applicable national tax laws; |
• | deferred tax assets, that is income taxes recoverable in future years and related to: |
• | deductible temporary differences; |
• | unused tax loss carry-forwards; and |
• | unused tax credits carried forward; |
• | deferred tax liabilities, that is income tax amounts payable in future years due to the excess of income over taxable income due to timing differences. |
• | existence of an enforceable right to offset the amounts recognized; |
• | the parties intend to settle the assets and liabilities in a single payment on a net basis or to realize he asset and simultaneously extinguish the liability. |
• | existence of a right to offset the underlying current tax assets with current tax liabilities; and |
• | both deferred tax assets and liabilities relate to income taxes applied by the same tax jurisdiction on the same taxable entity or on different taxable entities that intend to settle the current tax assets and liabilities on net basis (typically in the presence of a tax consolidation agreement). |
10. | Provisions for risks and charges |
11. | Debts, securities outstanding and other liabilities |
12. | Financial liabilities held for trading |
13. | Insurance assets and liabilities |
• | in items 150. “Net premiums” and 160. “Income (losses) from insurance activities” of the income statement, (i) of the premiums, which include the premiums written for the year following the issue of contracts, net of cancellations; (ii) changes in technical provisions, reflecting the variation in future obligations toward policyholders arising from insurance contracts; (iii) commissions for the year due to intermediaries; (iv) cost of claims, redemptions and expirations for the period; |
• | in item 130. “Technical provisions”, on the liability side, of the obligations toward policyholders, calculated individually for every contract with the prospective method, on the basis of demographic/financial assumptions currently used by the industry; |
• | in item 110. “Technical provisions ceded to reinsurers”, on the asset side, the obligations attributable to reinsurers. |
14. | Other information |
• | “defined-contribution plan” for the severance amounts accrued to employees as of 1 January 2007 (effective date of Legislative Decree no. 252 on the reform of supplementary pension funds), both in case the employee exercised the option to allocate the sums attributable to him/her to supplementary pension funds and in case the employee opted for the allocation of these sums to INPS’s Treasury fund. For these sums, the amount accounted for as personnel expenses is determine on the basis of the contributions due without applying actuarial calculation methods; |
• | “defined-benefit plan”, recognized on the basis of its actuarial value as determined by using the projected credit unit method, for the severance amounts accrued until 31 December 2006. These amounts are recognized on the basis of their actuarial value as determined by using the projected credit unit method. To discount these amounts to present value, the discount rate was determined on the basis of yields of bonds issued by prime corporates taking into account the average remaining duration of the liability, as weighted by the percentage of any payment and advance payment, for each payment date, in relation to the total amount to be paid and paid in advance until the full amount of the liability is extinguished. |
• | cash and monetary items are converted at the exchange rate prevailing at the reporting date; |
• | non-monetary items, recognized at historical cost, are converted at the exchange rate prevailing on the date of the transaction; |
• | non-monetary items, recognized at fair value, are converted at the exchange rate prevailing at the reporting date. |
• | quantification of losses on loans and receivables, investments and, in general, on financial assets; |
• | evaluation of the recoverability of goodwill and other intangible assets; |
• | quantification of employee provisions and provisions for risks and charges; |
• | estimates and assumptions on the recoverability of deferred tax assets. |
• | Level 1 (L1): quoted prices (without adjustments) in an active market – as defined by IAS 39 – for the assets and liabilities to be measured; |
• | Level 2 (L2): inputs other than quoted market prices included within Level 1 that are observable either directly (prices) or indirectly (derived from prices) in the market; |
• | Level 3 (L3): inputs that are not based on observable market data. |
• | Austrian government bonds purchased by the Austrian subsidiary, quoted in regulated markets (Caption: assets held to maturity); |
• | bonds issued by the subsidiaries in Ireland, Poland and Switzerland under, the Euro Medium Term Notes programme and listed in regulated markets (Caption: bonds outstanding); |
• | bonds issued in connection with securitization transactions, placed with the public or with private investors, by different Group entities (Caption: bonds outstanding). |
• | OTC trading derivatives to hedge securitization transactions; |
• | OTC derivatives entered into to hedge Group companies’ receivables; |
• | trade receivable portfolio (Caption: Receivables); |
• | borrowings; |
• | bonds issued in connection with securitization transactions, placed with the public or with private investors, by different Group entities. |
• | a CVA (Credit Value Adjustment) is a negative amount that takes into account scenarios in which the counterparty fails before the company and the company has a positive exposure to the counterparty. Under these scenarios, the company incurs a loss equal to the replacement value of the derivative; |
• | a DVA (Debt Value Adjustment) is a positive amount that takes into account scenarios in which the company fails before the counterparty and the company has a negative exposure to the counterparty. Under these scenarios, the company obtains a gain for an amount equal to the replacement cost of the derivative. |
A.4.5.1 Assets and liabilities measure at fair value on a recurring basis: breakdown by fair value levels | ||||||
Financial assets/Liabilities measures at fair value | 31/12/2017 | 31/12/2016 | ||||
L1 | L2 | L3 | L1 | L2 | L3 | |
1. Financial assets held for trading | - | 100 | - | - | 2,339 | - |
2. Financial assets at fair value through P&L | - | - | - | - | - | - |
3. Available for sale financial assets | - | - | - | - | - | 12 |
4. Hedging derivatives assets | - | - | - | - | 95,131 | - |
5. Property, plant and equipment | - | - | - | - | - | - |
6. Intangible assets | - | - | - | - | - | - |
Total | - | 100 | - | - | 97,470 | 12 |
1. Financial liabilities held for trading | - | 5,603 | - | - | 6,996 | - |
2. Financial liabilities at fair value through P&L | - | - | - | - | - | - |
3. Hedging derivative liabilities | - | 43,309 | - | - | 68,936 | - |
Total | - | 48,912 | - | - | 75,932 | - |
L1 = Level 1 | ||||||
L2 = Level 2 | ||||||
L3 = Level 3 |
A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis: distributions for levels of fair value | ||||||||
Assets/Liabilities not measured at fair value or measured at fair value on a non recurring - basis | 31/12/2017 | 31/12/2016 | ||||||
VB | L1 | L2 | L3 | BV | L1 | L2 | L3 | |
1. Held to maturity investments | 9,594 | 10,498 | - | - | 9,563 | 10,458 | - | - |
2. Loans and receivables with banks | 2,097,642 | - | 2,097,642 | - | 1,497,903 | - | 1,497,903 | - |
3. Loans and receivables with customers | 21,253,799 | - | 21,258,923 | - | 18,555,896 | - | 18,535,611 | - |
4. Available for sale financial assets | - | - | - | - | - | - | - | - |
5. Non current assets classified as held for sale | - | - | - | - | - | - | - | - |
Total | 23,361,036 | 10,498 | 23,356,566 | - | 20,063,362 | 10,458 | 10,583,064 | - |
1. Deposits from banks | 8,555,557 | - | 8,822,429 | - | 8,021,610 | 8,300,518 | ||
2. Deposits from customers | 1,483,490 | - | 1,519,172 | - | 701,695 | - | 710,833 | - |
3. Debt certificates including bonds | 13,336,292 | 9,873,486 | 3,508,963 | 19,153 | 11,087,597 | 7,639,216 | 3,247,762 | 289,155 |
4. Liabilities included in disposal group classified as hfs | - | - | - | - | - | - | - | - |
Total | 23,375,339 | 9,873,486 | 13,850,564 | 19,153 | 19,810,902 | 7,639,216 | 12,259,113 | 289,155 |
BV= Balance sheet value | ||||||||
L1 = Level 1 | ||||||||
L2 = Level 2 | ||||||||
L3 = Level 3 |
1.1 Cash and cash balances | ||
31/12/2017 | 31/12/2016 | |
a) Cash | 24 | 29 |
b) Demand deposits with Central banks | 452 | 147 |
Total | 476 | 176 |
2.1 Financial assets held for trading: product breakdown | ||||||
Item/Values | 31/12/2017 | 31/12/2016 | ||||
L1 | L2 | L3 | L1 | L2 | L3 | |
A. Balance-sheet assets | ||||||
1. Debt securities | - | - | - | - | - | - |
1.1 Structured securities | - | - | - | - | - | - |
1.2 Other | - | - | - | - | - | - |
2. Equity instruments | - | - | - | - | - | - |
3. Units in investment funds | - | - | - | - | - | - |
4. Loans | - | - | - | - | - | - |
4.1 Repos | - | - | - | - | - | - |
4.2 Other | - | - | - | - | - | - |
Total (A) | - | - | - | - | - | - |
B. Derivative instruments | ||||||
1. Financial derivatives: | - | 100 | - | - | 2,339 | - |
1.1 Trading | - | 100 | - | - | 2,339 | - |
1.2 Related to fair value option assets / liabilities | - | - | - | - | - | - |
1.3 Other | - | - | - | - | - | - |
2. Credit derivatives: | - | - | - | - | - | - |
2.1 Trading | - | - | - | - | - | - |
2.2 Related to fair value option assets / liabilities | - | - | - | - | - | - |
2.3 Other | - | - | - | - | - | - |
Total (B) | - | 100 | - | - | 2,339 | - |
Total (A+B) | - | 100 | - | - | 2,339 | - |
L1 = Level 1 | ||||||
L2 = Level 2 | ||||||
L3 = Level 3 |
2.2 Financial instruments held for trading: breakdown by debtors/issuers | ||
Items/Values | 31/12/2017 | 31/12/2016 |
A. Financial assets (non-derivatives) | ||
1. Debt securities | - | - |
a) Governments and central banks | - | - |
b) Other public-sector entities | - | - |
c) Banks | - | - |
d) Other issuers | - | - |
2. Equity instruments | - | - |
a) Banks | - | - |
b) Other issuers: | - | - |
- Insurance companies | - | - |
- Financial companies | - | - |
- Non-financial companies | - | - |
- Other | - | - |
3. Units investment funds | - | - |
4. Loans | - | - |
a) Governments and Central Banks | - | - |
b) Other public-sector entities | - | - |
c) Banks | - | - |
d) Other issuers | - | - |
Total A | - | - |
B. Derivative instruments | ||
a) Banks | 100 | 2,339 |
- Fair value | 100 | 2,339 |
b) Customers | - | - |
- Fair value | - | - |
Total B | 100 | 2,339 |
Total (A+B) | 100 | 2,339 |
4.1 Available-for-sale financial instruments: product breakdown | ||||||
Items/Values | 31/12/2017 | 31/12/2016 | ||||
L1 | L2 | L3 | L1 | L2 | L3 | |
1. Debt securities | - | - | - | - | - | - |
1.1 Structured securities | - | - | - | - | - | - |
1.2 Other | - | - | - | - | - | - |
2. Equity instruments | - | - | - | - | - | 12 |
2.1 Designated at fair value | - | - | - | - | - | 12 |
2.2 Recognized at cost | - | - | - | - | - | - |
3. Units investment funds | - | - | - | - | - | - |
4. Loans | - | - | - | - | - | - |
Total | - | - | - | - | - | 12 |
L1 = Level 1 | ||||||
L2 = Level 2 | ||||||
L3 = Level 3 |
4.2 Financial assets available-for-sale: composition by debtor/issuer | ||
Items/Values | 31/12/2017 | 31/12/2016 |
1. Debt securities | - | - |
a) Governments and Central Banks | - | - |
b) Other public entities | - | - |
c) Banks | - | - |
d) Other issuers | - | - |
2. Equity securities | - | 12 |
a) Banks | - | 12 |
b) Other issuers: | - | - |
- insurance undertakings | - | - |
- financial companies | - | - |
- non-financial corporations | - | - |
- other | - | - |
3. Units of collective investment undertakings | - | - |
4. Loans | - | - |
a) Governments and Central Banks | - | - |
b) Other public entities | - | - |
c) Banks | - | - |
d) Other issuers | - | - |
Total | - | 12 |
5.1 Held-to-maturity investments: product breakdown | ||||||||
Total | Total | |||||||
31/12/2017 | 31/12/2016 | |||||||
BV | FAIR VALUE | BV | FAIR VALUE | |||||
L1 | L2 | L3 | L1 | L2 | L3 | |||
1. Debts securities | 9,594 | 10,498 | - | - | 9,563 | 10,458 | - | - |
- structured | - | - | - | - | - | - | - | - |
- other | 9,594 | 10,498 | - | - | 9,563 | 10,458 | - | - |
2. Loans | - | - | - | - | - | - | - | - |
BV = Balance sheet value |
5.2 Held-to-maturity investments: breakdown by issuer/borrower | ||
Type of transaction / Values | 31/12/2017 | 31/12/2016 |
1. Debt securities | 9,594 | 9,563 |
a) Governments and central banks | 9,594 | 9,563 |
b) Other public-sector entities | - | - |
c) Banks | - | - |
d) Other issuers | - | - |
2. Loans | - | - |
a) Governments and central banks | - | - |
b) Other public-sector entities | - | - |
c) Banks | - | - |
d) Other entities | - | - |
Total | 9,594 | 9,563 |
Total FV | 10,498 | 10,458 |
6.1 Loans and receivables with banks: product breakdown | ||||||||
Type of transaction / Values | Total | 31/12/2017 | Total | 31/12/2016 | ||||
BV | FV | BV | FV | |||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||
A. Loans to Central Banks | 90,593 | - | 90,593 | - | 66,161 | - | 66,161 | - |
1. Time deposits | 32,705 | X | X | X | 22,845 | X | X | X |
2. Compulsory reserves | 7,900 | X | X | X | 1,328 | X | X | X |
3. Repos | - | X | X | X | - | X | X | X |
4. Other | 49,988 | X | X | X | 41,988 | X | X | X |
B. Loans to banks | 2,007,049 | - | 2,007,049 | - | 1,431,742 | - | 1,431,742 | - |
1. Loans | 2,007,049 | - | 2,007,049 | - | 1,431,742 | - | 1,431,742 | - |
1.1 Current accounts and demand deposits | 1,260,600 | X | X | X | 1,218,424 | X | X | X |
1.2 Time deposits | 55,386 | X | X | X | 64,244 | X | X | X |
1.3 Other loans: | 691,063 | X | X | X | 149,074 | X | X | X |
- Repos | 690,851 | X | X | X | 138,412 | X | X | X |
- Finance leases | - | X | X | X | - | X | X | X |
- Other | 212 | X | X | X | 10,662 | X | X | X |
2. Debts securities | - | - | - | - | - | - | - | - |
2.1 Structured | - | X | X | X | - | X | X | X |
2.2 Other | - | X | X | X | - | X | X | X |
Total | 2,097,642 | - | 2,097,642 | - | 1,497,903 | - | 1,497,903 | - |
SPV | 31/12/2017 | 31/12/2016 |
A-Best Nine S.r.l. | 29,677 | 34,382 |
A-Best Ten S.r.l. | 34,135 | 40,049 |
A-Best Eleven S.r.l. | 33,306 | 60,734 |
A-Best Twelve S.r.l. | 84,413 | 85,128 |
A-Best Thirteen S.r.l. | 38,330 | 14,266 |
A-Best Fourteen S.r.l. | 105,270 | 127,146 |
A-Best Fifteen S.r.l. | 87,381 | - |
Nixes Five Ltd | - | 47,242 |
Nixes Six Plc | - | 76,575 |
Nixes Seven B.V. | 31,857 | - |
Erasmus Finance Ltd | 227,983 | 252,505 |
Fast 3 S.r.l. | 22,255 | 18,743 |
TOTALE | 694,607 | 756,770 |
• | acquisition of new portfolio of receivables/loans; |
• | repayment of notes; |
• | payment of interest on “senior” notes; |
• | SPE operating costs. |
7.1 Loans and receivables with customers: product breakdown | ||||||||||||||||||||
Type of Transaction/Value | Total 31/12/2017 | Total 31/12/2016 | ||||||||||||||||||
Book Value | Fair Value | Book Value | Fair Value | |||||||||||||||||
Performing | Impaired | L1 | L2 | L3 | Performing | Impaired | L1 | L2 | L3 | |||||||||||
Purchased | Other | Purchased | Other | |||||||||||||||||
Loans | 21,084,522 | - | 169,277 | - | 21,258,923 | - | 18,400,829 | - | 155,067 | - | 18,595,611 | - | ||||||||
1. Current accounts | 54,714 | - | 670 | X | X | X | 41,756 | - | 581 | X | X | X | ||||||||
2. Repos | 207,577 | - | - | X | X | X | - | - | - | X | X | X | ||||||||
3. Mortgages | - | - | - | X | X | X | - | - | - | X | X | X | ||||||||
4. Credit cards and personal loans, incl. wage assignment loans | 428,270 | - | 514 | X | X | X | 364,400 | - | 425 | X | X | X | ||||||||
5. Financial leasing | 3,579,368 | - | 14,114 | X | X | X | 2,974,098 | - | 18,312 | X | X | X | ||||||||
6. Factoring | 5,867,304 | - | 119,957 | X | X | X | 5,047,640 | - | 102,149 | X | X | X | ||||||||
7. Other loans | 10,947,289 | - | 34,022 | X | X | X | 9,972,935 | - | 33,600 | X | X | X | ||||||||
Debts securities | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
8. Structured | - | - | - | X | X | X | - | - | - | X | X | X | ||||||||
9. Other | - | - | - | X | X | X | - | - | - | X | X | X | ||||||||
Total | 21,084,522 | - | 169,277 | - | 21,258,923 | - | 18,400,829 | - | 155,067 | - | 18,595,611 | - | ||||||||
Legend: L1 = Level 1 | ||||||||||||||||||||
L2 = Level 2 | ||||||||||||||||||||
L3 = Level 3 |
• | receivables arising from sales to the dealer network for €17.3 million factored on a non-recourse basis by the FCA Group; however, since this amount was in excess of the lines of credit available, the associated risk was not transferred to the factors; |
• | receivables arising from sales to the dealer network for €5,969.9 million, factored on a non-recourse basis by the commercial partners to companies of FCA Bank Group; of which, assets of SPE Fast 3 for €1,208.6 million and Erasmus for €1,310.8 million consolidated in accordance with IFRS 10; FCA Bank Germany GmbH (Germany), FCA Capital France S.A. (France) and FCA Capital Espana EFC S.A. (Spain) are the originators of Erasmus securitization transaction, FCA Bank S.p.A. is the originator of Fast 3. |
• | grants received in relation to promotional campaigns; |
• | fees received from customers; |
• | incentives and bonuses paid to the dealer network; |
• | commissions on the sale of ancillary products. |
7.2 Loans and receivables with customers: breakdown by issuer / borrower | ||||||
Type of transaction / Values | 31/12/2017 | 31/12/2016 | ||||
Bonis | Impaired | Bonis | Impaired | |||
Purchased | Other | Purchased | Other | |||
1. Debt securities issued by | - | - | - | - | - | - |
a) Governments | - | - | - | - | - | - |
b) Other public-sector Entities | - | - | - | - | - | - |
c) Other issuers | - | - | - | - | - | - |
- non-financial companies | - | - | - | - | - | - |
- financial companies | - | - | - | - | - | - |
- insurance companies | - | - | - | - | - | - |
- other | - | - | - | - | - | - |
2. Loans to: | 21,084,521 | - | 169,278 | 18,400,829 | - | 155,067 |
a) Governments | - | - | - | 1 | - | - |
b) Other public-sector Entities | 908 | - | - | 2,938 | - | - |
c) Other entities | 21,083,613 | - | 169,278 | 18,397,890 | - | 155,067 |
- non-financial companies | 9,340,028 | - | 142,037 | 7,613,327 | - | 115,588 |
- financial companies | 59,652 | - | 10 | 42,794 | - | 552 |
- insurance companies | 89 | - | - | 33 | - | - |
- other | 11,683,844 | - | 27,231 | 10,741,736 | - | 38,927 |
Total | 21,084,521 | - | 169,278 | 18,400,829 | - | 155,067 |
7.4 Financial Leasing | ||||||||||||||||||||||
Maturity Range | 31/12/2017 | 31/12/2016 | ||||||||||||||||||||
Non perfor ming assets | MINIMUM PAYMENTS | GROSS INVESTMENTS | Non performing assets | MINIMUM PAYMENTS | GROSS INVESTMENTS | |||||||||||||||||
Principal | Interest | of which unsecured residual amount | Principal | Interest | of which unsecured residual amount | |||||||||||||||||
of which secured | of which secured | |||||||||||||||||||||
- on demand | 5,268 | 7,886 | 165 | 5 | 8,100 | 100 | 2,347 | 15,469 | - | - | 17,816 | - | ||||||||||
- up to 3 months | 591 | 102,805 | 202 | 5,310 | 218,966 | 404 | 6,812 | 173,555 | - | 20,576 | 180,367 | - | ||||||||||
- between 3 months and 1 year | 1,483 | 333,092 | 100 | 27,851 | 624,101 | 1,612 | 1,434 | 558,931 | - | 57,719 | 560,366 | - | ||||||||||
- between 1 year and 3 years | 6,096 | 1,691,293 | 1,466 | 108,413 | 2,656,256 | 8,083 | 7,134 | 2,189,167 | - | 151,005 | 2,196,300 | - | ||||||||||
- over 5 years | 378 | 11,529 | - | 1,202 | 12,729 | - | 585 | 36,975 | - | 2,417 | 37,560 | - | ||||||||||
- unspecified maturity | 298 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
Total | 14,114 | 2,146,605 | 1,933 | 142,781 | 3,520,152 | 10,199 | 18,312 | 2,974,098 | - | 231,717 | 2,992,409 | - |
8.1 Hedging derivatives: breakdown by hedging type and fair value hierarchy | ||||||||
FV | 31/12/2017 | NV | FV | 31/12/2016 | NV | |||
L1 | L2 | L3 | 31/12/2017 | L1 | L2 | L3 | 31/12/2016 | |
A) Financial derivatives | ||||||||
1) Fair value | - | 66,394 | - | 10,523,773 | - | 94,657 | - | 7,204,634 |
2) Cash flows | - | 725 | - | 275,220 | - | 474 | - | 171,955 |
3) Net investment in foreign subsidiaries | - | - | - | - | - | - | - | - |
B) Credit derivatives | ||||||||
1) Fair value | - | - | - | - | - | - | - | - |
2) Cash flows | - | - | - | - | - | - | - | - |
Total | - | 67,119 | - | 10,798,993 | - | 95,131 | - | 7,376,589 |
L1 = Level 1 | ||||||||
L2 = Level 2 | ||||||||
L3 = Level 3 | ||||||||
NV= Notional value |
8.2 Hedging derivatives: breakdown by hedged assets and risk | |||||||||
Transaction / Type of hedging | Fair value hedges | Cash-flow hedges | Net Investments on foreign subsidiaries | ||||||
Micro | Macro | Micro | Macro | ||||||
Interest rate risk | Currency risk | Credit risk | Price risk | Multiple risk | |||||
1. Available-for-sale financial instruments | - | - | - | - | - | x | - | x | x |
2. Loans and receivables | - | - | - | x | - | x | - | x | x |
3. Held-to-maturity investments | x | - | - | x | - | x | - | x | x |
4. Portfolio | x | x | x | x | x | 12,278 | x | - | x |
5. Others | - | - | - | - | - | x | - | x | - |
Total assets | - | - | - | - | - | 12,278 | - | - | - |
1. Financial liabilities | 53,218 | 898 | - | x | - | x | - | x | x |
2. Portfolio | x | x | x | x | x | - | x | - | x |
Total liabilities | 53,218 | 898 | - | - | - | - | - | - | - |
1. Highly probable transactions | x | x | x | x | x | x | - | x | x |
2. Financial assets and liabilities portfolio | x | x | x | x | x | - | x | 725 | - |
9.1 Changes to macro-hedged financial assets: breakdown by hedged portfolio | ||
Value adjustment of financial assets subject to macro-hedge/Values | 31/12/2017 | 31/12/2016 |
1. Positive fair value changes | 24,896 | 39,742 |
1.1 of specific portfolios: | - | - |
a) loans and receivables | - | - |
b) available for sale financial instruments | - | - |
1.2 overall | 24,896 | 39,742 |
2. Negative fair value changes | (19,772) | - |
2.1 of specific portfolios: | - | - |
a) loans and receivables | - | - |
b) available for sale financial instruments | - | - |
2.2 overall | (19,772) | - |
Total | 5,124 | 39,742 |
9.2 Notional amount of assets hedged under macro-hedge relationship: breakdown | ||
Hedged Assets | 31/12/2017 | 31/12/2016 |
1. Loans and receivables | 10,735,432 | 12,826,175 |
2. Available-for-sale financial assets | - | - |
3. Portfolio | - | - |
Total | 10,735,432 | 12,826,175 |
10.1 Equity investments: information on shareholders’ equity | |||
Name | Headquarters | Ownership relationship | |
Held by | Holding % | ||
1 CODEFIS S.C.P.A. | Turin, Italy | FCA Bank | 30% |
2 CAR CITY CLUB S.R.L. IN LIQUIDAZIONE | Turin, Italy | Leasys | 33% |
3 FCA SECURITY S.C.P.A. | Turin, Italy | FCA Bank | 0.21% |
4 FCA SECURITY S.C.P.A. | Turin, Italy | Leasys | 0.10% |
5 OSEO S.A. | Paris, France | FCA Capital France | 0.003% |
11.1 Reinsured portion of technical reserves: breakdown | ||
31/12/2017 | 31/12/2016 | |
A. Non-life business | 6,588 | 8,268 |
A1. Provision for unearned premiums | 5,024 | 5,857 |
A2. Provision for outstanding claims | 1,564 | 1,832 |
A3. Other insurance provisions | - | 579 |
B. Life business | 4,733 | 7,236 |
B1. Mathematical provisions | 3,328 | 4,788 |
B2. Provision for outstanding claims | 1,405 | 1,803 |
B3. Other insurance provisions | - | 645 |
C. Provision for policies where the investment risk is borne by the policyholders | - | - |
C1. Provision for policies where the performance is connected to investment funds and market indices | - | - |
C2. Provision for pension funds | - | - |
D. Total amounts ceded to reinsurers from insurance reserves | 11,321 | 15,504 |
12.1 Property, plant and equipment used in the business: breakdown of assets carried at cost | ||
Activities/Values | Total | Total |
31/12/2017 | 31/12/2016 | |
1.1 Owned assets | 1,958,781 | 1,483,910 |
a) lands | - | - |
b) buildings | - | - |
c) office furniture and fitting | 5,435 | 4,812 |
d) electronic system | 293 | 230 |
e) other | 1,953,053 | 1,478,868 |
1.2 Leased assets | 649 | 6,984 |
a) lands | - | - |
b) buildings | - | - |
c) office furniture and fitting | - | 4,316 |
d) electronic system | - | - |
e) other | 649 | 2,668 |
Total | 1,959,430 | 1,490,894 |
12.5 Tangible assets used in the business: annual changes | ||||||
Activities/Values | Land | Buildings | Furniture | Electronic systems | Other | Total |
A. Gross opening balance | - | - | 33,004 | 802 | 2,039,455 | 2,073,261 |
A.1 Total net reduction value | - | - | (23,876) | (572) | (557,919) | (582,367) |
A.2 Net opening balance | - | - | 9,128 | 230 | 1,481,536 | 1,490,894 |
B. Increase | - | - | 6,073 | 243 | 1,067,673 | 1,073,989 |
B.1 Purchase | - | - | 5,505 | 74 | 1,005,388 | 1,010,967 |
B.2 Capitalized expenditure on improvements | - | - | - | - | - | - |
B.3 Write-backs | - | - | - | - | - | - |
B.4 Posit. changes in fair value allocated to: | - | - | - | - | - | - |
- a) net equity | - | - | - | - | - | - |
- b) profit & loss | - | - | - | - | - | - |
B.5 exchange difference (+) | - | - | 3 | - | 31 | 34 |
B.6 Transfer from investment properties | - | - | - | - | - | - |
B.7 Other adjustment | - | - | 565 | 169 | 62,254 | 62,988 |
C. Decreases | - | - | 9,766 | 180 | 595,507 | 605,453 |
C.1 Sales | - | - | 353 | - | 246,993 | 247,346 |
C.2 Amortization | - | - | 1,096 | 175 | 308,265 | 309,536 |
C.3 Impairment losses allocated to: | - | - | 33 | - | - | 33 |
- a) net equity | - | - | - | - | - | - |
- b) profit & loss | - | - | 33 | - | - | 33 |
C.4 Negat. changes in fair value allocated to: | - | - | - | - | - | - |
- a) net equity | - | - | - | - | - | - |
- b) profit & loss | - | - | - | - | - | - |
C.5 exchange difference (-) | - | - | 29 | 4 | 4,660 | 4,693 |
C.6 Transfers to: | - | - | - | - | - | - |
- a) held-for-sales investments | - | - | - | - | - | - |
- b) assets classified as held-for-sales | - | - | - | - | - | - |
C.7 Other adjustment | - | - | 8,255 | 1 | 35,589 | 43,845 |
D. Net closing balance | - | - | 5,435 | 293 | 1,953,702 | 1,959,430 |
D.1 Total net write-down | - | - | (38,165) | (637) | (622,160) | (660,962) |
D.2 Final gross balance | - | - | 43,600 | 930 | 2,575,862 | 2,620,392 |
E. Carried at cost | - | - | - | - | - | - |
12.5.1 Tangible assets: annual changes - Operating Lease | |||||
Total | |||||
Land | Building | Furniture | Electronic equipment | Others | |
A. Opening balance | - | - | - | - | 1,461,194 |
B. Increases | - | - | - | - | 1,022,371 |
B.1 Purchases | - | - | - | - | 1,003,442 |
B.2 Capitalized expenditure on improvements | - | - | - | - | - |
B.3 Increases in fair value | - | - | - | - | - |
B.4 Write backs | - | - | - | - | - |
B.5 Positive exchange differences | - | - | - | - | - |
B.6 Transfer from properties used in the business | - | - | - | - | - |
B.7 Other changes | - | - | - | - | 18,929 |
C. Reductions | - | - | - | - | 558,541 |
C.1 Disposals | - | - | - | - | 246,993 |
C.2 Depreciation | - | - | - | - | 306,941 |
C.3 Negative changes in fair value | - | - | - | - | - |
C.4 Impairment losses | - | - | - | - | - |
C.5 Negative exchange difference | - | - | - | - | 4,607 |
C.6 Transfers to | - | - | - | - | - |
a) properties used in the business | - | - | - | - | - |
b) non-current assets classified ad held for sale | - | - | - | - | - |
C.7 Other changes | - | - | - | - | - |
D. Closing balance | - | - | - | - | 1,925,024 |
E. Measured at fair value | - | - | - | - | - |
Item | Total | Total |
31/12/2017 | 31/12/2016 | |
Unopted assets | 1,413 | 436 |
Assets returned after termination | 4,310 | 4,727 |
Other assets | 21,620 | 18,153 |
1) Total: Financial lease | 27,343 | 23,316 |
Assets provided under operating leases | 1,925,024 | 1,230,187 |
2) Total: Operating lease | 1,925,024 | 1,230,187 |
Total | 1,952,367 | 1,253,503 |
13.1 Intangible assets: breakdown - Item 130 | ||||
Activities/Values | 31/12/2017 | 31/12/2016 | ||
Definite life | Indefinite life | Definite life | Indefinite life | |
A.1 Goodwill | x | 181,824 | x | 181,824 |
A.1.1 Attributable to the group | x | 181,824 | x | 181,824 |
A.1.2 Attributable to minorities | x | - | x | - |
A.2 Other intangible assets | 55,199 | - | 44,197 | - |
A.2.1 Assets valued at cost: | 55,199 | - | 44,197 | - |
a) Intangible assets generated internally | - | - | - | - |
b) Other assets | 55,199 | - | 44,197 | - |
A.2.2 Assets valued at fair value: | - | - | - | - |
a) Intangible assets generated internally | - | - | - | - |
b) Other assets | - | - | - | - |
Total | 55,199 | 181,824 | 44,197 | 181,824 |
• | €50.1 million related to the recognition - by the subsidiary Fidis Servizi Finanziari S.p.A., which merged into the Holding FCA Bank on March 1st, 2008 - of goodwill arising on the transfer of the “Network finance and other financing” business and the acquisition of the “Holding Division” from Fidis S.p.A.; |
• | €36.8 million related to the acquisition of certain European companies engaged in dealer financing; |
• | €15 million related to the acquisition of the Fidis Servizi Finanziari S.p.A. Group, which was eventually merged into the parent Company. |
• | licenses and software of the subsidiary Leasys S.p.A. for €15.7 million and of the parent company, FCA Bank, for €15.1 million; |
• | royalties for €1.4 million. |
• | the discount rate of 7.94% was calculated as cost of capital, considering a risk-free interest rate of 0.38%, a risk premium for the company of 6.44% and a beta of 1,18; |
• | the estimated growth rate was 1.6%. |
13.2 Intangible assets: annual changes | ||||||
Goodwill | Other intangible assets: generated internally | Other intangible assets: | Total | |||
Definite | Indefinite | Definite | Indefinite | |||
A. Gross opening balance | 227,822 | - | - | 207,774 | - | 435,596 |
A.1 Total net reduction in value | (45,998) | - | - | (163,578) | - | (209,576) |
A.2 Net opening balance | 181,824 | - | - | 44,197 | - | 226,021 |
B. Increases | - | - | - | 20,188 | - | 20,188 |
B.1 Purchases | - | - | - | 18,674 | - | 18,674 |
B.2 Increases in intangible assets generated internally | - | - | - | 1,480 | - | 1,480 |
B.3 Write-backs | x | - | - | - | - | - |
B.4 Increases in fair value: | - | - | - | - | - | - |
- net equity | x | - | - | - | - | - |
- profit & loss | x | - | - | - | - | - |
B.5 Positive exchange differences | - | - | - | 34 | - | 34 |
B.6 Other changes | - | - | - | - | - | - |
C. Reductions | - | - | - | 9,186 | - | 9,186 |
C.1 Disposals | - | - | - | - | - | - |
C.2 Write-downs | - | - | - | 9,143 | - | 9,143 |
- Amortization | x | - | - | 9,143 | - | 9,143 |
- Write-downs | - | - | - | - | - | - |
+ in equity | x | - | - | - | - | - |
+ profit & loss | - | - | - | - | - | - |
C.3 Reduction in fair value | - | - | - | - | - | - |
- in equity | x | - | - | - | - | - |
- through profit or loss | x | - | - | - | - | - |
C.4 Transfers to non-current assets held for sale | - | - | - | - | - | - |
C.5 Negative exchange differences | - | - | - | 43 | - | 43 |
C.6 Other changes | - | - | - | - | - | - |
D. Net closing balance | 181,824 | - | - | 55,199 | - | 237,023 |
D.1 Total net reduction in value | (45,998) | - | - | (186,731) | - | (232,729) |
E. Closing balance | 227,822 | - | - | 241,930 | - | 469,752 |
F. Carried at cost | 181,824 | - | - | 55,199 | - | 237,023 |
14.1 Deferred tax assets: breakdown | ||
31/12/2017 | 31/12/2016 | |
- Balancing to the P&L | 156,364 | 157,525 |
- Balancing to the Net equity | 2,620 | 4,305 |
Total | 158,984 | 161,830 |
14.2 Deferred tax liabilities: breakdown | ||
31/12/2017 | 31/12/2016 | |
- Balancing to the profit and loss | 111,099 | 92,454 |
- Balancing to the net equity | - | - |
Total | 111,099 | 92,454 |
14.3 Deferred tax assets: annual changes (balancing P&L) | ||
31/12/2017 | 31/12/2016 | |
1. Opening balance | 157,525 | 164,271 |
2. Increases | 28,722 | 24,294 |
2.1 Deferred tax assets of the year | 26,460 | 17,694 |
a) relating to previous years | 925 | 3,990 |
b) due to change in accounting policies | - | - |
c) write-backs | 831 | 1,022 |
d) other (creation of temporary differences, use of TLCF) | 24,704 | 12,682 |
2.2 New taxes or increases in tax rates | 1,330 | 215 |
2.3 Other increases | 932 | 6,385 |
3. Decreases | 29,883 | 31,040 |
3.1 Deferred tax assets derecognized in the year | 29,274 | 25,221 |
a) reversals of temporary differences | 24,717 | 24,311 |
b) write-downs of non-recoverable items | 3,116 | 620 |
c) change in accounting policies | - | - |
d) other | 1,441 | 290 |
3.2 Reduction in tax rates | 68 | 2,580 |
3.3 Other decreases | 541 | 3,239 |
a) conversion into tax credit under L. 214/2011 | - | - |
b) others | 541 | 3,239 |
4. Final amount | 156,364 | 157,525 |
14.4 Deferred tax liabilities: annual changes (balancing P&L) | ||
31/12/2017 | 31/12/2016 | |
1. Opening balance | 92,454 | 63,155 |
2. Increases | 36,951 | 34,338 |
2.1 Deferred tax liabilities of the year | 33,036 | 27,071 |
a) relating to previous years | (114) | 9 |
b) due to change in accounting policies | - | - |
c) other | 33,150 | 27,062 |
2.2 New taxes or increases in tax rates | 3,886 | 266 |
2.3 Other increases | 29 | 7,001 |
3. Decreases | 18,306 | 5,039 |
3.1 Deferred tax liabilities derecognized in the year | 18,143 | 4,748 |
a) reversals of temporary differences | 4,895 | 4,298 |
b) due to change in accounting policies | - | - |
c) other | 13,248 | 450 |
3.2 Reductions in tax rates | 60 | 275 |
3.3 Other decreases | 103 | 16 |
4. Final amount | 111,099 | 92,454 |
14.5 Deferred tax assets: annual changes ( balancing Net Equity) | ||
31/12/2017 | 31/12/2016 | |
1. Opening balance | 4,305 | 2,992 |
2. Increases | 321 | 3,616 |
2.1 Deferred tax assets of the year | - | 3,601 |
a) relating to previous years | - | 529 |
b) due to change in accounting principles | - | - |
c) other (creation of temporary differences) | - | 3,072 |
2.2 New taxes or increase in tax rates | - | - |
2.3 Other increases | 321 | 15 |
3. Decreases | 2,006 | 2,303 |
3.1 Deferred tax assets derecognized in the year | 1,740 | 12 |
a) reversals of temporary differences | 291 | 12 |
b) write-downs of non-recoverable items | - | - |
c) due to change in accounting principles | - | - |
d) other | 1,449 | - |
3.2 Reduction in tax rates | - | - |
3.3 Other decreases | 266 | 2,291 |
4. Final amount | 2,620 | 4,305 |
16.1 Other assets: breakdown | ||
Breakdown | 31/12/2017 | 31/12/2016 |
1. Due from employees | 2,958 | 3,460 |
2. Receivables arising from sales and services | 312,105 | 232,594 |
3. Sundry receivables | 230,579 | 202,747 |
receivables arising from insurance services | 20,081 | 23,544 |
receivables in the process of collection | 43,612 | 1,388 |
security deposits | 1,848 | 2,283 |
reinsurance assets | 17,193 | 53,153 |
Other | 147,845 | 122,379 |
4. Operating lease receivables | 424,856 | 308,593 |
5. Consignment Stock | 295,414 | 271,813 |
6. Accrued income | 10,140 | 10,820 |
Total | 1,276,052 | 1,030,027 |
1.1 Deposits from banks: product breakdown | ||
Type of transaction/Values | 31/12/2017 | 31/12/2016 |
1. Deposits from central banks | 1,791,788 | 1,798,223 |
2. Deposits from banks | 6,763,768 | 6,223,387 |
2.1 Other current accounts and demand deposits | 70,734 | 59,032 |
2.2 Time deposits | - | - |
2.3 Loans | 6,693,034 | 6,164,052 |
2.3.1 Repos | 119,764 | - |
2.3.2 Other | 6,573,270 | 6,164,052 |
2.4 Liabilities in respect of commitments to repurchase treasury shares | - | - |
2.5 Other debt | - | 303 |
Total | 8,555,556 | 8,021,610 |
Fair value - level 1 | - | - |
Fair value - level 2 | 8,882,429 | 8,300,518 |
Fair value - level 3 | - | |
Total Fair value | 8,882,429 | 8,300,518 |
1.2 Breakdown of item 10 "Deposits from banks": subordinated debts | ||
31/12/2017 | 31/12/2016 | |
A. Deposits from banks | 330,552 | - |
A.1 Subordinated debts | 330,552 | - |
Total | 330,552 | - |
1.4 Deposit from banks: liability items subjected to micro-hedging | ||
31/12/2017 | 31/12/2016 | |
1. Liability items subject to micro-hedging of fair value | 1,630,000 | 1,630,000 |
a) interest risk rate | 1,630,000 | 1,630,000 |
b) currency risk | - | - |
c) multiple risks | - | - |
2. Liability items subject to micro-hedging of cash flows | - | - |
a) Interest rate risk | - | - |
b) currency risk | - | - |
c) other | - | - |
Total | 1,630,000 | 1,630,000 |
2.1 Deposits from customers. product breakdown | ||
Type of transaction/Values | 31/12/2017 | 31/12/2016 |
1. Current accounts and demand deposits | 207,531 | 14,288 |
2. Time deposits including saving deposits with maturity | 432,939 | 155,293 |
3. Loans | 629,298 | 393,339 |
3.1 Repos | - | - |
3.2 Other | 629,298 | 393,339 |
4. Liabilities in respect of commitments to repurchase treasury shares | - | - |
5. Others | 213,722 | 138,775 |
Total | 1,483,490 | 701,695 |
Fair value - level 1 | - | - |
Fair value - level 2 | 1,519,172 | 710,833 |
Fair value - level 3 | - | - |
Fair value | 1,519,172 | 710,833 |
• | security deposits by dealers for €27 million with the Parent Company and €652 million advances related to factoring. |
• | Retail liabilities and security deposits made by private individuals in relation to finance leases. |
3.1 Debt securities in issue: product breakdown | ||||||||
Type of securities/Values | Total | 31/12/2017 | Total | 31/12/2016 | ||||
Balance Sheet Value | Fair Value | Balance Sheet Value | Fair Value | |||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||
A. Debts certificates including bonds | ||||||||
1. Bonds | 13,335,664 | 9,873,486 | 3,508,335 | 19,153 | 11,086,966 | 7,639,216 | 3,247,131 | 289,155 |
1.1 structured | - | - | - | - | - | - | - | - |
1.2 other | 13,335,664 | 9,873,486 | 3,508,335 | 19,153 | 11,086,966 | 7,639,216 | 3,247,131 | 289,155 |
2. Other structured securities | 628 | - | 628 | - | 631 | - | 631 | - |
2.1 structured | - | - | - | - | - | - | - | - |
2.2 other | 628 | - | 628 | - | 631 | - | 631 | - |
Total | 13,336,292 | 9,873,486 | 3,508,963 | 19,153 | 11,087,597 | 7,639,216 | 3,247,762 | 289,155 |
3.3 Breakdown of item 30 Debt securities in issue subject to micro-hedging | ||
31/12/2017 | 31/12/2016 | |
1. Securities subject to micro-hedging of fair value | 8,175,000 | 7,706,708 |
a) interest rate risk | 8,175,000 | 7,706,708 |
4.1 Financial liabilities held for trading: product breakdown | ||||||||||
Type of transaction/Values | 31/12/2017 | 31/12/2016 | ||||||||
VN | FV | FV* | VN | FV | FV* | |||||
L1 | L2 | L3 | L1 | L2 | L3 | |||||
A. Financial liabilities | ||||||||||
1. Deposits from banks | - | - | - | - | - | - | - | - | - | - |
2. Deposits from customers | - | - | - | - | - | - | - | - | - | - |
3. Debt securities | - | - | - | - | - | - | - | - | - | - |
3.2 Bonds | - | - | - | - | - | - | - | - | - | - |
3.1.1 Structured | - | - | - | - | x | - | - | - | - | x |
3.1.2 Other bond | - | - | - | - | x | - | - | - | - | x |
3.2 Other securities | - | - | - | - | - | - | - | - | - | - |
3.2.1 Structured | - | - | - | - | x | - | - | - | - | x |
3.2.2 Other | - | - | - | - | x | - | - | - | - | x |
Total A | - | - | - | - | - | - | - | - | - | - |
B. Derivative instruments | ||||||||||
1. Financial derivatives | x | - | 5,603 | - | x | x | - | 6,996 | - | x |
1.1 Trading | x | - | 5,603 | - | x | x | - | 6,996 | - | x |
1.2 Related with fair value option | x | - | - | - | x | x | - | - | - | x |
1.3 Other | x | - | - | - | x | x | - | - | - | x |
2. Credits derivatives | x | - | - | - | x | x | - | - | - | x |
2.1 Trading | x | - | - | - | x | x | - | - | - | x |
2.2 Related with fair value option | x | - | - | - | x | x | - | - | - | x |
2.3 Other | x | - | - | - | x | x | - | - | - | x |
Total B | x | - | 5,603 | - | x | x | - | 6,996 | - | x |
Total (A+B) | x | - | 5,603 | - | x | x | - | 6,996 | - | x |
L1 = Level 1 | ||||||||||
L2 = Level 2 | ||||||||||
L3 = Level 3 | ||||||||||
VN = nominal value or notional | ||||||||||
FV = fair value | ||||||||||
FV* = fair value calculated excluding changes in value due to changes in the creditworthiness of the issuer since the issue date |
6.1 Hedging derivatives: breakdown by hedging type and fair value | ||||||||
Fair Value | 31/12/2017 | NV | Fair Value | 31/12/2016 | NV | |||
L1 | L2 | L3 | 31/12/2017 | L1 | L2 | L3 | 31/12/2016 | |
A. Financial derivatives | - | 43,309 | - | 12,322,668 | - | 68,936 | - | 12,763,470 |
1) Fair value | - | 40,583 | - | 11,306,091 | - | 63,387 | - | 11,438,442 |
2) Cash flows | - | 2,726 | - | 1,016,577 | - | 5,549 | - | 1,325,028 |
3) Net investment in foreign subsidiaries | - | - | - | - | - | - | - | - |
B. Credit derivatives | - | - | - | - | - | - | - | - |
1) Fair value | - | - | - | - | - | - | - | - |
2) Cash flows | - | - | - | - | - | - | - | - |
Total | - | 43,309 | - | 12,322,668 | - | 68,936 | - | 12,763,470 |
L1 = Level 1 | ||||||||
L2 = Level 2 | ||||||||
L3 = Level 3 | ||||||||
NV = nominal value or notional | ||||||||
6.2 Hedging derivatives: breakdown by hedged items and risk type | ||||||||||
Operation/Hedging type | Fair Value | Cash flow | Net investments on foreign subsidiaries | |||||||
Micro-hedge | Macro-hedge | Micro-hedge | Macro-hedge | |||||||
Interest rate risk | Currency risk | Credit risk | Price risk | Multiple risks | ||||||
1. Available for sale financial assets | - | - | - | - | - | x | - | x | x | |
2. Loans and receivables | - | - | - | x | - | x | - | x | x | |
3. Held to maturity investments | x | - | - | x | - | x | - | x | x | |
4. Portfolio | x | x | x | x | x | 18.023 | x | - | x | |
5. Others | - | - | - | - | - | x | - | x | - | |
Total assets | - | - | - | - | - | 18.023 | - | - | - | |
1. Financial liabilities | 21.540 | 1.020 | - | x | - | x | 52 | x | x | |
2. Portfolio | x | x | x | x | x | - | x | - | x | |
Total liabilities | 21.540 | 1.020 | - | - | - | - | 52 | - | - | |
1. Highly probable transactions | x | x | x | x | x | x | - | x | x | |
2. Financial assets and liabilities portfolio | x | x | x | x | x | - | - | 2.674 | - |
10.1 Other liabilities: breakdown | ||
Breakdown | Total | Total |
31/12/2017 | 31/12/2016 | |
1. Due to employee | 5,566 | 6,358 |
2. Operating lease payables | 323,133 | 344,486 |
3. Due to social security institutions | 7,387 | 12,050 |
4. Sundry payables | 535,262 | 414,311 |
- Payables for goods and services | 132,434 | 140,754 |
- Due to insurance companies | 42,107 | 41,475 |
- Due to customers | 37,368 | 42,221 |
- Reinsurance activities | 13,633 | 47,404 |
- Others | 205,092 | 56,920 |
- Accrued expenses and deferred income | 104,628 | 85,537 |
TOTAL | 871,348 | 777,205 |
• | the provision of administrative, tax and payment services at arm’s length by companies of the FCA Group; |
• | incentives payable to the FCA Group’s dealer network; |
• | charges payable to dealers and banks, mainly in connection with the Parent Company’s operations. |
11.1 Provision for employee severance pay: annual changes | ||
31/12/2017 | 31/12/2016 | |
A. Opening balance | 12,273 | 12,350 |
B. Increases | 618 | 1,036 |
B.1 Provision of the year | - | 31 |
B.2 Other increases | 618 | 1,005 |
C. Reductions | 944 | 1,113 |
C.1 Severance payments | 588 | 1,003 |
C.2 Other decreases | 356 | 110 |
D. Closing balance | 11,947 | 12,273 |
Changes in defined benefit obligations (IAS 19, paragraph140 and 141) | |
Defined benefit obligation as of 01/01/2017 | 12,273 |
a. Service cost | - |
b. Interest cost | - |
c. Curtailment | - |
d. Other costs | - |
e. Employer's contribution | - |
f. Interest income on plan assets | - |
g.1 Return on plan assets greater/(less) than discount rate | (175) |
g.2 Return on plan assets greater/(less) than demographic assumptions | 2 |
g.3 Net actuarial (gain)/loss: others | 275 |
h. Plan participants' contributions | (639) |
i. Past service costs/(income) and curtailment (gains) and losses | - |
l. Intercompany transactions | 211 |
m. Other changes | - |
Total defined benefit obligation as of 31/12/2017 | 11,947 |
• | mortality rates |
• | disability |
• | employees leaving the company (resignation or layoff) |
• | applications for anticipation |
• | future employees career (hypothetical promotions to higher categories included) |
• | purchasing power evolution |
Main actuarial Assumptions | ITALY |
TFR | |
Discount rates | 1.37% |
Estimated future salary increases rate (inflation included) | 0.43% |
Expected inflation | 1.50% |
Mortality rate | SI2016 (modified on the basis of historical data) |
Yearly employees outflow average | 6.42% |
12.1 Provisions risk and charges: breakdown | ||
Items | 31/12/2017 | 31/12/2016 |
1. Provision to retirement payments and similar | 45,280 | 46,188 |
2. Other provisions | 142,510 | 167,755 |
2.1 Legal disputes | 2,603 | 2,547 |
2.2 Staff expenses | 18,776 | 20,314 |
2.3 Other | 121,131 | 144,894 |
Total | 187,790 | 213,943 |
12.2 Provisions for risks and charges: annual changes | |||
Items | Total | ||
Pensions and post-retirement benefit obligations | Other provisions | ||
A. Opening balance | 46,188 | 167,755 | |
B. Increases | 6,036 | 21,991 | |
B.1 Provision for the year | 2,284 | 20,415 | |
B.2 Changes due to the passage of time | 687 | 30 | |
B.3 Difference due to discount-rate changes | - | - | |
B.4 Other increases | 3,065 | 1,546 | |
C. Decreases | (6,944) | (47,236) | |
C.1 Use during the year | (1,545) | (33,921) | |
C.2 Difference due to discount-rate changes | - | - | |
C.3 Other decreases | (5,399) | (13,315) | |
D. Closing balance | 45,280 | 142,510 |
Main actuarial Assumptions | ITALY | OTHER COUNTRIES | |||
Other post-employment benefit plans | Other long-term employee benefits | Pension plans | Other post-employment benefit plans | Other long-term employee benefits | |
Discount rates | 1.37% | 1.37% | 1.51% | 2.65% | 2.50% |
Estimated future salary increases rate (inflation included) | 0.43% | 0.43% | 2.20% | 1.91% | 2.13% |
Expected inflation | 1.50% | 1.50% | 1.92% | 1.69% | 2.50% |
Mortality tables | SI2016 (modified on the basis of historical data) | MR/FR; BVG 2015/GT; RT 2005 G; TH/TF 2000-2002; AG Prognosetafel 2016; S2PA CMI_2014_[1.25%] | AVÖ 2008-P; EAE 2012; GUS 2015 | AVÖ 2008-P; RT 2005 G; GUS 2015 | |
Yearly employees outflow average | 6.42% | 6.42% | 5.44% | 4.98% | 5.47% |
Changes in defined benefit obligations | |
Changes in defined benefit obligation | 31/12/2017 |
Defined benefit obligation as of the prior period end date | 79,696 |
a. Service cost | 2,410 |
b. Interest cost | 1,342 |
c. Curtailment | - |
d. Other costs | 9 |
e. Employer's contribution | - |
f. Interest income on plan assets | - |
g.1 Return on plan assets greater/(less) than discount rate | (1,700) |
g.2 Return on plan assets greater/(less) than demographic assumptions | 246 |
g.3 Net actuarial (gain)/loss: others | (1,584) |
h. Plan participants' contributions | (2,477) |
i. Past service costs/(income) and curtailment (gains) and losses | (290) |
l. Intercompany transactions | 656 |
m. Other changes | 1,027 |
Total defined benefit obligation as of 31/12/2017 | 79,335 |
Changes to plan assets | 31/12/2017 |
Fair value of plan assets as of the prior period end date | 33,508 |
a. Interest income on plan assets | 677 |
b. Employers contribution | 1,857 |
c. Disbursements from plan assets | (1,203) |
d. Return on plan assets greater/(less) than discount rate | 301 |
e. Other changes | (1,086) |
Total defined benefit obligation as of 31/12/2017 | 34,055 |
12.4 Provisions for risks and charges: breakdown | ||
Total | Total | |
31/12/2017 | 31/12/2016 | |
1. Provisions for retirement benefits and similar obligations | 45,280 | 46,188 |
2. Other provisions for employees | 18,776 | 20,898 |
3. Provisions for tax risks | 4,227 | 5,431 |
4. Reserves for legal disputes | 1,423 | 1,670 |
5. Provisions for risks and charges related to operating leases | 45,482 | 45,541 |
6. Provisions for sundry risks | 72,602 | 94,215 |
Total | 187,790 | 213,943 |
13.1 Insurance provisions: breakdown | ||||
Direct business | Indirect business | Total | Total | |
31/12/2017 | 31/12/2016 | |||
A. Non-life business | 7,320 | - | 7,320 | 10,288 |
A.1 Provision for unearned premiums | 5,582 | - | 5,582 | 6,509 |
A.2 Provision for outstanding claims | 1,738 | - | 1,738 | 2,215 |
A.3 Other provisions | - | - | - | 1,564 |
B. Life business | 5,259 | - | 5,259 | 9,238 |
B.1 Mathematical provisions | 3,698 | - | 3,698 | 5,320 |
B.2 Provisions for amounts payable | 1,561 | - | 1,561 | 2,721 |
B.3 Other insurance provisions | - | - | - | 1,197 |
C. Insurance provisions when investments risk is borne by the insured party | - | - | - | - |
C.1 Provision for policies where the performance is connected to investment funds and market indices | - | - | - | - |
C.2 Provision for pension funds | - | - | - | - |
D. Total insurance provisions | 12,579 | - | 12,579 | 19,526 |
15.1 Issued capital and own shares: breakdown | ||
Total | Total | |
31/12/2017 | 31/12/2016 | |
A. Equity | ||
A.1 Ordinary share | 700,000 | 700,000 |
A.2 Savings shares | - | - |
A.3 Preferred share | - | - |
A.4 Other share | - | - |
B. Treasury shares | ||
B.1 Ordinary share | - | - |
B.2 Savings shares | - | - |
B.3 Preferred share | - | - |
B.4 Other share | - | - |
15.2 Capital Stock - number of shares: annual changes | |
Ordinary | |
A. Issued shares as at the beginning of the year | 700,000 |
- fully paid | 700,000 |
- not fully paid | - |
A.1 Treasury shares (-) | - |
A.2 Shares outstanding: opening balance | 700,000 |
B. Increases | - |
B.1 New issues | - |
- against payment | - |
- business combinations | - |
- bonds converted | - |
- warrants exercised | - |
- other | - |
- free | - |
- to employees | - |
- to Directors | - |
- other | - |
B.2 Sales of treasury shares | - |
B.3 Other changes | - |
C. Decreases | - |
C.1 Cancellation | - |
C.2 Purchase of treasury shares | - |
C.3 Business transferred | - |
C.4 Other changes | - |
D. Shares outstanding: closing balance | 700,000 |
D.1 Treasury Shares (+) | - |
D.2 Shares outstanding as at the end of the year | 700,000 |
- fully paid | 700,000 |
- not fully paid | - |
15.4 Reserves from allocation of profit: other information | |||||
Legal | Statutory | Retained earnings | Others | Total | |
Opening Balance | 37,222 | - | 934,020 | 44,476 | 1,015,718 |
B. Increases | 3,922 | - | 305,055 | - | 308,977 |
B.1 Allocation of profit | 3,922 | - | 305,055 | - | 308,977 |
B.2 Other changes | - | - | - | - | - |
C. Decreases | - | - | 4,045 | - | 4,045 |
C.1 Uses | - | - | - | - | - |
- loss coverage | - | - | - | - | - |
- distribution | - | - | - | - | - |
- capitalization | - | - | - | - | - |
C.2 Other changes | - | - | 4,045 | - | - |
D. Closing balance | 41,144 | - | 1,243,120 | 44,476 | 1,328,740 |
16. 1 Item 210 "Equity attributable to minority interests" | |||
Name | 31/12/2017 | 31/12/2016 | |
Equity investments in consolidated companies with minority interests | |||
1. FCA Bank GmbH | 20,787 | 18,526 | |
2. Ferrari Financial Services GmbH | 22,504 | 19,960 | |
Other equity investments | 32 | 34 | |
Total | 43,323 | 38,520 | |
16.2 Equity attributable to minority interests - Equity instruments: breakdown and annual changes | |||
Name | 31/12/2017 | 31/12/2016 | |
1. Capital stock | 3,389 | 3,389 | |
2. Shares outstanding | - | - | |
3. Capital instruments | - | - | |
4. Share premium | 2,877 | 2,877 | |
5. Reserves | 32,116 | 29,646 | |
6. Revaluation reserves | (30) | 26 | |
7. Net income (loss) of the year | 4,971 | 2,582 | |
Total | 43,323 | 38,520 | |
1. | Issued guarantees and commitments |
Portfolios | Amounts | Amounts |
31/12/2017 | 31/12/2016 | |
1) Financial guarantees given to | 1,710 | - |
a) Banks | 1,710 | - |
b) Customers | - | - |
2) Commercial guarantees given to | - | - |
a) Banks | - | - |
b) Customers | - | - |
3) Irrevocable commitments to disburse funds | - | - |
a) Banks | - | - |
i) usage certain | - | - |
ii) usage uncertain | - | - |
b) Customers | - | - |
i) usage certain | - | - |
ii) usage uncertain | - | - |
4) Commitments underlying credit derivatives: protection sales | - | - |
6) Assets formed as collateral for third-party obligations | - | - |
6) Other commitments | - | - |
Total | 1,710 | - |
2. Assets used to guarantee own liabilities and commitments | ||
Portfolios | Amounts | Amounts |
31/12/2017 | 31/12/2016 | |
1. Financial instruments held for trading | - | - |
2. Financial instruments designated at fair value | - | - |
3. Financial instruments available for sale | - | - |
4. Financial instruments held to maturity | - | - |
5. Loans and receivables with banks | 154,170 | 21,201 |
6. Loans and receivables with customers | 6,665,964 | 5,065,677 |
7. Property, plant and equipment | - | - |
6. Assets subject to accounting offsetting or under master netting agreements and similar ones | ||||||||
Instrument type | Gross amounts of financial assets (a) | Financial liabilities offset in Balance Sheet (b) | Net Balance Sheet values of financial asset (c=a-b) | Related amounts not recognized in Balance Sheet | Net amounts | Net amounts | ||
Financial instruments (d) | Cash collateral received (e) | 31/12/2017 | ||||||
(f=c-d-e) | 31/12/2016 | |||||||
1) Derivatives | ||||||||
2) Repos | ||||||||
3) Securities lending | ||||||||
4) Others | 1,400,000 | 1,400,000 | - | - | - | - | - | |
Total | 31/12/2017 | 1,400,000 | 1,400,000 | - | - | - | - | X |
Total | 31/12/2016 | 1,380,000 | 1,380,000 | - | - | - | X | - |
1.1 Interest income and similar revenue: breakdown | ||||||
Voices/Technical forms | Debt securities | Loans | Other transactions | Total | Total | |
2017 | 2016 | |||||
1. Financial assets held for trading - Cash Instruments | - | - | - | - | - | |
2. Financial assets designated at fair value through profit or loss | - | - | - | - | - | |
3. Available for sale financial assets | - | - | - | - | - | |
4. Held to maturity investments | 166 | - | - | 166 | 176 | |
5. Loans and receivables with banks | - | 33,803 | 24 | 33,827 | 27,830 | |
6. Loans and receivables with customers | - | 813,135 | - | 813,135 | 735,206 | |
7. Hedging derivatives | x | x | 6,476 | 6,476 | - | |
8. Other assets | x | x | 1,349 | 1,349 | 1,165 | |
Total | 166 | 846,938 | 7,849 | 854,953 | 764,377 | |
1.2 Interests and similar income: differentials on hedging transactions | |||
Items | 2017 | 2016 | |
A. Positive differentials on hedging transactions | 42,026 | - | |
B. Negative differentials on hedging transactions | (35,550) | - | |
C. Total (A-B) | 6,476 | - | |
1.3.1 Interest income from financial assets denominated in currency | |||
Items | 2017 | 2016 | |
Interest income from currency assets | 170,242 | 183,508 | |
1.3.2 Interest income from financial leases | |||
Items | 2017 | 2016 | |
Interest income from leasing | 307,721 | 256,521 | |
1.4 Interest expense and similar charges: breakdown | |||||
Items/Technical Forms | Debts | Securities | Other transactions | Total | Total |
2017 | 2016 | ||||
1. Deposits from central banks | (294) | X | - | (294) | (1,047) |
2. Deposits from banks | (75,960) | X | (30) | (75,990) | (80,590) |
3. Deposits from customers | (16,002) | X | (90) | (16,092) | (10,142) |
4. Debt securities in issue | X | (170,176) | (14) | (170,190) | (161,328) |
5. Financial liabilities held for trading | - | - | - | - | - |
6. Financial liabilities at fair value through profit or loss | - | - | - | - | - |
7. Other liabilities and found | X | X | (3,617) | (3,617) | (1,679) |
8. Hedging derivatives | X | X | - | - | (8,198) |
Total | (92,256) | (170,176) | (3,751) | (266,183) | (262,984) |
1.6.1 Interest expense on liabilities denominated in currency | |||
Items | 2017 | 2016 | |
Interest expense on liabilities held in foreign currency | (41,943) | (30,969) | |
1.6.2 Interest expense on financial lease | |||
Items | 2017 | 2016 | |
Interest expense on finance lease transactions | (42) | (47) | |
2.1 Fee and commission income: breakdown | |||
Type of service/Values | Total | Total | |
2017 | 2016 | ||
a) guarantees given | - | - | |
b) credit derivatives | - | - | |
c) management, brokerage and consultancy services: | 58,642 | 59,497 | |
1. securities trading | - | - | |
2. currency trading | - | - | |
3. portfolio management | - | - | |
3.1. individual | - | - | |
3.2. collective | - | - | |
4. custody and administration of securities | - | - | |
5. custodian bank | - | - | |
6. placement of securities | - | - | |
7. reception and transmission of orders | - | - | |
8. advisory services | - | - | |
8.1 related to investments | - | - | |
8.2 related to financial structure | - | - | |
9. distribution of third party services | 58,642 | 59,497 | |
9.1 portfolio management | - | - | |
9.1.1. individual | - | - | |
9.1.2. collective | - | - | |
9.2 insurance products | 58,404 | 59,311 | |
9.3 other products | 238 | 186 | |
d) collection and payment services | 322 | 516 | |
e) securitization servicing | - | - | |
f) factoring services | 18,220 | 17,610 | |
g) tax collection services | - | - | |
h) management of multilateral trading facilities | - | - | |
i) management of current accounts | - | - | |
j) other services | 55,569 | 44,944 | |
Total | 132,753 | 122,567 | |
2.2 Fee and commission expenses: breakdown | |||
Services/Amounts | Total | Total | |
2017 | 2016 | ||
a) guarantees received | (3,110) | (1,646) | |
b) credit derivatives | - | - | |
c) management, brokerage and consultancy services: | - | - | |
1.trading in financial instruments | - | - | |
2. currency trading | - | - | |
3. portfolio management: | - | - | |
3.1 own portfolio | - | - | |
3.2 third party portfolio | - | - | |
4. custody and administration securities | - | - | |
5. financial instruments placement | - | - | |
6. off-site distribution of financial instruments. products and services | - | - | |
d) collection and payment services | (5,317) | (4,431) | |
e) other services | (40,930) | (36,528) | |
Total | (49,357) | (42,605) | |
4.1 Gains and losses on financial assets and liabilities held for trading: breakdown | ||||||
Transactions / Income | Unrealized profits (A) | Realized profits (B) | Unrealized losses (C) | Realized losses (D) | Net Profit (A+B)-(C+D) | |
1. Financial assets held for trading | - | - | - | - | - | |
1.1 Debt securities | - | - | - | - | - | |
1.2 Equity | - | - | - | - | - | |
1.3 Units in investment funds | - | - | - | - | - | |
1.4 Loans | - | - | - | - | - | |
1.5 Other | - | - | - | - | - | |
2. Financial liabilities held for trading | - | - | - | - | - | |
2.1 Debt securities | - | - | - | - | - | |
2.2 Deposits | - | - | - | - | - | |
2.3 Other | - | - | - | - | - | |
3. Financial assets and liabilities in foreign currency: exchange differences | x | x | x | x | 63 | |
4. Derivatives | 5,417 | 1,482 | (6,298) | (2,872) | (2,272) | |
4.1 Financial derivatives: | 5,417 | 1,482 | (6,298) | (2,872) | (2,272) | |
- on debt securities and interest rates | 5,417 | 1,482 | (6,298) | (2,872) | (2,272) | |
- on equity securities and shares indexes | - | - | - | - | - | |
- On currencies and gold | x | x | x | x | - | |
- Other | - | - | - | - | - | |
4.2 Credit derivatives | - | - | - | - | - | |
Total | 5,417 | 1,482 | (6,298) | (2,872) | (2,209) |
5.1 Fair value adjustments in hedge accounting | |||
Result/Values | 0 | Total | Total |
2017 | 2016 | ||
A. Incomes from: | |||
A.1 Fair value hedging instruments | 41,092 | 7,080 | |
A.2 Hedged asset items (in fair value hedge relationships) | 1,895 | - | |
A.3 Hedged liability items (in fair value hedge relationship) | 44,577 | 16,226 | |
A.4 Cash-flow hedging derivatives (including ineffectiveness of net investment hedge) | - | - | |
A.5 Assets and liabilities denominated in currency (not derivative hedging instruments) | 4,126 | 51,125 | |
Total gains on hedging activities (A) | 91,690 | 74,431 | |
B. Losses on: | |||
B.1 Fair value hedging instruments | (50,015) | (17,235) | |
B.2 Hedged asset items (in fair value hedge relationship) | (36,510) | (6,578) | |
B.3 Hedged liabilities items (in fair value hedge relationships) | (666) | (128) | |
B.4 Cash-flow hedging derivatives (including ineffectiveness of net investment hedge) | - | - | |
B.5 Assets and liabilities denominated in currency (not derivative hedging instruments) | (6,399) | (53,693) | |
Total losses on hedging activities (B) | (93,590) | (77,634) | |
C. Net profit from hedging activities (A – B) | (1,900) | (3,203) | |
8.1 Impairment losses on loans and receivables: breakdown | |||||||||
Transactions/Income | Write - downs | Write - backs | Total | ||||||
(1) | (2) | ||||||||
Specific | Portfolio | Specific | Portfolio | 2017 | 2016 | ||||
Write - offs | Others | A | B | A | B | ||||
A. Loans and receivables with banks | |||||||||
- Loans | - | - | - | - | - | - | - | - | (48) |
- Debt securities | (221) | - | - | - | - | - | - | (221) | - |
B. Loans and receivables with customers | |||||||||
Deteriorated purchased loans | |||||||||
- Loans | (4,597) | (1,215) | x | - | 4,617 | x | x | (1,195) | - |
- Debt securities | - | - | x | - | - | x | x | - | - |
Other receivables | |||||||||
- Loans | (6,868) | (57,102) | (23,669) | - | 30,812 | - | 25,656 | (31,171) | (47,289) |
- Debt securities | - | - | (1) | - | - | - | - | (1) | - |
C. Total | (11,686) | (58,317) | (23,670) | - | 35,429 | - | 25,656 | (32,588) | (47,337) |
A = From interests | |||||||||
B = Others |
9.1 Premium earned (net) - breakdown | |||||
Premiums from insurance | Direct business | Indirect business | Total | Total | |
2017 | 2016 | ||||
A. Life business | |||||
A.1 Gross premiums written (+) | 4,844 | - | 4,844 | 6,896 | |
A.2 Reinsurance premiums paid (-) | (4,359) | - | (4,359) | (6,207) | |
A.3 Total | 485 | - | 485 | 689 | |
B. Non-life business | |||||
B.1 Gross premium written (+) | 1,856 | - | 1,856 | 1,867 | |
B.2 Reinsurance premiums paid (-) | (1,670) | - | (1,670) | (1,680) | |
B.3 Change in gross value of premium reserve (+/-) | 926 | - | 926 | 1,621 | |
B.4 Change in provision for unearned premiums ceded to reinsurers (+/-) | (834) | - | (834) | (1,459) | |
B.5 Total | 278 | - | 278 | 349 | |
C. Total net premiums | 763 | - | 763 | 1,038 | |
10.1 Other income (net) from insurance business: breakdown | |||
Total | Total | ||
2017 | 2016 | ||
1. Net change in insurance provisions | 1,072 | 107 | |
2. Claims paid pertaining to the year | (297) | (319) | |
3. Other income and expense (net) from insurance business | 2,075 | 3,149 | |
Total | 2,850 | 2,937 | |
10.2 Net change in insurance reserves: breakdown | |||
Net change in technical reserves | Total | Total | |
2017 | 2016 | ||
1. Life Business | |||
A. Actuarial provisions | 204 | 64 | |
A.1 Gross amount for the year | 602 | 642 | |
A.2 Amount attributable to reinsures (-) | (398) | (578) | |
B. Other insurance reserves | - | - | |
B.1 Gross amount for the year | - | - | |
B.2 Amount attributable to reinsures (-) | - | - | |
C. Insurance reserves when investments risk is borne by the insured party | - | - | |
C.1 Gross amount for the year | - | - | |
C.2 Amount attributable to reinsures (-) | - | - | |
Total "Life Business Reserves" | 204 | 64 | |
2. Non-life Business | |||
Change in provisions for non-life business other than claims provisions, net of amounts ceded to reinsures | 868 | 43 | |
Total "Non-life Business Reserves" | 868 | 43 | |
10.3 Claims settled during the year: breakdown | |||
Charges for claims | Total | Total | |
2017 | 2016 | ||
Life business: expense relating to claims, net of reinsurers' portions | |||
A. Amounts paid out | (153) | (192) | |
A.1 Gross annual amount | (1,535) | (1,923) | |
A.2 Amount attributable to reinsurers | 1,382 | 1,731 | |
B. Change in reserve for amounts payable | - | - | |
B.1 Gross annual amount | - | - | |
B.2 Amount attributable to reinsurers | - | - | |
Total life business claims | (153) | (192) | |
Non-life business: expense relating to claims, net of amounts recovered from reinsurers | |||
C. Claims paid | (144) | (127) | |
C.1 Gross annual amount | (1,437) | (1,266) | |
C.2 Amount attributable to reinsurers | 1,293 | 1,139 | |
D. Change in recoveries net of reinsurers' portion | - | - | |
E. Change in claims reserves | - | - | |
E.1 Gross annual amount | - | - | |
E.2 Amount attributable to reinsurers | - | - | |
Total non-life business claims | (144) | (127) | |
10.4.1 Other income/expense (net) from insurance activities - life insurance | |||
Total | Total | ||
2017 | 2016 | ||
Life insurance | |||
A. Revenues | 1,687 | 2,668 | |
- Other technical revenues net of reinsurance ceded | - | - | |
- Revenues and unrealized capital gains related to investments in favor of insured parties who bear the risk | - | - | |
- Change in commissions and Other acquisition costs to be amortized | - | - | |
- Commissions and profit-sharing received from reinsurers | 1,687 | 2,668 | |
- Other revenues | - | - | |
B. Expenses | (170) | (537) | |
- Other technical expenses net of reinsurance ceded | - | - | |
- Expenses and unrealized capital losses related to investments in favor of insured parties who bear the risk | - | - | |
- Acquisition commissions | - | - | |
- Other acquisition expenses | - | - | |
- Collection commissions | - | - | |
- Other expenses | (170) | (537) | |
Total Life insurance (A - B) | 1,517 | 2,131 | |
Total | Total | ||
2017 | 2016 | ||
Non-life insurance | |||
A. Revenues | 578 | 1,175 | |
- Other technical revenues net of reinsurance ceded | - | - | |
- Revenues and unrealized capital gains related to investments in favor of insured parties who bear the risk | - | - | |
- Change in commissions and Other acquisition costs to be amortized | - | - | |
- Other revenues | 578 | 1,175 | |
B. Expenses | (20) | (157) | |
- Other technical expenses net of reinsurance ceded | - | - | |
- Acquisition commissions | - | - | |
- Other acquisition expenses | - | - | |
- Collection commissions | - | - | |
- Other expenses | (20) | (157) | |
Total Non-life insurance (A - B) | 558 | 1,018 | |
11.1 Staff expenses: breakdown | ||
Type of expense/Amounts | Total | Total |
2017 | 2016 | |
1) Employees | (141,202) | (131,674) |
a) wages and salaries | (92,192) | (86,446) |
b) social security contributions | (24,957) | (23,492) |
c) Severance pay (only for Italian legal entities) | (2,638) | (2,351) |
d) Social security costs | (5) | - |
e) allocation to employee severance pay provision | - | (35) |
f) provision for retirements and similar provisions: | (3,440) | (3,303) |
- defined contribution | (446) | (174) |
- defined benefit | (2,994) | (3,129) |
g) payments to external pension funds: | (1,900) | (1,874) |
- defined contribution | (1,900) | (1,725) |
- defined benefit | - | (149) |
h) Expenses resulting from share based payments | - | - |
i) other employee benefits | (16,070) | (14,173) |
2) Other staff | (17,166) | (16,658) |
3) Directors and Statutory Auditors | (944) | (774) |
4) Early retirement costs | - | - |
Total | (159,313) | (149,106) |
11.2 Average number of employees by category | ||
Total | Total | |
2017 | 2016 | |
1) Employees | 2,061 | 1,992 |
a) senior managers | 70 | 65 |
b) managers | 223 | 208 |
c) remaining employees staff | 1,768 | 1,719 |
2) Other staff | - | - |
Total | 2,061 | 1,992 |
11.5 Other administrative expense: breakdown | ||
Item / Sector | Total | Total |
2017 | 2016 | |
1. Consulting and professional services | (22,347) | (30,432) |
2. EDP costs | (31,922) | (24,719) |
3. Rents and utilities | (10,119) | (10,583) |
4. Indirect and other taxes | (11,507) | (10,647) |
5. Advertising and promotion expenses | (5,661) | (6,478) |
6. Other expenses | (10,874) | (12,943) |
Total | (92,430) | (95,802) |
12.1 Net provisions for risks and charges: breakdown | ||||
2017 | 2016 | |||
Write-downs | Write-backs | Write-downs | Write-backs | |
1. Provisions for risks and charges related to operating leases | (215) | 507 | (14,745) | 19,782 |
1.1 Future maintenance provision | (175) | 507 | (14,306) | 19,782 |
1.2 Self-insurance provision | (40) | - | (439) | - |
2. Provisions to other risks and charges | (16,502) | 21,970 | (16,858) | 1,192 |
3. Technical insurance reserve | - | - | - | - |
4. Legal risks | (664) | 2 | (351) | 283 |
Total | (17,381) | 22,479 | (31,954) | 21,257 |
13.1 Depreciation/impairment on property, plant and equipment: breakdown | ||||
Asset/Income | Depreciation | Impairment losses | Write-backs | Net result |
(a + b + c) | ||||
(a) | (b) | (c) | 2017 | |
A. Property, equipment and investment property | ||||
A.1 Owned | (309,536) | (33) | - | (309,569) |
- For operational use | (309,536) | (33) | - | (309,569) |
- For investment | - | - | - | - |
A.2 Acquired through finance lease | - | - | - | - |
- For operational use | - | - | - | - |
- For investment | - | - | - | - |
Total | (309,536) | (33) | - | (309,569) |
14.1 Amortization/impairment on intangible assets: breakdown | ||||
Asset/Income | Amortization | Impairment losses | Write-backs | Net result |
(a + b + c) | ||||
(a) | (b) | (c) | 2017 | |
A. Intangible assets | ||||
A.1 Owned | (9,143) | - | - | (9,143) |
- Generated internally by the company | - | - | - | - |
- Other | (9,143) | - | - | (9,143) |
A.2 Held by Finance leases | - | - | - | - |
Total | (9,143) | - | - | (9,143) |
15.1 Other operating expenses: breakdown | ||
Item | Total | Total |
2017 | 2016 | |
1. Credit collection expenses | (13,431) | (14,091) |
2. Information charges | (987) | (1,443) |
3. Other expenses: | (336,637) | (308,045) |
3.1 operating lease charges | (289,117) | (260,336) |
3.2 finance lease charges | (2,014) | (2,936) |
3.3 contract expenses | (5,426) | (11,230) |
3.4 sundry charges | (40,080) | (33,543) |
TOTAL | (351,055) | (323,579) |
15.2 Other operating incomes: breakdown | ||
Total | Total | |
2017 | 2016 | |
1. Expense recoveries | 24,181 | 22,039 |
2. Income from operating leases | 751,937 | 690,736 |
3. Income from finance lease | 2,028 | 2,956 |
4. Sundry income | 20,314 | 33,615 |
TOTAL | 798,460 | 749,346 |
16.1 Profit (loss) on equity investments: composition | ||
P&L Items/Sectors | Total | Total |
2017 | 2016 | |
1. Joint ventures | ||
A. Income | ||
1. Revaluations | ||
2. Gains on disposal | ||
3. Write-backs | ||
4. Other income | ||
B. Expense | ||
1. Write-downs | ||
2. Impairment losses | ||
3. Losses on disposal | ||
4. Other expenses | ||
Net profit | ||
2. Companies subject to significant influence | ||
A. Income | ||
1. Revaluations | ||
2. Gains on disposal | ||
3. Write-backs | ||
4. Other income | ||
B. Expense | (53) | (32) |
1. Write-downs | (53) | (32) |
2. Impairment losses | ||
3. Losses on disposal | ||
4. Other expenses | ||
Net profit | (53) | (32) |
Total | (53) | (32) |
20.1 Tax expense (income) related to profit or loss from continuing operations: breakdown | ||
Income components/Sectors | Total | Total |
2017 | 2016 | |
1. Current tax expense (-) | (116,859) | (77,189) |
2. Changes of current tax expense of previous years (+/-) | (1,319) | 1,038 |
3. Reduction in current tax expense for the period (+) | - | 289 |
3. bis Reductions in current tax expense for the period due tax credit related to L. 214/2011 (+) | - | - |
4. Changes to deferred tax assets (+/-) | (1,814) | (6,725) |
5. Changes to deferred tax liabilities (+/-) | (18,547) | (22,361) |
6. Tax expense for the year (-) ( -1+/-2+3+3bis+/-4+/-5) | (138,539) | (104,948) |
20.2 Reconciliation of theoretical tax liability and actual tax liability recognized | |
2017 | |
Profit for the year before taxes | 521,064 |
Theoretical tax liability | 143,293 |
Increase effect of permanent differences | 1,343 |
Decrease effect of permanent differences | (108,718) |
Consolidation effect | 98,229 |
Actual tax liability (A) | 134,147 |
IRAP - Theoretical tax liability | 29,023 |
Increase effect of permanent differences | 48,674 |
Decrease effect of permanent differences | (75,206) |
Consolidation effect | 1,201 |
IRAP - Actual tax liability (B) | 3,692 |
Prior years tax adjustments (C) | 697 |
Actual tax liability recognized A+B+C | 138,536 |
22.1 Breakdown of item 330 “Minority gains (losses)” |
24.1 Average number of ordinary shares |
OTHER COMPREHENSIVE DETAILED INCOME STATEMENTS | ||||
Items (€/thousands) | 2017 | |||
Gross Amount | Tax Effects | After tax effects | ||
10. | Net Profit (Loss) for the year | X | X | 382,528 |
Other comprehensive income after tax not to be recycled to income statement | 3,242 | (255) | 2,987 | |
20. | Tangible assets | - | - | - |
30. | Intangible assets | - | - | - |
40. | Defined benefit plans | 3,242 | (255) | 2,987 |
50. | Non-current assets classified as held for sale | - | - | - |
60. | Valuation reserves from investments accounted for using the equity method | - | - | - |
Other comprehensive income after tax to be recycled to income statement | (9,286) | (1,449) | (10,735) | |
70. | Hedge of foreign investments: | - | - | - |
a) changes in fair value | - | - | - | |
b) reclassification through profit or loss | - | - | - | |
c) other variations: | - | - | - | |
80. | Exchange differences: | (13,665) | - | (13,665) |
a) fair value changes | - | - | - | |
b) reclassification through profit or loss | - | - | - | |
c) other variations: | (13,665) | - | (13,665) | |
90. | Cash flow hedges: | 4,379 | (1,449) | 2,930 |
a) changes in fair value | 4,379 | (1,449) | 2,930 | |
b) reclassifications through profit or loss | - | - | - | |
c) other variations: | - | - | - | |
100. | Available-for-sale financial assets: | - | - | - |
a) changes in fair value | - | - | - | |
b) reclassifications trough profit or loss | - | - | - | |
- impairment losses | - | - | - | |
- following disposal | - | - | - | |
c) other variations: | - | - | - | |
110. | Non-current assets classified as held for sale: | - | - | - |
a) changes in fair value | - | - | - | |
b) reclassifications through profit or loss | - | - | - | |
c) other variations: | - | - | - | |
120. | Valuation reserves from investments accounted for using the equity method: | - | - | - |
a) changes in fair value | - | - | - | |
b) reclassifications trough profit or loss | - | - | - | |
- impairment losses | - | - | - | |
- following disposal | - | - | - | |
c) other variations: | - | - | - | |
130. | Total of other comprehensive income after tax | (6,044) | (1,704) | (7,748) |
140. | Comprehensive income (Items 10+130) | X | X | 374,780 |
150. | Consolidated comprehensive income attributable to minorities | X | X | 4,919 |
160. | Consolidated comprehensive income attributable to parent company | X | X | 369,861 |
• | ensure that the Board of Directors and management are properly involved in the Group’s risk management; |
• | combine strategic policies and business choices with risk propensity; |
• | ensure that shareholder value and returns are generated; |
• | comply with all regulatory requirements; |
• | activate a structured approach for the management, implementation and monitoring of the Risk Appetite Framework at all Group levels; |
• | define precisely roles and responsibilities in case of breaches of risk propensity and to foster dialogue among the areas concerned at both Parent and Subsidiary level. |
1. | Overview |
• | Providing of consumer credit and leases to buyers/lessees of vehicles manufactured by its industrial partners (Retail business line); |
• | Lending to dealers of the industrial partners (Dealer financing business line); |
• | Holding and control of investments in commercial companies that are not part of the Banking Group in Italy and in Europe. Moreover, the Bank provides financial support to the subsidiaries through the provision of lines of credit and by posting guarantees with other lenders. |
2. | Credit risk management policies |
• | controlled; |
• | reasonable; |
• | kept within certain standards. |
• | support credit approval managers in their assessments; |
• | set and maintain the quality of credit standards; |
• | meet customers’ credit requirements; |
• | seize the commercial opportunities made available by the possibility to develop new financial products in markets and to limit losses. |
• | Board of Directors; |
• | Board Executive Credit Committee; |
• | Credit Committee of the Parent Company; |
• | HQ Internal Credit Committee; |
• | Local Credit Committees. |
• | setting credit risk policies and any amendment thereof; |
• | adopting and approving the system to delegate powers and any modification thereof; |
• | approving from time to time changes in the scorecard cut-offs (delegated to the Credit Committees); |
• | setting from time to time the credit approval limits attributed to the Credit Committees and the individual - country managers. |
• | recommending credit risk policies (and any change thereof) to the Board of Directors; |
• | defining credit approval limits within the interval set from time to time by the Board of Directors for every business managed by the FCA Bank Group; |
• | proposing changes to the scorecards and modifying them as specifically authorized by the Board of Directors; |
• | assessing and analyzing risk performance; |
• | analyzing any issues assigned by the Board of Directors; |
• | adopting decisions, within its authority, on credit approval requests coming from the Market and analyzing the requests to be submitted to the Board of Directors. |
• | Approving credit applications within the limits of delegated authority; |
• | Preparing for review and approval credit applications beyond the limits of delegated authority ; |
• | Evaluating and changing the Parent Company’s and the local companies’ credit manuals within the governance of the FCAB Group Credit Guidelines; |
• | Evaluating, approving or submitting to the competent bodies the Market requests regarding credit policy issues with respect to the rules established by the parent company; |
• | Evaluating and approving powers delegated to the Markets. |
• | Establishing local applications of general policies and guidelines for credit approval, control and collection by adapting the FCA Bank Group’s General Principles and Rules to the country’s practices and laws; |
• | Formalizing and updating the Market’s Credit Policy Manual; |
• | Analyzing credit exposures and lines of credit; |
• | Setting, within the scope of their own authority, credit approval limits and processes (to be formalized in the Market’s Credit Policy Manual); |
• | Attributing powers within their own organizational structure, to be submitted for approval to the Parent Company’s HQ Internal Credit Committee; |
• | Approving credit applications within the scope of delegated authority. |
• | monitoring of specific KRIs; |
• | second-level control activities carried out by R&PC – GRM with specific reference to Credit review, Dealer Financing review and Collection review. |
• | the issue, on 30 September 2015, of a Credit Risk Mitigation (CRM) policy. |
• | Non-Performing Loans (NPL) Ratio, calculated as the ratio of loans past due for over 90 days to total credit exposure at month-end; |
• | Cost of Risk (CoR) Ratio, calculated as the ratio of total allowance for loan and lease losses and the average credit exposure calculated at month-end. |
• | SIRN, calculated as the number of contracts of a given generation (N) with two or more instalments past due as a share of total contracts of the same generation; |
• | Collection indicators, calculated in relation to total outstanding in collection; |
• | Collateral: pledged assets, deposits, mortgage security. |
• | Third-party guarantees: bank guarantees, insurance companies (bonds), sureties. |
• | Other types: third-party deposits, comfort letters, retention of title, assignment of proceeds, buy back obligation. |
• | Certainty of the issue date, which is obtained with the inclusion of a date and by complying with and completing the necessary formalities; |
• | Concurrent execution with the financing; |
• | Reference to the underlying transaction. |
• | Clearing operations of transaction in derivatives; |
• | REPO type operations; |
• | On-balance sheet netting. |
• | Credit reviews, which involve a number of controls over the activity carried out; |
• | in the Retail Financing area with the objective to: |
• | ensure compliance with the Group’s credit policies and the procedures in place, |
• | verify that data is properly entered in the system both for applications approved automatically and for applications processed by the acceptance unit of the Retail & Corporate Underwriting department, |
• | determine any training requirements, |
• | identify potential concentration risks; |
• | recommend solutions to keep “acceptable” credit standards; and |
• | in the Dealer Financing area with the objective to: |
• | ensure that the control plan for the wholesale business is adequately implemented and carried out with the frequency required; |
• | recommend solutions to improve the control plan; |
• | verify that data are properly entered in the system and that such data are consistent with the lines of credit approved and the limits for substantial transactions; |
• | bring to light critical results of the process and plan proper corrective action. |
• | Collection Reviews, which involve a number of controls over the collection activity with the objective to: |
• | ensure the proper application of the Group’s guidelines; |
• | recommend solutions to improve the collection process; |
• | verify that data are entered properly in the system; |
• | assess the level of application of local collection rules; |
• | determine any training requirements. |
• | Retail Credit Review Procedure; |
• | Dealer Financing Review Procedure; |
• | Collection Review Procedure. |
• | the general characteristics of credit risk mitigation (CRM) techniques; |
• | the requirements that need to be met by guarantees to be considered for credit risk mitigation purposes; |
• | the credit risk mitigation tools utilized by FCA Bank. |
• | funded credit protection‧ means a technique of credit risk mitigation where the reduction of the credit risk on the exposure of an institution derives from the right of that institution, in the event of the default of the counterparty or on the occurrence of other specified credit events relating to the counterparty, to liquidate, or to obtain transfer or appropriation of, or to retain certain assets or amounts, or to reduce the amount of the exposure to, or to replace it with, the amount of the difference between the amount of the exposure and the amount of a claim on the institution (Ref. art. 4 of CRR, paragraph 58). |
• | unfunded credit protection‧ means a technique of credit risk mitigation where the reduction of the credit risk on the exposure of an institution derives from the obligation of a third party to pay an amount in the event of the default of the borrower or the occurrence of other specified credit events (Ref. art. 4 of CRR, paragraph 59). |
• | customers undergoing bankruptcy proceedings or with an exposure more than 8 months past due: provisions equal to 100% of the amount of the financing outstanding; |
• | customers with exposures more than six months past due: provisions equal to 60% of the financing outstanding; |
• | customers with exposures past due from 1 to 6 months: provisions equal to 10% of the financing outstanding; |
• | customers who are current: provisions determined by the collective provision model for financing outstanding with 0 instalments past due. |
• | exposures to customers in manifested financial distress; |
• | deteriorated exposures, customers in permanent financial distress. |
A. | Credit quality |
A.1.1 Breakdown of financial assets by portfolio and credit quality (carrying value) | ||||||||
Portfolios/quantity | Non-performing loans | Unlikely to pay | Impaired past due exposures | Not impaired past due exposures | Other not impaired exposures | Total | ||
1. Available-for-sale financial assets | - | - | - | - | - | - | ||
2. Held-to-maturity financial instruments | - | - | - | - | 9,594 | 9,594 | ||
3. Loans and receivables with banks | - | - | - | - | 2,097,642 | 2,097,642 | ||
4. Loans and receivables with customers | 20,880 | 127,194 | 21,203 | 348,672 | 20,735,850 | 21,253,799 | ||
5. Financial assets at fair value through profit or loss | - | - | - | - | - | - | ||
6. Financial instruments classified as held for sale | - | - | - | - | - | - | ||
Total | 31/12/2017 | 20,880 | 127,194 | 21,203 | 348,672 | 22,843,086 | 23,361,036 | |
Total | 31/12/2016 | 23,672 | 111,807 | 19,588 | 300,623 | 19,607,684 | 20,063,374 | |
A.1.2 Breakdown of credit exposures by portfolio and credit quality (gross and net values) | ||||||||
Portfolio / Quality (Figures must be filled in absolute values) | Impaired assets | Not impaired assets | Total (net exposure) | |||||
Gross exposures | Specific write-downs | Net exposure | Gross exposures | Portfolio adjustments | Net exposure | |||
1. Available-for-sale financial assets | - | - | - | - | - | - | - | |
2. Held-to-maturity financial instruments | - | - | - | 9,594 | - | 9,594 | 9,594 | |
3. Loans and receivables with banks | - | - | - | 2.097.642 | - | 2,097,642 | 2,097,642 | |
4. Loans and receivables with customers | 307,757 | (138,479) | 169,278 | 21,213,089 | (128,566) | 21,084,521 | 21,253,799 | |
5. Financial assets at fair value through profit or loss | - | - | - | - | - | - | - | |
6. Financial instruments classified as held for sale | - | - | - | - | - | - | - | |
Total | 31/12/2017 | 307,757 | (138,479) | 169,278 | 23,320,325 | (128,566) | 23,191,757 | 23,361,036 |
Total | 31/12/2016 | 298,101 | (143,034) | 155,067 | 20,048,039 | (139,732) | 19,908,307 | 20,063,374 |
Portfolio / Quality | Assets of obvious poor credit quality | Other assets | ||
Cumulated losses | Net exposure | Net exposure | ||
1. Financial assets held for trading | - | - | 100 | |
2. Hedging instruments | - | - | 67,119 | |
Total | 31/12/2017 | - | - | 67,219 |
Total | 31/12/2016 | 97,470 |
A.1.3 Banking group - On- and off - Balance Sheet credit exposure to banks: gross, net values and residual life | ||||||||||||
Type of exposure/Amounts | Gross exposure | Specific write-downs | Portfolio adjustments | Net exposure | ||||||||
Impaired exposures | Not impaired exposures | |||||||||||
Till 3 months | Between 3 and 6 months | Between 6 months and 1 year | Over 1 year | |||||||||
A. BALANCE SHEET EXPOSURE | ||||||||||||
a) Non-performing loans | - | - | - | - | X | - | X | - | ||||
- of which: forborne exposures | - | - | - | - | X | - | X | - | ||||
b) Unlikely to pay | - | - | - | - | X | - | X | - | ||||
- of which forborne exposures | - | - | - | - | X | - | X | - | ||||
c) Impaired past due exposures | - | - | - | - | X | - | X | - | ||||
- of which forborne exposures | - | - | - | - | X | - | X | - | ||||
d) past due not impaired | X | X | X | X | - | X | - | - | ||||
- of which forborne exposures | X | X | X | X | - | X | - | - | ||||
e) Other not impaired exposures | X | X | X | X | 2,085,010 | X | - | 2,085,010 | ||||
- of which forborne exposures | X | X | X | X | - | X | - | - | ||||
TOTAL A | - | - | - | - | 2,085,010 | - | - | 2,085,010 | ||||
B. OFF-BALANCE SHEET EXPOSURE | ||||||||||||
a) Impaired | - | - | - | - | X | - | X | - | ||||
b) Not impaired | X | X | X | X | 66,589 | X | - | 66,589 | ||||
TOTAL B | - | - | - | - | 66,589 | - | - | 66,589 | ||||
TOTAL (A+B) | - | - | - | - | 2,151,599 | - | - | 2,151,599 |
A.1.6 Banking Group - On and off - Balance sheet credit exposure to customers: gross, net values and residual maturity | ||||||||||||
Type of exposure/Amounts | Gross exposure | Specific write-downs | Portfolio adjustments | Net exposure | ||||||||
Impaired exposures | Not impaired exposures | |||||||||||
Till 3 months | Between 3 and 6 months | Between 6 months and 1 year | Over 1 year | |||||||||
A. BALANCE SHEET EXPOSURE | ||||||||||||
a) Non-performing loans | 32,261 | 5,556 | 18,198 | 40,740 | - | 76,778 | - | 19,978 | ||||
- of which forborne exposures | 1,323 | 690 | 5 | 573 | - | 2,087 | - | 503 | ||||
b) Unlikely to pay | 132,271 | 5,374 | 9,954 | 14,638 | - | 35,174 | - | 127,063 | ||||
- of which forborne exposures | 10,276 | 2,197 | 1,300 | 7,496 | - | 11,029 | - | 10,239 | ||||
c) Impaired past due exposures | 14,765 | 17,218 | 2,389 | 6,589 | - | 19,820 | - | 21,141 | ||||
- of which forborne exposures | - | - | - | - | - | - | - | - | ||||
d) past due not impaired | - | - | - | - | 367,028 | - | 19,484 | 347,544 | ||||
- of which forborne exposures | - | - | - | - | 349 | - | 10 | 339 | ||||
e) Other not impaired exposures | - | - | - | - | 20,837,067 | - | 107,882 | 20,729,185 | ||||
- of which forborne exposures | - | - | - | - | 3,531 | - | 11 | 3,520 | ||||
TOTAL A | 179,297 | 28,148 | 30,541 | 61,967 | 21,204,095 | 131,772 | 127,366 | 21,244,911 | ||||
B. OFF-BALANCE SHEET EXPOSURE | ||||||||||||
a) Impaired | - | - | - | - | X | - | X | - | ||||
b) Not impaired | X | X | X | X | - | X | - | - | ||||
TOTAL B | - | - | - | - | - | - | - | - | ||||
TOTAL (A+B) | 179,297 | 28,148 | 30,541 | 61,967 | 21,204,095 | 131,772 | 127,366 | 21,244,911 |
A.1.7 Banking group - Balance Sheet credit exposure to customers: gross change in impaired exposures | ||||
Description/Category | Non-performing loans | Unlikely to pay | Past due impaired exposures | |
A. Opening balance (gross amount) | 104,652 | 142,111 | 38,207 | |
- Sold but not derecognized | 7,278 | 1,763 | 2,445 | |
B. Increases | 40,693 | 254,445 | 79,219 | |
B.1 transfers from performing loans | 438 | 28,126 | 68,937 | |
B.2 transfers from other impaired exposures | 33,944 | 34,409 | 603 | |
B.3 other increases | 6,311 | 191,910 | 9,679 | |
C. Decreases | 48,589 | 234,318 | 76,464 | |
C.1 transfers to performing loans | 562 | 2,724 | 11,648 | |
C.2 write-offs | 28,758 | 15 | - | |
C.3 recoveries | 10,675 | 198,657 | 19,966 | |
C.4 sales proceeds | - | - | - | |
C.5 losses on disposals | - | - | - | |
C.6 transfers to other impaired exposures | 1,156 | 27,409 | 40,391 | |
C.7 other decreases | 7,438 | 5,514 | 4,460 | |
D. Closing balance (gross amounts) | 96,755 | 162,237 | 40,961 | |
- Sold but not derecognized | 8,123 | 5,796 | 1,130 |
A.1.7bis Banking Group - Balance-sheet credit exposure with customers: changes in gross impaired exposures by credit quality | |||
Description/Category | Forborne exposures impaired | Forborne exposures not impaired | |
A. Opening balance (gross amount) | 32,708 | 7,617 | |
- Sold but not derecognized | 1,108 | - | |
B. Increases | 4,461 | 5,853 | |
B.1 Transfers from performing not forborne exposures | - | 856 | |
B.2. Transfers from performing forborne exposures | 3,019 | X | |
B.3. Transfers from impaired forborne exposures | X | - | |
B.4 other increases | 1,442 | 4,997 | |
C. Decreases | 13,310 | 9,589 | |
C.1 Transfers to performing not forborne exposures | X | 167 | |
C.2 Transfers to performing forborne exposures | - | X | |
C.3 transfers to impaired exposures not forborne | X | 3,019 | |
C.4 write-offs | 115 | - | |
C.5 recoveries | 779 | 4,233 | |
C.6 sales proceeds | - | - | |
C.7 losses on disposals | - | - | |
C.8 other decreases | 12,417 | 2,504 | |
D. Closing balance (gross amounts) | 23,859 | 3,880 | |
- Sold but not derecognized | 971 | - |
A.1.8 Banking group - Balance Sheet credit exposures to customers: changes in overall impairment | ||||||
Description/Category | Non-performing loans | Unlikely to pay | Impaired Past due exposures | |||
Total | Of which: forborne exposures | Total | Of which: forborne exposures | Total | Of which: forborne exposures | |
A. Opening balance overall amount of write-downs | 84,415 | 3,983 | 30,844 | 10,539 | 20,183 | - |
- Sold but not derecognized | 5,779 | - | 419 | - | 30 | - |
B. Increases | 53,338 | 684 | 24,437 | 3,081 | 24,285 | - |
B.1 write-downs | 40,679 | 657 | 14,875 | 2,935 | 21,012 | - |
B.2 bis losses on disposal | - | - | - | - | - | - |
B.3 transfer from other impaired exposure | 9,438 | 12 | 7,992 | - | 7 | - |
B.4 other increases | 3,221 | 15 | 1,570 | 147 | 3,266 | - |
C. Reductions | 60,974 | 2,580 | 20,106 | 2,591 | 24,648 | - |
C.1 write-backs from assessments | 16,123 | 196 | 12,141 | 463 | 8,478 | - |
C.2 write-backs from recoveries | 1,023 | - | 85 | 62 | 1,108 | - |
C.3 gains on disposal | - | - | - | - | - | - |
C.4 write-offs | 40,443 | 120 | 196 | - | 1,040 | - |
C.5 transfers to other impaired exposures | 474 | 467 | 7,251 | 216 | 9,712 | - |
C.6 other decreases | 2,911 | 1,797 | 433 | 1,851 | 4,310 | - |
D. Closing overall amount of write-downs | 76,778 | 2,087 | 35,174 | 11,029 | 19,820 | - |
- Sold but not derecognized | 7,535 | - | 2,746 | - | 662 | - |
A.2.1 Banking group - Balance Sheet and off-Balance Sheet credit exposure by external rating class (book values) | ||||||||
Exposures | External rating classes | Without rating | Total | |||||
Class | Class | Class | Class | Class | Class | |||
1 | 2 | 3 | 4 | 5 | 6 | |||
A. On-balance-sheet credit exposures | - | - | - | - | - | 23,329,921 | 23,329,921 | |
B. Derivative contracts | - | - | - | - | - | - | 66,932 | 66,932 |
B.1 Financial derivative contracts | - | - | - | - | - | - | 66,932 | 66,932 |
B.2 Credit derivatives | - | - | - | - | - | - | - | - |
C. Guarantees given | - | - | - | - | - | - | - | - |
D. Other commitments to disburse funds | - | - | - | - | - | - | - | - |
E. Others | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | 23,463,785 | 23,463,785 |
A.3.1 Banking group - Secured credit exposures with banks | ||||||||
p.1 | ||||||||
Net exposures | Collaterals (1) | Guarantees | ||||||
Credit derivatives | ||||||||
Property, Mortgages | Financial leasing property | Securities | Other assets | CLN | Other derivatives | |||
Governments and Central Banks | Other public entities | |||||||
1. Secured balance sheet credit exposures | 690,851 | - | - | 684,963 | - | - | - | - |
1.1 totally secured | 690,851 | - | - | 684,963 | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
1.2 partially secured | - | - | - | - | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
2. Secured off-balance sheet credit exposures | - | - | - | - | - | - | - | - |
2.1 totally secured | - | - | - | - | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
2.2 partially secured | - | - | - | - | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
A.3.1 Banking group - Secured credit exposures with banks | ||||||||
p.2 | ||||||||
Guarantees | Total (1)+(2) | |||||||
Credit derivatives | Signature loans | |||||||
Other derivatives | Governments and Central Banks | Other public entities | Banks | Other entities | ||||
Banks | Other entities | |||||||
1. Secured balance sheet credit exposures | - | - | - | - | - | - | 684,963 | |
1.1 totally secured | - | - | - | - | - | - | 684,963 | |
- of which | - | - | - | - | - | - | - | |
1.2 partially secured | - | - | - | - | - | - | - | |
- of which | - | - | - | - | - | - | - | |
2. Secured off-balance sheet credit exposures | - | - | - | - | - | - | - | |
2.1 totally secured | - | - | - | - | - | - | - | |
- of which | - | - | - | - | - | - | - | |
2.2 partially secured | - | - | - | - | - | - | - | |
- of which | - | - | - | - | - | - | - | |
A.3.2 Banking group - Secured credit exposures with customers | ||||||||
p.1 | ||||||||
Net exposures | Collaterals (1) | Guarantees | ||||||
Credit derivatives | ||||||||
Property Mortgages | Financial leasing property | Securities | Other assets | CLN | Other derivatives | |||
Governments and Central Banks | Other public entities | |||||||
1. Secured Balance Sheet credit exposures: | 5,466,091 | 37,633 | - | - | 3,662,341 | - | - | - |
1.1 totally secured | 4,550,946 | 37,633 | - | - | 3,662,042 | - | - | - |
- of which | 31,079 | 238 | - | - | 4,577 | - | - | - |
1.2 partially secured | 915,144 | - | - | - | 299 | - | - | - |
- of which | 2,929 | - | - | - | - | - | - | - |
2. Secured off- Balance Sheet credit exposures: | - | - | - | - | - | - | - | - |
2.1 totally secured | - | - | - | - | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
2.2 partially secured | - | - | - | - | - | - | - | - |
- of which | - | - | - | - | - | - | - | - |
A.3.2 Banking group - Secured credit exposures with customers | ||||||||
p.2 | ||||||||
Guarantees | Total (1)+(2) | |||||||
Credit derivatives | Signature loans | |||||||
Other derivatives | Governments and Central Banks | Other public entities | Banks | Other entities | ||||
Banks | Other entities | |||||||
1. Secured Balance Sheet credit exposures: | - | - | - | - | 631,004 | 424,742 | 4,755,721 | |
1.1 totally secured | - | - | - | - | 486,782 | 364,490 | 4550,947 | |
- of which | - | - | - | - | - | 26,624 | 31,079 | |
1.2 partially secured | - | - | - | - | 144,222 | 60,253 | 204,774 | |
- of which | - | - | - | - | - | 2,265 | 2,265 | |
2. Secured off- Balance Sheet credit exposures: | - | - | - | - | - | - | - | |
2.1 totally secured | - | - | - | - | - | - | - | |
- of which | - | - | - | - | - | - | - | |
2.2 partially secured | - | - | - | - | - | - | - | |
- of which | - | - | - | - | - | - | - | |
B. | Breakdown and concentration of exposures |
B.1 Banking Group - Distribution by segment of Balance Sheet and off-Balance Sheet credit exposure to customers (book value) | |||||||||||
p1 | |||||||||||
Exposures/Counterparts | Governments | Other public entities | Financial companies | ||||||||
Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | |||
A. Balance sheet exposures | |||||||||||
A.1 Non-performing loans | - | - | x | - | 2 | x | - | 145 | x | ||
- of which: forborne exposures | - | - | - | - | - | - | |||||
A.2 Unlikely to pay | - | - | x | - | - | x | 5 | 3,686 | x | ||
- of which: forborne exposures | - | - | - | - | - | 3,676 | |||||
A.3 Impaired past due exposures | - | - | x | - | - | x | - | - | x | ||
- of which: forborne exposures | - | - | - | - | - | - | |||||
A.4 Not impaired exposures | 290 | x | - | 908 | x | 37 | 52,025 | x | 250 | ||
- of which: forborne exposures | - | - | - | - | 16 | - | |||||
TOTAL A | 290 | - | - | 908 | 2 | 37 | 52,030 | 3,831 | 250 | ||
B. Off-balance sheet exposures | |||||||||||
B.1 Non-performing loans | - | - | x | - | - | x | - | - | x | ||
B.2 Unlikely to pay | - | - | x | - | - | x | - | - | x | ||
B.3 Other impaired assets | - | - | x | - | - | x | - | - | - | ||
B.4 Not impaired exposures | - | x | - | - | x | - | - | x | - | ||
TOTAL B | - | - | - | - | - | - | - | - | - | ||
Total (A+B) | 31/12/2017 | 290 | - | - | 908 | 2 | 37 | 52,030 | 3,831 | 250 | |
Total (A+B) | 31/12/2016 | 1 | - | - | 2,938 | 2 | 38 | 35,401 | 3,320 | 148 |
B.1 Banking Group - Distribution by segment of Balance Sheet and off-Balance Sheet credit exposure to customers (book value) | |||||||||||||
p2 | |||||||||||||
Exposures/Counterparts | Insurance companies | Non-financial companies | Other entities | ||||||||||
Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | |||||
A. Balance sheet exposures | |||||||||||||
A.1 Non-performing loans | - | - | x | 7,888 | 32,869 | x | 12,090 | 43,762 | x | ||||
- of which: forborne exposures | - | - | 421 | 1,204 | 184 | 114 | |||||||
A.2 Unlikely to pay | - | - | x | 117,416 | 19,028 | x | 9,642 | 12,461 | x | ||||
- of which: forborne exposures | - | - | 762 | 4,972 | 4,740 | 1,881 | |||||||
A.3 Impaired past due exposures | - | - | x | 9,264 | 5,045 | x | 11,877 | 14,775 | x | ||||
- of which: forborne exposures | - | - | - | - | - | - | |||||||
A.4 Not impaired exposures | - | x | - | 7,634,616 | x | 62,404 | 13,388,890 | x | 64,675 | ||||
- of which: forborne exposures | - | - | 710 | 4 | 3,133 | 17 | |||||||
TOTAL A | - | - | - | 7,769,184 | 56,941 | 62,404 | 13,422,499 | 70,997 | 64,675 | ||||
B. Off-balance sheet exposures | |||||||||||||
B.1 Non-performing loans | - | - | x | - | - | x | - | - | x | ||||
B.2 Unlikely to pay | - | - | x | - | - | x | - | - | x | ||||
B.3 Other impaired assets | - | - | x | - | - | x | - | - | x | ||||
B.4 Not impaired exposures | - | x | - | - | x | - | - | x | - | ||||
TOTAL B | - | - | - | - | - | - | - | - | - | ||||
Total (A+B) | 31/12/2017 | - | - | - | 7,769,184 | 56,941 | 62,404 | 13,422,499 | 70,997 | 64,675 | |||
Total (A+B) | 31/12/2016 | 33 | - | 1 | 6,597,979 | 57,254 | 75,830 | 11,885,059 | 74,865 | 62,210 |
B.2 Banking group - Distribution of Balance Sheet and Off-Balance Sheet exposures to customers by geographic area (book value) | ||||||
p.1 | ||||||
Exposures/Geographical area | Italy | Other European countries | North and Latin America | |||
Net exposure | Total write-downs | Net exposure | Total write-downs | Net exposure | ||
A. Balance sheet exposures | ||||||
A.1 Non-performing loans | 4,100 | 33,465 | 15,882 | 43,313 | - | |
A.2 Unlikely to pay | 59,382 | 23,594 | 67,681 | 11,580 | - | |
A.3 Impaired past due exposures | 4,189 | 6,046 | 16,950 | 13,773 | - | |
A.4 Not impaired exposures | 9,451,646 | 43,935 | 11,625,082 | 83,431 | - | |
TOTAL A | 9,519,319 | 107,040 | 11,725,595 | 152,098 | - | |
B. Off-balance sheet exposures | ||||||
B.1 Non-performing loans | - | - | - | - | - | |
B.2 Unlikely to pay | - | - | - | - | - | |
B.3 Other impaired assets | - | - | - | - | - | |
B.4 Not impaired exposures | - | - | - | - | - | |
TOTAL B | - | - | - | - | - | |
Total A+B | 31/12/2017 | 9,519,318 | 107,040 | 11,725,595 | 152,098 | - |
Total A+B | 31/12/2016 | 8,042,125 | 99,590 | 10,479,287 | 177,061 | - |
B.2 Banking group - Distribution of Balance Sheet and Off-Balance Sheet exposures to customers by geographic area (book value) | ||||||
p.2 | ||||||
Exposures/Geographical area | North and Latin America | Asia | Rest of the world | |||
Total write-downs | Net exposure | Total write-downs | Net exposure | Total write-downs | ||
A. Balance sheet exposures | - | - | - | - | - | |
A.1 Non-performing loans | - | - | - | - | - | |
A.2 Unlikely to pay | - | - | - | - | - | |
A.3 Impaired past due exposures | - | - | - | - | - | |
A.4 Not impaired exposures | - | - | - | - | - | |
TOTAL A | - | - | - | - | ||
B. Off-balance sheet exposures | - | - | - | - | - | |
B.1 Non-performing loans | - | - | - | - | - | |
B.2 Unlikely to pay | - | - | - | - | - | |
B.3 Other impaired assets | - | - | - | - | - | |
B.4 Not impaired exposures | - | - | - | - | - | |
TOTAL B | - | - | - | - | - | |
Total A+B | 31/12/2017 | - | - | - | - | - |
Total A+B | 31/12/2016 | - | - | - | - | - |
B.3 Banking Group - Distribution of Balance Sheet and Off-Balance Sheet credit exposures to banks by geographic area (book value) | ||||||
p.1 | ||||||
Exposures / Geographical | Italy | Other European countries | North and Latin America | |||
Net exposure | Total write-downs | Net exposure | Total write-downs | Net exposure | ||
A. Balance sheet exposures | ||||||
A.1 Non-performing loans | - | - | - | - | - | |
A.2 Unlikely to pay | - | - | - | - | - | |
A.3 Impaired past due exposures | - | - | - | - | - | |
A.4 Not impaired exposures | 361,195 | - | 1,723,815 | - | - | |
TOTAL A | 361,195 | - | 1,723,815 | - | - | |
B. Off-balance sheet exposures | ||||||
B.1 Non-performing loans | - | - | - | - | - | |
B.2 Unlikely to pay | - | - | - | - | - | |
B.3 Other impaired assets | - | - | - | - | - | |
B.4 Not impaired exposures | 13,453 | - | 53,136 | - | - | |
TOTAL B | 13,453 | - | 53,136 | - | - | |
Total A+B | 31/12/2017 | 374,648 | - | 1,776,951 | - | - |
Total A+B | 31/12/2016 | 320,918 | - | 1,116,156 | - | - |
B.3 Banking Group - Distribution of Balance Sheet and Off-Balance Sheet credit exposures to banks by geographic area (book value) p.2 | |||||||
Exposures / Geographical | North and Latin America | Asia | Rest of the world | ||||
Total write-downs | Net exposure | Total write-downs | Net exposure | Total write-downs | |||
A. Balance sheet exposures | |||||||
A.1 Non-performing loans | - | - | - | - | - | ||
A.2 Unlikely to pay | - | - | - | - | - | ||
A.3 Impaired past due exposures | - | - | - | - | - | ||
A.4 Not impaired exposures | - | - | - | - | - | ||
TOTAL A | - | - | - | - | - | - | |
B. Off-balance sheet exposures | |||||||
B.1 Non-performing loans | - | - | - | - | - | ||
B.2 Unlikely to pay | - | - | - | - | - | ||
B.3 Other impaired assets | - | - | - | - | - | ||
B.4 Not impaired exposures | - | - | - | - | - | ||
TOTAL B | - | - | - | - | |||
Total A+B | 31/12/2017 | - | - | - | - | - | |
Total A+B | 31/12/2016 | - | - | - | - | - |
Large exposures | |
a. Book value (€/mln) | 1,008 |
b. Weighted value (€/mln) | 364 |
b. Number | 2 |
C. | Securitization |
SPV | Date of Clean-up |
FIRST Italian Auto Transaction S.p.A. | 28/07/2006 |
SECOND Italian Auto Transaction S.p.A. | 29/09/2006 |
ABSOLUTE FUNDING S.r.l. | 22/02/2008 |
FCC FAST | 27/11/2008 |
A-BEST THREE Plc | 10/07/2009 |
NIXES/A-BEST | 21/04/2011 |
QUASAR | 13/05/2011 |
NIXES TWO/A-BEST TWO | 01/10/2011 |
A-BEST SIX | 15/07/2013 |
STAR | 15/01/2014 |
A-BEST FIVE | 20/05/2014 |
A-BEST EIGHT | 16/03/2015 |
NIXES THREE | 31/03/2015 |
NIXES FOUR | 01/06/2015 |
FCT FAST 2 | 30/07/2015 |
A-BEST FOUR | 22/11/2016 |
A-BEST SEVEN | 15/11/2016 |
NIXES FIVE | 21/09/2017 |
EUR /000 | A-BEST FIFTEEN | A-BEST FOURTEEN | ||||
Start date | May-17 | May-16 | ||||
Transaction type | Public | Public | ||||
Originator | FCA Bank S.p.A. | FCA Bank S.p.A. | ||||
Servicer | FCA Bank S.p.A. | FCA Bank S.p.A. | ||||
Arranger | Banca IMI / Unicredit / Crédit Agricole - CIB | Banca IMI / Unicredit / Crédit Agricole - CIB | ||||
Joint Lead Manager | Banca IMI / Unicredit / Crédit Agricole - CIB | na | ||||
Underlying assets | Italian AutoLoans | Italian AutoLoans | ||||
Currency (CCY) | EUR | EUR | ||||
Transfer of collections (frequency) | daily | daily | ||||
Programme Amount CCY/000 | NA | NA | ||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 911.000 | 89,8% | 1M E+40 | 918.200 | 82,5% | 110 |
Class B (Mezzanine) | 5.000 | 0,5% | 1M E+75 | 50.500 | 4,5% | 120 |
Class C (Mezzanine) | 43.000 | 4,2% | 1M E+250 | 42.600 | 3,8% | 350 |
Class D (Mezzanine) | 15.000 | 1,5% | 1M E+343 | 33.000 | 3,0% | 470 |
Class E (Mezzanine) | 10.000 | 1,0% | 1M E+464 | - | 0,0% | - |
Class M/M1/Junior (Subordinated) | 30.900 | 3,0% | 1M E+717 | 68.100 | 6,1% | 1.200 |
Class M2 (Subordinated) | 100 | 0,0% | VR | 100 | 0,0% | VR |
ABS Tranches at issue | Amount | % | Tranche | Amount | % | Tranche |
Class A (Senior) | 911.000 | 89,8% | 100% RETAINED | 918.200 | 82,5% | 100% RETAINED |
Class B (Mezzanine) | 5.000 | 0,5% | 100% RETAINED | 50.500 | 4,5% | 100% RETAINED |
Class C (Mezzanine) | 43.000 | 4,2% | 5% RETAINED | 42.600 | 3,8% | 100% RETAINED |
Class D (Mezzanine) | 15.000 | 1,5% | 5% RETAINED | 33.000 | 3,0% | 100% RETAINED |
Class E (Mezzanine) | 10.000 | 1,0% | 5% RETAINED | - | 0,0% | NA |
Class M/M1/Junior (Subordinated) | 30.900 | 3,0% | 5,18% RETAINED | 68.100 | 6,1% | 100% RETAINED |
Class M2 (Subordinated) | 100 | 0,0% | 100% RETAINED | 100 | 0,0% | 100% RETAINED |
Current rating | Moody's | DBRS | Fitch | DBRS | ||
Class A (Senior) | Aa2 | AA | AA | AAA | ||
Class B (Mezzanine) | A2 | A (high) | A | AA | ||
Class C (Mezzanine) | Baa2 | BBB | BBB | BBB (high) | ||
Class D (Mezzanine) | Baa3 | BBB- | BBB- | BBB | ||
Class E (Mezzanine) | Ba1 | BB- | NA | |||
Junior Tranche (Subordinated) | Unrated | Unrated | ||||
EUR /000 | A-BEST THIRTEEN | A-BEST TWELVE | A-BEST ELEVEN | ||||||
Start date | Dec-15 | Aug-15 | Mar-15 | ||||||
Transaction type | Public | Public | Public | ||||||
Originator | FCA CAPITAL España E.F.C. | FCA Bank S.p.A. | FCA Bank Deutschland GmbH | ||||||
Servicer | FCA CAPITAL España E.F.C. | FCA Bank S.p.A. | FCA Bank Deutschland GmbH | ||||||
Arranger | Unicredit /Citibank | Unicredit / Banca IMI | LBBW / Crédit Agricole - CIB | ||||||
Joint Lead Manager | na | Banca IMI / Unicredit / Crédit Agricole - CIB | LBBW / Crédit Agricole - CIB | ||||||
Underlying assets | Spanish AutoLoans | Italian AutoLoans | German AutoLoans | ||||||
Currency (CCY) | EUR | EUR | EUR | ||||||
Transfer of collections (frequency) | daily | daily | daily | ||||||
Programme Amount CCY/000 | NA | NA | NA | ||||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 270.500 | 71,6% | 1M E+40 | 593.400 | 84,1% | 1M E+40 | 215.858 | 75,6% | 1M E+45 |
Class B (Mezzanine) | 43.700 | 11,6% | 1M E+140 | 72.000 | 10,2% | 1M E+125 | 15.000 | 5,3% | 1M E+75 |
Class C (Mezzanine) | - | 0,0% | - | - | 0,0% | - | 15.000 | 5,3% | 200 |
Class D (Mezzanine) | - | 0,0% | - | - | 0,0% | - | 13.000 | 4,6% | 300 |
Class E (Mezzanine) | - | 0,0% | - | - | 0,0% | - | - | 0,0% | - |
Class M/M1/Junior (Subordinated) | 63.500 | 16,8% | VR | 40.000 | 5,7% | VR | 26.500 | 9,3% | 2.000 |
Class M2 (Subordinated) | - | 0,0% | - | - | 0,0% | - | - | 0,0% | - |
ABS Tranches at issue | Amount | % | Tranche | Amount | % | Tranche | Amount | % | Tranche |
Class A (Senior) | 222.500 | 71,3% | 100% RETAINED | 688.000 | 86,0% | PUBLIC | 454.000 | 86,7% | PUBLIC |
Class B (Mezzanine) | 36.500 | 11,7% | 100% RETAINED | 72.000 | 9,0% | 100% RETAINED | 15.000 | 2,9% | PUBLIC |
Class C (Mezzanine) | - | 0,0% | NA | - | 0,0% | NA | 15.000 | 2,9% | 100% RETAINED |
Class D (Mezzanine) | - | 0,0% | NA | - | 0,0% | NA | 13.000 | 2,5% | 100% RETAINED |
Class E (Mezzanine) | - | 0,0% | NA | - | 0,0% | NA | - | 0,0% | NA |
Class M/M1/Junior (Subordinated) | 53.000 | 17,0% | 100% RETAINED | 40.000 | 5,0% | 100% RETAINED | 26.500 | 5,1% | 100% RETAINED |
Class M2 (Subordinated) | - | 0,0% | NA | - | 0,0% | NA | - | 0,0% | NA |
Current rating | Fitch | DBRS | Fitch | DBRS | S&P | Moody's | |||
Class A (Senior) | AA+ | AAA | AA | AAA | AAA | Aaa | |||
Class B (Mezzanine) | A | AA (low) | A | A (high) | AA | Aa2 | |||
Class C (Mezzanine) | NA | NA | A+ | A1 | |||||
Class D (Mezzanine) | NA | NA | A- | Baa2 | |||||
Class E (Mezzanine) | NA | NA | NA | ||||||
Junior Tranche (Subordinated) | Unrated | Unrated | Unrated |
EUR /000 | A-BEST TEN | A-BEST NINE | ||||
Start date | Oct-14 | Jun-14 | ||||
Transaction type | Public | Public | ||||
Originator | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | ||||
Servicer | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | ||||
Arranger | Unicredit /Crédit Agricole-CIB | Unicredit /Crédit Agricole-CIB | ||||
Joint Lead Manager | Citibank / Unicredit / JPMorgan / Crédit Agricole-CIB | Unicredit /Crédit Agricole-CIB | ||||
Underlying assets | Italian AutoLoans | Italian AutoLoans | ||||
Currency (CCY) | EUR | EUR | ||||
Transfer of collections (frequency) | daily | daily | ||||
Programme Amount CCY/000 | NA | NA | ||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 37.100 | 37,2% | 1M E+55 | - | 0,0% | 1M E+75 |
Class B (Mezzanine) | 22.500 | 22,6% | 1M E+87 | - | 0,0% | 1M E+120 |
Class C (Mezzanine) | 10.000 | 10,0% | 300 | 8.100 | 21,3% | 300 |
Class D (Mezzanine) | 5.000 | 5,0% | 450 | 5.000 | 13,1% | 450 |
Class E (Mezzanine) | - | 0,0% | - | - | 0,0% | - |
Class M/M1/Junior (Subordinated) | 25.000 | 25,1% | VR | 25.000 | 65,6% | VR |
Class M2 (Subordinated) | - | 0,0% | - | - | 0,0% | - |
ABS Tranches at issue | Amount | % | Tranche | Amount | % | Tranche |
Class A (Senior) | 437.500 | 87,5% | PUBLIC | 437.500 | 87,5% | PUBLIC |
Class B (Mezzanine) | 22.500 | 4,5% | PUBLIC | 22.500 | 4,5% | PUBLIC |
Class C (Mezzanine) | 10.000 | 2,0% | 100% RETAINED | 10.000 | 2,0% | 100% RETAINED |
Class D (Mezzanine) | 5.000 | 1,0% | 100% RETAINED | 5.000 | 1,0% | 100% RETAINED |
Class E (Mezzanine) | - | 0,0% | NA | - | 0,0% | NA |
Class M/M1/Junior (Subordinated) | 25.000 | 5,0% | 100% RETAINED | 25.000 | 5,0% | 100% RETAINED |
Class M2 (Subordinated) | - | 0,0% | NA | - | 0,0% | NA |
Current rating | Fitch | DBRS | Fitch | DBRS | ||
Class A (Senior) | AA | AAA | NA | NA | ||
Class B (Mezzanine) | AA | AA (high) | NA | NA | ||
Class C (Mezzanine) | AA- | AA (sf) | AA (high) | A+ | ||
Class D (Mezzanine) | AA- | AA (sf) | AA (sf) | A+ | ||
Class E (Mezzanine) | NA | NA | ||||
Junior Tranche (Subordinated) | Unrated | Unrated |
EUR /000 | NIXES SEVEN | NIXES SIX | ||||
Start date | Sep-17 | Dec-13 | ||||
Transaction type | Private | Private | ||||
Originator | FCA Bank Deutschland GmbH | FCA Automotive Services UK Ltd | ||||
Servicer | FCA Bank Deutschland GmbH | FCA Automotive Services UK Ltd | ||||
Arranger | Citibank / BAML/Crédit Agricole-CIB/Unicredit | Citibank /Crédit Agricole-CIB/ HSBC / NATWEST | ||||
Underlying assets | German AutoLoans and Leasing | UK AutoLoans | ||||
Currency (CCY) | EUR | GBP | ||||
Transfer of collections (frequency) | daily | daily | ||||
Programme Amount CCY/000 | 600,000,000 (1) | 800,000,000 (1) | ||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 580.820 | 89,5% | NA | 800.000 | 67,7% | NA |
Class B (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Class C (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Class D (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Junior Tranche (Subordinated) | 68.481 | 10,5% | VR | 380.843 | 32,3% | VR |
Current rating (private) | ||||||
Class A (Senior) | Unrated | Unrated | ||||
Class B (Mezzanine) | NA | NA | ||||
Class C (Mezzanine) | NA | NA | ||||
Class D (Mezzanine) | NA | NA | ||||
Junior Tranche (Subordinated) | Unrated | Unrated | ||||
EUR /000 | FAST 3 | ERASMUS FINANCE | ||||
Start date | Dec-15 | Jun-06 | ||||
Transaction type | Private | Private | ||||
Originator | FCA Bank S.p.A. | FCA BANK DEUTSCHLAND GMBH FCA CAPITAL FRANCE SA FCA DEALER SERVICES ESPANA SA | ||||
Servicer | FCA Bank S.p.A. | FCA BANK DEUTSCHLAND GMBH FCA CAPITAL FRANCE SA FCA DEALER SERVICES ESPANA SA | ||||
Arranger | Crédit Agricole-CIB / Banca IMI | Crédit Agricole-CIB / BAML | ||||
Underlying assets | Italian Dealers' Payables | German / French / Spanish Dealers' Payables | ||||
Currency (CCY) | EUR | EUR | ||||
Transfer of collections (frequency) | daily | daily | ||||
Programme Amount CCY/000 | 800,000,000 (1) | 1,200,000,000 (1) | ||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 757.962 | 68,8% | NA | 1.173.624 | 73,0% | NA |
Class B (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Class C (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Class D (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA |
Junior Tranche (Subordinated) | 343.817 | 31,2% | VR | 434.327 | 27,0% | VR |
Current rating (private) | ||||||
Class A (Senior) | Unrated | Unrated | ||||
Class B (Mezzanine) | NA | NA | ||||
Class C (Mezzanine) | NA | NA | ||||
Class D (Mezzanine) | NA | NA | ||||
Junior Tranche (Subordinated) | Unrated | Unrated |
C.1 Banking group - Exposure from the main "in-house" securitization transaction broken down by type of securitized asset and by type of exposure | ||||||||||||||||||
On Balance-sheet | Guarantees given | Credit facilities | ||||||||||||||||
Senior | Mezzanine | Junior | Senior | Mezzanine | Junior | Senior | Mezzanine | Junior | ||||||||||
Type of securitized assets/exposures | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs | Carrying value | Write-downs/write-backs |
A. Totally derecognized | ||||||||||||||||||
B. Partially derecognized | ||||||||||||||||||
C. Not derecognized | ||||||||||||||||||
Factoring | - | - | 100 | - | 470,190 | - | - | - | - | - | - | - | - | - | - | - | - | - |
of which impaired | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other loans | 1,812,683 | - | 136,500 | - | 736,647 | - | - | - | - | - | - | - | - | - | - | - | - | - |
of which impaired | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
C.3 Banking Group - Special Purpose Vehicle | |||||||
Name of securitization/SPEs | Country of incorporation | Consolidation | Assets | Liabilities | |||
Loans and receivables | Other | Senior | Mezzanine | Junior | |||
A-BEST ELEVEN UG | Frankfurt am Main – Germany | Full Consolidation | 266,817 | 33,306 | 215,858 | 43,000 | 24,843 |
A-BEST TEN S.r.l. | Conegliano (TV) – Italy | Full Consolidation | 89,702 | 35,057 | 37,100 | 37,500 | 25,000 |
A-BEST NINE S.r.l. | Conegliano (TV) – Italy | Full Consolidation | 31,977 | 30,923 | - | 13,100 | 25,000 |
A-BEST FIFTEEN S.r.l. | Conegliano (TV) – Italy | Full Consolidation | 961,777 | 91,606 | 911,000 | 73,000 | 31,000 |
Nixes Six Plc | London – UK | Full Consolidation | 1,272,866 | 59,010 | 901,683 | - | 429,249 |
Nixes Seven | Amsterdam - Nederland | Full Consolidation | 620,482 | 31,857 | 580,820 | - | 68,648 |
Fast 3 S.r.l. | Milan - Italy | Full Consolidation | 1,208,555 | 22,276 | 757,862 | 100 | 343,817 |
Erasmus Finance Limited | Dublin - Ireland | Full Consolidation | 1,334,455 | 266,726 | 1,173,624 | 384,327 | 50,000 |
C.5 Banking Group - Servicer activities - Collections of securitized loans and redemptions of securities issued by the securitization's vehicle | |||||||||||||||
Servicer | Special Purpose Vehicle | Securitized assets | Loans collected during the year | Percentage of securities redeemed (year-end figures) | |||||||||||
Impaired | Performing | Impaired | Performing | Senior | Mezzanine | Junior | |||||||||
Impaired assets | Performing assets | Impaired assets | Performing assets | Impaired assets | Performing assets | ||||||||||
FCA Bank Deutschland GmbH | A-BEST ELEVEN | 3,122 | 263,695 | - | 198,641 | 55% | |||||||||
FCA Bank S.p.A. | A-BEST TEN | 100 | 89,602 | 48 | 107,478 | 92% | |||||||||
FCA Bank S.p.A. | A-BEST NINE | 81 | 31,896 | 60 | 62,807 | 100% | 74% | ||||||||
FCA Bank S.p.A. | A-BEST FIFTEEN | 961,777 | 236,200 | ||||||||||||
FCA Bank Deutschland GmbH | NIXES SEVEN | 1,611 | 618,871 | 58,460 | |||||||||||
FCA Bank S.p.A. | A-BEST FOUR | - | - | ||||||||||||
FCA Automotive Services UK Ltd | NIXES SIX | - | 1,272,866 | - | 800,768 | ||||||||||
FCA Bank S.p.A. | FAST 3 | 656 | 1,207,899 | - | 6,153,737 | ||||||||||
FCA Bank Deutschland GmbH | ERASMUS FINANCE | 3,624 | 631,256 | - | 688,111 | ||||||||||
FCA Capital France Sa | ERASMUS FINANCE | - | 342,028 | - | 372,834 | ||||||||||
FCA Dealer Services Espana Sa | ERASMUS FINANCE | 332 | 357,215 | - | 389,388 | ||||||||||
E. | Sales Transactions |
E.1 Banking Group - Financial assets sold not derecognized: book value and full value | |||||||||
Type / Portfolio | Loans and receivables with banks | Loans and receivables with customers | Total | ||||||
A | B | C | A | B | C | 31/12/2017 | 31/12/2016 | ||
A. Balance-sheet assets | - | - | - | - | 7,069,519 | - | 7,069,519 | 5,223,612 | |
1. Debt securities | - | - | - | - | - | - | - | - | |
2. Equity securities | x | x | x | x | x | x | x | - | |
3. UCIS | x | x | x | x | x | x | x | - | |
4. Loans | - | - | - | - | 7,069,519 | - | 7,069,519 | 5,223,612 | |
B. Derivatives | x | x | x | x | x | x | x | - | |
Total | 31/12/2017 | - | - | - | - | 7,069,519 | - | 7,069,519 | 5,223,612 |
of which impaired | - | - | - | - | 15,049 | - | 15,049 | 1,112 |
E.2 Banking Group - Financial liabilities relating to financial assets sold and not derecognized: book value | ||||||||
Liabilities/portfolio assets | Financial assets held for trading | Financial assets carried at fair value through profit or loss | Available-for-sale financial assets | Held-to-maturity investments | Loans and receivables with banks | Loans and receivables with customers | Total | |
1. Deposits from customers | - | - | - | - | - | 1,015,000 | 1,015,000 | |
a) related to fully recognized assets | - | - | - | - | - | 1,015,000 | 1,015,000 | |
b) relating to partially recognized assets | - | - | - | - | - | - | - | |
2. Deposits from banks | - | - | - | - | - | - | - | |
a) related to fully recognized assets | - | - | - | - | - | - | - | |
b) relating to partially recognized assets | - | - | - | - | - | - | - | |
3. Debt securities in issue | - | - | - | - | - | - | - | |
a) related to fully recognized assets | - | - | - | - | - | - | - | |
b) relating to partially recognized assets | - | - | - | - | - | - | - | |
Total | 31/12/2017 | - | - | - | - | - | 1,015,000 | 1,015,000 |
Total | 31/12/2016 | - | - | - | - | - | 955,971 | 955,971 |
• | Reset Gap Analysis: this methodology is designed to determine the difference between the amount of assets and liabilities with a reset date in the same time bucket. Maturity gap is the difference between the total value of the assets and liabilities maturing/showing a reset date in a specific bucket. Maturity gaps are grouped in buckets and totaled within each such bucket. This difference in called Gap Mismatch Index. Management processes of financial risks, as defined by Group policy, establish that Gap Mismatch can’t exceed ±10% for each temporal phase; |
• | Duration Analysis: this methodology is designed to determine the difference between the duration of assets and that of liabilities analyzed by reset date. In particular, the assets maturing/resetting in a given month are totaled and discounted to present value at the appropriate rate, as calculated on the basis of the interest rates prevailing in the market at the end of the month under analysis. The sum of all the assets so discounted, as weighted by their effective term to maturity in months, divided by the total of all discounted assets, is called asset duration. The liabilities maturing/resetting in a given month are totaled and discounted to present value at the appropriate rate, as calculated on the basis of the interest rates prevailing in the market. The sum of all the liabilities so discounted, as weighted by their effective term to maturity in months, divided by the total of all discounted assets, is called liabilities duration. The difference between asset duration and liabilities duration as a percentage share of asset duration is called duration gap index. Financial risk management sets maximum limits for the duration gap index, which cannot deviate for more than ± 5%; |
• | Board of Directors is responsible for managing, setting policies and reviewing the compliance, and appropriateness, of the risk management structure; |
• | Advisory Board is responsible for monitoring the Company’s and the Group’s position on interest rate risk and liquidity risk; |
• | Finance & Control Committee is responsible for monitoring the Company’s and the Group’s position on market risk and to define strategies to hedge significant risks; |
• | Group Internal Risk Committee is responsible for setting policies on, and monitoring the proper working of, the Group’s internal control system and is convened whenever there is a crisis situation; |
• | ALM Internal Committee (I.C) is responsible for: |
• | Treasury is responsible for: |
• | ALM & Financial Reporting is responsible for: |
• | Risk & Permanent Control is responsible for: |
• | performs systematic controls on the proper application of Treasury/ALM & FR procedures; |
• | monitoring consistency between the interest rate risk hedging transactions approved and those carried out on a monthly basis. |
1. Banking portfolio: distribution by maturity (repricing date) of financial assets and liabilities | ||||||||
Type/Maturity | On demand | Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Unspecified maturity |
1. Balance-sheet assets | 2,494,820 | 5,620,205 | 1,445,816 | 4,771,504 | 8,623,436 | 366,555 | 767 | 6,820 |
1.1 Debt securities | - | - | - | 321 | - | 9,273 | - | - |
- with prepayment option | - | - | - | - | - | - | - | - |
- other | - | - | - | 321 | - | 9,273 | - | - |
1.2 Loans to banks | 1,338,401 | 730,035 | 16,574 | - | - | - | - | - |
1.3 Loans to customers | 1,156,419 | 4,890,169 | 1,429,243 | 4,771,183 | 8,623,436 | 357,282 | 767 | 6,820 |
- current accounts | 42,619 | 670 | - | - | - | - | - | - |
- other loans | 1,113,800 | 4,889,499 | 1,429,243 | 4,771,183 | 8,623,436 | 357,282 | 767 | 6,820 |
- with prepayment option | - | - | - | - | - | - | - | - |
- other | 1,113,800 | 4,889,499 | 1,429,243 | 4,771,183 | 8,623,436 | 357,282 | 767 | 6,820 |
2. Balance-sheet liabilities | 264,052 | 10,454,822 | 1,170,010 | 1,766,508 | 7,622,250 | - | - | - |
2.1 Due to customers | 207,530 | 394,796 | 97,093 | 200,137 | 70,576 | - | - | - |
- current accounts | 207,530 | - | - | - | - | - | - | - |
- other loans | - | 394,796 | 97,093 | 200,137 | 70,576 | - | - | - |
- with prepayment option | - | - | - | - | - | - | - | - |
- other | - | 394,796 | 97,093 | 200,137 | 70,576 | - | - | - |
2.2 Due to banks | 56,522 | 3,523,390 | 550,380 | 810,852 | 2,030,075 | - | - | - |
- current accounts | 56,522 | - | - | - | - | - | - | - |
- other loans | - | 3,523,390 | 550,380 | 810,852 | 2,030,075 | - | - | - |
2.3 Debt securities | - | 6,536,636 | 522,537 | 755,519 | 5,521,599 | - | - | - |
- with prepayment option | - | - | - | - | - | - | - | - |
- other | - | 6,536,636 | 522,537 | 755,519 | 5,521,599 | - | - | - |
3. Financial derivatives | ||||||||
3.1 Physically settled Fin. Derivatives | ||||||||
- Option | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
- Other derivatives | ||||||||
+ Long positions | - | 416,885 | 33,780 | 23,143 | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
3.2 Cash settled Fin. Derivatives | ||||||||
- Option | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
- Other derivatives | ||||||||
+ Long positions | - | 3,949,783 | 154,382 | 902,556 | 5,492,739 | - | - | - |
+ Short positions | - | 2,460,823 | 766,015 | 1,334,049 | 5,881,581 | 56,992 | - | - |
4. Other off-balance sheet | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
A.2.1 Notional amounts | ||||
Underlying assets / Type of derivatives | Total | 31/12/2017 | Total | 31/12/2016 |
Over the counter | Clearing House | Over the counter | Clearing House | |
1. Debt securities and interest rate indexes | 22,647,969 | - | 19,026,965 | - |
a) Options | - | - | - | - |
b) Swap | 22,647,969 | - | 19,026,965 | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
2. Equity instruments and stock indexes | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
3. Gold and currencies | 473,808 | - | 526,517 | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | 473,808 | - | 526,517 | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
4. Commodities | - | - | - | - |
5. Other underlyings | - | - | - | - |
Total | 23,121,777 | - | 19,553,482 | - |
A.2.2 Other derivatives | ||||
Underlying assets / Type of derivatives | Total | 31/12/2017 | Total | 31/12/2016 |
Over the counter | Clearing House | Over the counter | Clearing House | |
1. Debt securities and interest rate indexes | 3,796,162 | - | 3,877,598 | - |
a) Options | - | - | - | - |
b) Swap | 3,796,162 | - | 3,877,598 | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
2. Equity instruments and stock indexes | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
3. Gold and currencies | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
4. Commodities | - | - | - | - |
5. Other underlyings | - | - | - | - |
Total | 3,796,162 | - | 3,877,598 | - |
A.3 Financial derivatives: gross positive fair value - breakdown by product | ||||
Portfolios / Types of derivatives | Positive fair value | |||
Total | 31/12/2017 | Total | 31/12/2016 | |
Over the counter | Clearing House | Over the counter | Clearing House | |
A. Regulatory trading portfolio | - | - | - | - |
a) Options | - | - | - | - |
b) Interest rate swap | - | - | - | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Other | - | - | - | - |
B. Banking book - Hedging derivatives | 67,118 | - | 94,796 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 66,219 | - | 92,281 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | 899 | - | 2,515 | - |
f) Futures | - | - | - | - |
g) Other | - | - | - | - |
C. Banking book - Other derivatives | 99 | - | 2,950 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 99 | - | 2,950 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
Total | 67,217 | - | 97,746 | - |
A.4 Financial derivatives: gross negative fair value - breakdown by product | ||||
Portfolios / Types of derivatives | Negative fair value | |||
Total | 31/12/2017 | Total | 31/12/2016 | |
Over the counter | Clearing House | Over the counter | Clearing House | |
A. Regulatory trading portfolio | - | - | - | - |
a) Options | - | - | - | - |
b) Interest rate swap | - | - | - | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
B. Banking book - Hedging derivatives | 43,061 | - | 63,391 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 43,061 | - | 63,391 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
C. Banking book - Other derivatives | 5,601 | - | 7,125 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 5,601 | - | 7,125 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
Total | 48,662 | - | 70,516 | - |
A.7 OTC Financial derivatives: banking portfolio - notional amounts, positive and negative gross fair value by counterparty - contracts not included in netting agreement | |||||||
Contracts not included in netting agreement | Governments and central banks | Other public-sector entities | Banks | Financial companies | Insurance companies | Non-financial companies | Other entities |
1. Debt securities and interest rate indexes | |||||||
- notional amount | - | - | 5,106,630 | - | - | - | - |
- positive fair value | - | - | 3,420 | - | - | - | - |
- negative fair value | - | - | 7,532 | - | - | - | - |
- future exposure | - | - | 30,741 | - | - | - | - |
2. Equity instruments and stock indexes | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
3. Gold and currencies | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
4. Other instruments | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
A.8 OTC Financial derivatives: banking portfolio - notional amounts, positive and negative gross fair value by counterparty - contracts included in netting agreements | |||||||
Contracts included in netting agreement | Governments and central banks | Other public-sector entities | Banks | Financial companies | Insurance companies | Non-financial companies | Other entities |
1. Debt securities and interest rate indexes | |||||||
- notional amount | - | - | 21,811,307 | - | - | - | - |
- positive fair value | - | - | 62,899 | - | - | - | - |
- negative fair value | - | - | 40,355 | - | - | - | - |
2. Equity instruments and stock indexes | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
3. Gold and currencies | |||||||
- notional amount | - | - | 473,808 | - | - | - | - |
- positive fair value | - | - | 899 | - | - | - | - |
- negative fair value | - | - | 1,020 | - | - | - | - |
4. Other instruments | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
A.9 OTC financial derivatives - residual life: notional amounts | |||||
Underlying / residual | Up to 1 year | Over 1 year up to 5 year | Over 5 year | Total | |
A. Regulatory trading book | - | - | - | - | |
A.1 Financial derivative contracts on debt securities and interest rates | - | - | - | - | |
A.2 Financial derivative contracts on equity securities and stock indexes | - | - | - | - | |
A.3 Financial derivative contracts on exchange rates and gold | - | - | - | - | |
A.4 Financial derivative contracts on other values | - | - | - | - | |
B. Banking book | 7,061,257 | 19,754,672 | 102,009 | 26,917,938 | |
B.1 Financial derivative contracts on debt securities and interest rates | 6,587,449 | 19,754,672 | 102,009 | 26,444,130 | |
B.2 Financial derivative contracts on equity securities and stock indexes | - | - | - | - | |
B.3 Financial derivative contracts on exchange rates and gold | 473,808 | - | - | 473,808 | |
B.4 Financial derivative contracts on other values | - | - | - | - | |
Total | 31/12/2017 | 7,061,257 | 19,754,672 | 102,009 | 26,917,938 |
Total | 31/12/2016 | 4,019,657 | 19,331,423 | 80,000 | 23,431,080 |
• | the Group’s financial management activities are centralized at Parent Company level, where the Treasury department is responsible for the proper financial management of all the subsidiaries. Moreover, all structured finance transactions are negotiated and managed at the central level; |
• | the Parent is the only Group company with a rating assigned by Fitch Ratings, Moody’s e Standard&Poor’s. In this sense, all bank accounts and lines of credit are managed at the central level; |
• | all of the Group companies refer to the Parent Company for their borrowing requirements through negotiations for the most appropriate financing instruments. |
• | management of operating liquidity and structural liquidity, including the use of regularly revised and updated cash flow schedules; |
• | constant monitoring of cash flows and adoption of metrics to measure and control exposure to liquidity risk (maturity mismatch approach); |
• | setting limits to the exposure and concentration regarding liquidity risk; |
• | stress tests to evaluate risk exposure under stressful conditions; |
• | preparation of the Contingency Funding Plan intended to define the roles and responsibilities, the processes, actions to undertake and the identification of risk mitigation techniques to be adopted in case a sudden liquidity crisis. |
• | Maturity Ladder, which is used to calculate, monitor and control any liquidity shortfall by maturity bucket; and |
• | Cumulative Liquidity Gap, which is used to calculate progressive cash flows and identifies the presence of any negative cash flows that would require hedging. |
• | the Liquidity Coverage Ratio (LCR) every month; |
• | the Net Stable Funding Ratio (NSFR) every quarter. |
• | Liquidity Coverage Ratio (LCR) 206%; |
• | Net Stable Funding Ratio (NSFR) 109%. |
1.Time breakdown by contractual residual maturity of financial assets and liabilities | ||||||||||
Items / time | On demand | 1 to 7 days | 7 to 15 days | 15 days to 1 month | 1 to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | Over 5 years | Unspecified maturity |
On-balance sheet assets | 2,342,225 | 114,096 | 159,055 | 569,759 | 2,359,374 | 2,712,338 | 6,271,984 | 10,328,329 | 343,151 | 18,986 |
A.1 Government securities | - | - | - | - | - | - | 290 | 9,273 | - | - |
A.2 Other debt securities | - | - | - | - | - | - | - | - | - | - |
A.3 Units in investment funds | - | - | - | - | - | - | - | - | - | - |
A.4 Loans | 2,342,225 | 114,096 | 159,055 | 569,759 | 2,359,374 | 2,712,338 | 6,271,695 | 10,319,056 | 343,151 | 18,986 |
- Banks | 1,360,468 | 19,426 | - | 167,357 | 620,000 | 573,173 | 730,000 | - | - | 14,286 |
- Customers | 981,757 | 94,670 | 159,055 | 402,403 | 1,739,374 | 2,139,166 | 5,541,695 | 10,319,056 | 343,151 | 4,700 |
On-balance sheet liabilities | 264,052 | - | 150,394 | 867,972 | 529,363 | 1,699,886 | 3,793,016 | 14,743,593 | 330,000 | - |
B.1 Deposits and current accounts | 264,052 | - | - | 79,911 | 75,382 | 97,093 | 109,137 | 70,576 | - | - |
- Banks | 56,522 | - | - | - | - | - | - | - | - | |
- Customers | 207,530 | - | - | 79,911 | 75,382 | 97,093 | 109,137 | 70,576 | - | - |
B.2 Debt securities | - | - | 100,000 | 786,581 | 83,108 | 1,009,695 | 1,300,717 | 9,998,270 | - | |
B.3 Other liabilities | - | - | 50,394 | 1,480 | 370,873 | 593,098 | 2,383,162 | 4,674,747 | 330,000 | |
Off-balance sheet transactions | ||||||||||
C.1 Physically settled fin. derivatives | ||||||||||
- Long positions | - | - | 21,334 | 395,551 | 33,780 | 23,143 | - | - | - | - |
- Short positions | - | - | 21,179 | 395,639 | 33,989 | 23,199 | - | - | - | - |
C.2 Cash settled Fin. derivatives | ||||||||||
- Long positions | - | - | 691 | 12,172 | 7,499 | 21,579 | 37,938 | - | - | - |
- Short positions | - | - | 79 | 5,381 | 11,151 | 16,136 | 29,332 | - | - | - |
C.3 Deposit to be received | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.4 Irrevocable commitments to disburse funds | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.5 Written guarantees | - | - | - | - | - | - | - | - | - | - |
C.6 Financial guarantees received | - | - | - | - | - | - | - | - | - | - |
C.7 Physically settled cred. derivatives | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.8 Cash settled Cred. derivatives | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
• | Operational risk management function (embedded in the Risk & Permanent Control area) which defines and develops the methodologies, policies and procedures to identify, assess, monitor and mitigate operational risks; |
• | individual units within the Group companies. These units participate actively, with varying levels of responsibility and involvement, in the operational risk management processes through the identification of the main (effective end potential) risks that can materialize in daily operations and ongoing risk control, each within the scope of its responsibilities. |
• | mapping of operational risks by corporate process, in their expected and unexpected nature (updated annually and after structural process changes); |
• | survey of loss events on a quarterly basis; |
• | analysis and classification of risk and loss events and definition, where necessary, of control and risk mitigation actions. |
• | Internal fraud; |
• | External fraud; |
• | Employment relationship and safety at work; |
• | Customers, products and professional practices; |
• | Damage to tangible assets; |
• | Breakdown of operations and malfunctions in information systems; |
• | Process execution and management. |
• | External frauds (only for Retail business): |
• | Fraud Trend = Number of frauds per year; |
• | Through The Door (TTD) Frauds / whole TTD; |
• | Frauds avoided/Frauds detected. |
• | Moreover, the following ratios are calculated: |
• | OR Cost = Total Loss Data (including frontier risk) / Net Banking Income; |
• | "Pure" OR Cost = Total Loss Data (excluding frontier risk) / Net Banking Income. |
• | a comprehensive organizational model; |
• | a process for identifying, monitoring and mitigating securitization risks formalized in specific internal procedures. |
• | structuring all of the Group’s transaction, managing directly (in Italy) and monitoring (abroad) the servicing activities of the securitization transactions undertaken as well as managing relations with rating agencies and investors; |
• | performing 2.1 level controls. First-level controls are performed directly by the foreign markets. |
• | review of the entire documentation and contractual package of the transaction by the Treasury Department – Securitization and Risk Transfer, in cooperation with internal and external counsel; |
• | review of the fairness and suitability of the transaction by the Treasury Department – Securitization and Risk Transfer; |
• | Risk & Permanent Control is also responsible for second-level permanent controls on securitization transactions. |
B.1 Consolidated Shareholders' Equity: breakdown by type of company | |||||
Banking Group | Insurance companies | Other companies | Consolidation adjustments and eliminations | 31/12/2017 | |
1. Share capital | 703,388 | 1,000 | 103,769 | (104,769) | 703,388 |
2. Share premium reserve | 195,623 | 4,000 | - | (4,000) | 195,623 |
3. Reserves | 1,358,757 | (247) | 124,537 | (124,290) | 1,358,757 |
4. Equity instruments | - | - | - | - | - |
5. (Treasury shares) | - | - | - | - | - |
6. Revaluation reserves | (27,893) | - | (640) | 640 | (27,893) |
- Financial assets available for sale | - | - | - | - | - |
- Property, plant and equipment | - | - | - | - | - |
- Intangible assets | - | - | - | - | - |
- Foreign investment hedges | - | - | - | - | - |
- Cash flow hedges | (1,116) | - | - | - | (1,116) |
- Exchange differences | (7,999) | - | - | - | (7,999) |
- Non-current assets and disposal groups held for sale | - | - | - | - | - |
- Actuarial gains (losses) on defined-benefit pension plan | (19,232) | - | (2,137) | 2,137 | (19,232) |
- Portion of measurement reserves relating to investments carried at equity | - | - | - | - | - |
- Special revaluation laws | 454 | - | - | - | 454 |
7. Net profit (loss) | 382,528 | 4,318 | 43,161 | (47,479) | 382,528 |
Total | 2,512,404 | 8,268 | 264,276 | (272,544) | 2,512,404 |
Changes in 2017 | |||||
Banking Group | Insurance companies | Other companies | Consolidation eliminations and adjustments | Total | |
1. Opening balance | (18,037) | - | (2,137) | 2,137 | (18,037) |
2. Increases | - | - | - | - | - |
2.1 Increases in fair value | - | - | - | - | - |
2.2 Other changes | - | - | - | - | - |
3. Decreases | (1,195) | - | - | - | (1,195) |
3.1 Decreases in fair value | (1,195) | - | - | - | (1,195) |
3.2 Other changes | - | - | - | - | - |
4. Closing balance | (19,232) | - | (2,137) | 2,137 | (19,232) |
• | Common Equity Tier 1 - CET1; |
• | Additional Tier 1 - AT1; |
• | Tier 2 - T2. |
Capital for regulatory purposes - B. Quantitative information | ||
Total | Total | |
31/12/2017 | 31/12/2016 | |
A. Common Equity Tier 1 (CET1) before the application of prudential filters | 2,492,384 | 2,151,594 |
Of which CET1 instruments subject to transitional adjustments | - | - |
B. CET1 prudential filters(+/-): | 1,002 | 3,877 |
C. CET1 before items to be deducted and effects of transitional period (A+/-B) | 2,493,386 | 2,155,471 |
D. Items to be deducted from CET1 | 125,901 | 120,001 |
E. Transitional period - Impact on CET1 (+/-), including minority interests subject to transitional adjustments | 5,445 | 6,890 |
F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 2,372,930 | 2,042,361 |
G. Additional Tier 1 (AT1) before items to be deducted and effects of transitional period: | 3,911 | 2,633 |
Of which AT1 instruments subject to transitional adjustments | - | - |
H. Items to be deducted from AT1 | - | - |
I. Transitional period – Impact on AT1 (+/-), including instruments issued by subsidiaries and included in AT1 pursuant to transitional adjustments | - | - |
L. Total Additional Tier 1 (AT1) (G-H+/-I) | 3,911 | 2,633 |
M. Tier 2 (T2) before items to be deducted and effects of transitional period | 335,215 | 3,511 |
Of which T2 instruments subject to transitional adjustments | - | - |
N. Items to be deducted from T2 | - | - |
O. Transitional period – Impact on T2 (+/-), including instruments issued by subsidiaries and included in T2 pursuant to transitional adjustments | - | - |
P. Total Tier 2 (T2) (M-N+/-O) | 335,215 | 3,511 |
Q. Total Own funds (F+L+P) | 2,712,057 | 2,048,505 |
• | identification of significant risks to be assessed; |
• | measurement/assessment of the individual risks and the relevant internal capital; |
• | determination of total internal capital – as required by the prudential provisions for Class 2 Banks and Groups – in accordance with the simplified building block technique, which involves adding the internal capital set aside for first pillar risks to internal capital for second pillar risks and any internal capital allocated as a result of stress tests; |
• | stress testing designed to better assess risk exposure, the relevant mitigation systems and control as well as capital adequacy. |
Capital adequacy - B. Quantitative information | ||||
Categories / Values | Non weighted Amounts | Weighted Amounts/ Capital Requirement | ||
31/12/2017 | 31/12/2016 | 31/12/2017 | 31/12/2016 | |
A. RISK ASSETS | ||||
A.1 Credit and counterparty risk | 24,596,095 | 23,816,622 | 18,499,401 | 16,823,909 |
1. Standardized approach | 24,596,095 | 23,816,622 | 18,499,401 | 16,823,909 |
2. IRB approach | - | - | - | |
2.1 Foundation | - | - | - | |
2.2 Advanced | - | - | - | |
3. Securitizations | - | - | - | |
B. CAPITAL REQUIREMENTS | ||||
B.1 Credit and counterparty risk | 1,479,952 | 1,345,913 | ||
B.2 Risk valuation adjustment credit | 929 | 5,378 | ||
B.3 Regulation Risk | - | |||
B.4 Market Risk | - | |||
1. Standardized approach | - | |||
2. Internal models | - | |||
3. Concentration risk | - | |||
B.5 Operational risk | 103,663 | 93,646 | ||
1. Basic indicator approach (BIA) | 103,663 | 93,646 | ||
2. Traditional standardized approach (TSA) | - | |||
3. Advanced measurement approach (AMA) | - | |||
B.7 Total capital requirements | - | |||
B.7 Total capital requirements | 1,584,544 | 1,444,937 | ||
C. RISK ASSETS AND CAPITAL RATIOS | ||||
C.1 Weighted risk assets | 19,806,805 | 18,061,716 | ||
C.2 Capital primary class1 / Risk | 11.98% | 11.31% | ||
C.3 Capital Class 1 / Risk-weighted assets (Total capital ratio) | 12.00% | 11.32% | ||
C.4 Total own funds // Risk-weighted assets (Total capital ratio) | 13.69% | 11.34% | ||
1. | Information on key executive compensation |
2. | Information on related-party transactions |
Transactions with related parties: balance sheet | |||||
AMOUNTS AT 31/12/2017 | |||||
SHAREHOLDERS | KEY EXECUTIVE DIRECTORS | OTHER RELATED PARTIES | TOTAL | ||
Held for trading financial assets | - | - | - | - | |
Loans and receivables with Banks | 654,200 | - | 9,265 | 663,465 | |
Loans and receivables with Customers | 7,253 | - | 74,235 | 81,488 | |
Hedging Derivatives | - | - | 22,836 | 22,836 | |
Other assets | 299,126 | - | 61,746 | 360,872 | |
TOTAL ASSETS | 960,579 | - | 168,082 | 1,128,661 | |
Deposits form Banks | 1,722,617 | - | 1,019,170 | 2,741,787 | |
Deposits form Customers | - | - | 156,114 | 156,114 | |
Financial liabilities held for trading | - | - | 878 | 878 | |
Hedging Derivatives | - | - | 15,374 | 15,374 | |
Other liabilities | 41,498 | - | 155,141 | 196,639 | |
TOTAL LIABILITIES | 1,764,115 | - | 1,346,677 | 3,110,792 | |
Transactions with related parties: income statement | ||||
AMOUNTS FOR 2017 | ||||
SHAREHOLDERS | KEY EXECUTIVE DIRECTORS | OTHER RELATED PARTIES | TOTAL | |
Interests and similar income | 105,193 | - | 84,630 | 189,824 |
Interests and similar expenses | (21,568) | - | (24,889) | (46,457) |
Fee and commission income | 5,164 | - | 33,910 | 39,074 |
Fee and commission income | (330) | - | (2,165) | (2,494) |
Administrative expenses | (7,924) | (807) | (7,143) | (15,874) |
Other operating income/expenses | 13,918 | - | 35,304 | 49,222 |
SERVICES | SERVICER PROVIDER | 31/12/2017 |
Audit | Ernst & Young S.p.A. | 2,041 |
Audit related | Ernst & Young S.p.A. | 448 |
Other services | Ernst & Young Financial Business Advisors S.p.A. | 13 |
Other services | Ernst & Young GmbH | 105 |
TOTAL | 2,607 | |
SEGMENT REPORTING (€/mln) | RETAIL | DEALER FINANCING | RENTAL | Other | TOTAL |
2017 | 2017 | 2017 | 2017 | 2017 | |
Net banking income and rental margin | 562 | 153 | 126 | - | 841 |
Net operating expenses | (168) | (35) | (61) | - | (264) |
Total cost of risk | (30) | (5) | (8) | - | (43) |
Other net operating income | - | - | - | (13) | (13) |
Profit before tax | 364 | 113 | 57 | (13) | 521 |
Unallocated taxes | - | - | - | (138) | (138) |
Net profit | 364 | 113 | 57 | (151) | 383 |
31/12/2017 | 31/12/2017 | 31/12/2017 | 31/12/2017 | 31/12/2017 | |
Assets | |||||
End of period segment assets | 14,378 | 7,318 | 2,239 | - | 23,935 |
Average segment assets | 13,717 | 6,174 | 1,906 | - | 21,797 |
Unallocated assets | - | - | - | - | - |
SEGMENT REPORTING (€/mln) | RETAIL | DEALER FINANCING | RENTAL | Other | TOTAL |
2016 | 2016 | 2016 | 2016 | 2016 | |
Net banking income and rental margin | 493 | 116 | 123 | 732 | |
Net operating expenses | (154) | (33) | (58) | (245) | |
Total cost of risk | (38) | (11) | (6) | (55) | |
Other net operating income | (15) | (15) | |||
Profit before tax | 301 | 72 | 59 | (15) | 417 |
Unallocated taxes | - | - | - | (105) | |
Net profit | 301 | 72 | 59 | (120) | 312 |
31/12/2016 | 31/12/2016 | 31/12/2016 | 31/12/2016 | 31/12/2016 | |
Assets | |||||
End of period segment assets | 13,002 | 6,047 | 1,706 | - | 20,755 |
Average segment assets | 11,768 | 5,150 | 1,580 | - | 18,498 |
Unallocated assets | - | - | - | - | - |
COUNTRY | COMPANY | BUSINESS | |
AUSTRIA | FCA Leasing GmbH | FINANCIAL COMPANY | |
FCA Bank GmbH | BANK | ||
BELGIUM | FCA Capital Belgium S.A. | FINANCIAL COMPANY | |
Leasys S.p.A. (Belgian Branch) | NON-FINANCIAL COMPANY | ||
DENMARK | FCA Capital Danmark A/S | FINANCIAL COMPANY | |
FCA Capital Danmark A/S (Branch Finland) | FINANCIAL COMPANY | ||
FRANCE | Leasys France SAS | NON-FINANCIAL COMPANY | |
FCA Capital France S.A. | FINANCIAL COMPANY | ||
GERMANY | Ferrari Financial Services GmbH | FINANCIAL COMPANY | |
FCA Bank Deutschland GmbH | FINANCIAL COMPANY | ||
Leasys S.p.A. (German Branch) | NON-FINANCIAL COMPANY | ||
Ferrari Financial Services GmbH (UK Branch) | FINANCIAL COMPANY | ||
GREECE | FCA Capital Hellas S.A. | FINANCIAL COMPANY | |
FCA Insurance Hellas S.A. | FINANCIAL COMPANY | ||
FCA Bank GmbH (Hellenic Branch) | BANK | ||
IRELAND | FCA Capital RE DAC | INSURANCE COMPANY | |
ITALY | FCA Bank S.p.A. | BANK | |
FCA Bank S.p.A. (Irish Branch) | BANK | ||
Leasys S.p.A. | NON-FINANCIAL COMPANY | ||
NORWAY | FCA Capital Norge AS | FINANCIAL COMPANY | |
HOLLAND | FCA Capital Nederland BV | FINANCIAL COMPANY | |
POLAND | FCA Leasing Polska Sp.Zoo. | FINANCIAL COMPANY | |
FCA Group Bank Polska SA | BANK | ||
PORTUGAL | FCA Dealer Services Portugal | NON-FINANCIAL COMPANY | |
FCA Capital Portugal IFIC SA | FINANCIAL COMPANY | ||
UNITED KINGDOM | Leasys UK LTD | NON-FINANCIAL COMPANY | |
FCA Dealer Services UK LTD | FINANCIAL COMPANY | ||
FCA Automotive Services UK LTD | FINANCIAL COMPANY | ||
SPAIN | FCA Capital España EFC S.A. | FINANCIAL COMPANY | |
FCA Dealer Services España S.A. | FINANCIAL COMPANY | ||
FCA Dealer Services España (Morocco Branch) | FINANCIAL COMPANY | ||
Leasys S.p.A. (Spanish Branch) | NON-FINANCIAL COMPANY | ||
SWEDEN | FCA Capital Sverige AB | FINANCIAL COMPANY | |
SWITZERLAND | FCA Capital Suisse S.A. | FINANCIAL COMPANY |
COUNTRY | BUSINESS | OPERATING INCOME (figures in thousands of euro) | FULL TIME EQUIVALENT EMPLOYEES | INCOME OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS (figures in thousands of euro) | TAX ON INCOME OR LOSS (figures in thousands of euro) |
AUSTRIA | BANK | 8.000 | 20 | 6,249 | 1,008 |
FINANCIAL COMPANY | 5.324 | 4,907 | 805 | ||
BELGIUM | FINANCIAL COMPANY | 8.440 | 16 | 5,806 | 2,160 |
NON-FINANCIAL COMPANY | (1,032) | ||||
DENMARK | FINANCIAL COMPANY | 5.807 | 34 | 3,067 | 150 |
FRANCE | FINANCIAL COMPANY | 44488 | 124 | 24,717 | 1,698 |
NON-FINANCIAL COMPANY | (2.343) | 8,413 | 609 | ||
GERMANY | FINANCIAL COMPANY | 129.872 | 294 | 72,974 | 11,961 |
NON-FINANCIAL COMPANY | (1,464) | ||||
GREECE | BANK | 4.474 | 16 | 1,735 | 728 |
FINANCIAL COMPANY | 275 | 30 | 218 | 61 | |
IRELAND | INSURANCE COMPANY | 6.833 | 6 | 4,017 | 502 |
ITALY | BANK | 372.740 | 665 | 303,909 | 69,940 |
NON-FINANCIAL COMPANY | (28.772) | 425 | 59,483 | 3,398 | |
NORWAY | FINANCIAL COMPANY | 682 | 2 | 407 | 98 |
HOLLAND | FINANCIAL COMPANY | 9.600 | 38 | 5,794 | 1,432 |
POLAND | BANK | 7.808 | 65 | 1,115 | 406 |
FINANCIAL COMPANY | 3.093 | 12 | 1,404 | 928 | |
PORTUGAL | FINANCIAL COMPANY | 9.998 | 39 | 7,358 | 1,978 |
NON-FINANCIAL COMPANY | 2.104 | 4 | 1,631 | 6 | |
UNITED KINGDOM | FINANCIAL COMPANY | 80.299 | 127 | 70,124 | 13,303 |
NON-FINANCIAL COMPANY | (1.436) | 15 | 2,398 | 84 | |
SPAIN | FINANCIAL COMPANY | 50.647 | 105 | 49,531 | 8,631 |
NON FINANCIAL COMPANY | (1,113) | ||||
SWEDEN | FINANCIAL COMPANY | 2.714 | 1 | 989 | 371 |
SWITZERLAND | FINANCIAL COMPANY | 16.799 | 54 | 9,521 | 675 |
Total Group companies | 737,447 | 2,092 | 642,158 | 120,933 | |
Consolidation adjustments | (69.403) | 121,384 | 3,340 | ||
Group consolidated | 668.044 | 520,774 | 117,593 |
ASSETS | (€ thousand) | ||
BALANCE SHEET - ASSETS | 31/12/2015 | 31/12/2014 | |
10. | Cash and cash balances | 21 | 22 |
20. | Financial assets held for trading | 2,993 | 13,155 |
50. | Held-to-maturity investments | 9,682 | 9,715 |
60. | Loans and receivables with banks | 1,333,338 | 761,663 |
70. | Loans and receivables with customers | 15,453,854 | 13,677,250 |
80. | Hedging derivatives | 95,842 | 83,603 |
90. | Changes in fair value of portfolio heged items (+/-) | 48,125 | 59,106 |
100. | Investments in associates and joint ventures | 79 | 79 |
110. | Insurance reserves attributable to reinsures | 22,385 | 34,007 |
120. | Property, plant and equipment | 1,168,341 | 1,041,574 |
130. | Intangible assets | 217,917 | 217,507 |
- goodwill | 180,338 | 180,338 | |
140. | Tax assets | 280,612 | 250,614 |
a) current tax assets | 113,349 | 81,284 | |
b) deferred tax assets | 167,263 | 169,330 | |
of wich Law 214/2011 | - | - | |
160. | Other assets | 875,962 | 785,920 |
TOTAL ASSETS | 19,509,151 | 16,934,215 | |
LIABILITIES and NET EQUITY | (thousand) | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | 31/12/2015 | 31/12/2014 | |
10. | Deposits from banks | 7,650,594 | 6,788,256 |
20. | Deposits from customers | 453,801 | 169,382 |
30. | Debt securities in issue | 8,244,250 | 7,069,598 |
40. | Financial liabilities held for trading | 8,004 | 16,140 |
60. | Hedging derivatives | 61,403 | 80,818 |
80. | Tax liabilities | 108,850 | 86,027 |
a) current tax liabilities | 45,695 | 39,979 | |
b) deferred tax liabilities | 63,155 | 46,048 | |
100. | other liabilities | 627,038 | 547,758 |
110. | Provision for employee severance pay | 12,350 | 13,001 |
120. | Provisions for risks and charges | 217,245 | 207,419 |
a) post retirement benefit obligations | 39,261 | 33,777 | |
b) Other reserves | 177,984 | 173,642 | |
130. | Insurance reserves | 27,953 | 41,839 |
140. | Revaluation reserves | 45,580 | 16,880 |
170. | Reserves | 894,840 | 807,789 |
180. | Share premium | 192,746 | 192,746 |
190. | Issued capital | 700,000 | 700,000 |
210. | Minorities (+/-) | 16,889 | 15,413 |
220. | Net Profit (Loss) for the year (+/-) | 247,608 | 181,149 |
Total liabilities and Shareholders' Equity | 19,509,151 | 16,934,215 |
Item | 31/12/2015 | 31/12/2014 | |
10. | INTEREST INCOME AND SIMILAR REVENUES | 729,002 | 737,429 |
20. | INTEREST EXPENSES AND SIMILAR CHARGES | (285,031) | (372,803) |
30. | NET INTEREST MARGIN | 443,971 | 364,626 |
40. | FEE AND COMMISSION INCOME | 120,332 | 113,124 |
50. | FEE AND COMMISSION EXPENSES | (40,219) | (30,562) |
60. | NET FEE AND COMMISSION | 80,113 | 82,562 |
80. | NET INCOME FINANCIAL ASSETS AND LIABILTIES HELD FOR TRADING | (2,222) | (2,141) |
90. | FAIR VALUE ADJUSTMENTS IN HEDGE ACCOUNTING | (1,081) | (769) |
120. | OPERATING INCOME | 520,781 | 444,278 |
130. | IMPAIRMENT LOSSES ON: | (76,933) | (82,934) |
a) loans | (76,933) | (82,934) | |
140. | NET PROFIT FROM FINANCIAL ACTIVITIES | 443,848 | 361,344 |
150. | NET PREMIUM EARNED | 1,537 | 1,990 |
160. | NET OTHER OPERATING INCOME/ CHARGES FROM INSURANCE ACTIVITIES | 2,889 | 2,951 |
170. | NET PROFIT FROM FINANCIAL AND INSURANCE ACTIVITIES | 448,274 | 366,285 |
180. | ADMINISTRATIVE COSTS | (227,255) | (214,855) |
a) payroll costs | (145,484) | (135,764) | |
b) other administrative costs | (81,771) | (79,091) | |
190. | NET PROVISIONS FOR RISKS AND CHARGES | (6,379) | (44,812) |
200. | IMPAIRMENT ON TANGIBLE ASSETS | (259,052) | (250,572) |
210. | IMPAIRMENT ON INTANGIBLE ASSETS | (6,092) | (5,310) |
220. | OTHER OPERATING INCOME / CHARGES | 409,922 | 405,799 |
230. | OPERATING COSTS | (88,856) | (109,750) |
280. | TOTAL PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS TAX EXPENSE RELATED TO PROFIT OR LOSS FRO | 359,418 | 256,535 |
290. | TAX EXPENSE RELATED TO PROFIT OR LOSS FROM CONTINUING OPERATIONS TOTAL PROFIT OR LOSS AFTER TAX FROM | (110,330) | (74,060) |
300. | TOTAL PROFIT OR LOSS AFTER TAX CONTINUING | 249,088 | 182,475 |
320. | NET PROFIT OR LOSS | 249,088 | 182,475 |
330. | MINORITY PORTION OF NET INCOME (LOSS) | (1,480) | (1,326) |
340. | HOLDINGS INCOME (LOSS) OF THE YEAR | 247,608 | 181,149 |
(€/thousands) | |||
DESCRIPTION | 31/12/2015 | 31/12/2014 | |
10. | Profit (loss) for the year | 249,088 | 182,475 |
Other items of comprehensive income after taxes that will not be reclassified to profit or loss | - | ||
40. | Defined-benefit plans | (593) | (7,666) |
Other items of comprehensive income after taxes that may be reclassified to profit or loss | |||
80. | Exchange rate differences | 27,561 | 19,742 |
90. | Cash flow hedge | 1,732 | (532) |
130. | Total other items of comprehensive income after taxes | 28,700 | 11,545 |
140. | Comprehensive income (loss) (item 10+130) | 277,788 | 194,020 |
150. | Total comprehensive income (loss) attributable to non - controlling interests | 1,480 | 1,326 |
160. | Total comprehensive income (loss) attributable to owners of the parents | 276,308 | 192,694 |
(€/thousands) | |||||||||||||||||||||
Closing balance at 31/12/2014 | Balance at 01/01/2015 | Allocation on profit from previous year | Changes during the year | Equity at 31/12/2015 | Equity attributable to Parent Company's shareholders at 31/12/2015 | Non-controlling interests at 31/12/2015 | |||||||||||||||
Changes in reserves | Equity transactions | Consolidated comprehensive income for 31/12/2015 | |||||||||||||||||||
Reserves | Dividends and other allocations | New share issues | Share buyback | Special dividends paid | Changes in equity instruments | Other changes | |||||||||||||||
Share capital: | |||||||||||||||||||||
a) common stocks | 700,000 | 700,000 | 700,000 | ||||||||||||||||||
b) other stocks | |||||||||||||||||||||
Share premium reserve | 192,746 | 192,746 | 192,746 | ||||||||||||||||||
Reserves: | |||||||||||||||||||||
a) retained earnings | 807,789 | 807,789 | 89,573 | (2,522) | 894,840 | ||||||||||||||||
b) other | |||||||||||||||||||||
Valutation reserve | 16,880 | 16,880 | 28,700 | 45,580 | |||||||||||||||||
Equity instruments | |||||||||||||||||||||
Interim dividends | |||||||||||||||||||||
Treasury shares | |||||||||||||||||||||
Profit (loss) for the year | 181,149 | 181,149 | (89,573) | (91,576) | 247,608 | 247,608 | |||||||||||||||
Equity | 1,913,977 | 1,913,977 | (91,576) | (2,526) | 277,788 | 2,097,663 | |||||||||||||||
Equity attributable to parent Company's shareholders | 1,898,564 | 1,898,564 | (91,576) | (2,522) | 276,308 | 2,080,774 | |||||||||||||||
Non- controlling interests | 15,413 | 15,413 | (4) | 1,480 | 16,889 |
(€/thousands) | ||||||||||||||
Closing balance at 31/12/2013 | Balance at 01/01/2014 | Allocation on profit from previous year | Changes during the year | Equity at 31.12.2014 | Equity attributable to Parent Company's shareholders at 31/12/2014 | Non-controlling interests at 31/12/2014 | ||||||||
Changes in reserves | Equity transactions | Consolidated comprehensive income for 2014 | ||||||||||||
Reserves | Dividends and other allocations | New share issues | Share buyback | Special dividends paid | Changes in equity instruments | Other changes | ||||||||
Share capital: | ||||||||||||||
a) common stocks | 700,000 | 700,000 | 700,000 | |||||||||||
b) other stocks | ||||||||||||||
Share premium reserve | 192,746 | 192,746 | 192,746 | |||||||||||
Reserves: | ||||||||||||||
a) retained earnings | 719,746 | 719,746 | 141,744 | (53,700) | 807,790 | |||||||||
b) other | ||||||||||||||
Valutation reserve | 5,335 | 5,335 | 11,545 | 16,880 | ||||||||||
Equity instruments | ||||||||||||||
Interim dividends | ||||||||||||||
Treasury shares | ||||||||||||||
Profit (loss) for the year | 170,330 | 170,330 | (141,744) | (28,586) | 181,149 | 181,149 | ||||||||
Equity | 1,802,248 | 1,802,249 | (28,586) | (5) | (53,700) | 194,020 | 1,913,977 | |||||||
Equity attributable to parent Company's shareholders | 1,788,156 | 1,788,157 | (28,586) | - | (53,700) | 192,694 | 1,898,564 | |||||||
Non- controlling interests | 14,092 | 14,092 | (5) | 1,326 | 15,413 |
(€/thousands) | ||
31/12/2015 | 31/12/2014 | |
A. OPERATING ACTIVITIES | ||
1. Business operations | 645,901 | 579,226 |
- interest income (+) | 781,844 | 719,533 |
- interest expense (-) | (299,631) | (340,710) |
- fee and commission income (expense) (+/-) | 80,114 | 88,387 |
- personnel expenses (-) | (131,429) | (127,583) |
- Net earned premiums (+) | 1,280 | 1,990 |
- Other insurance income/expenses (+/-) | 3,747 | 3,607 |
- other expenses (-) | (370,591) | (413,209) |
- other revenue (+) | 672,003 | 721,841 |
- taxes and levies (-) | (91,436) | (74,630) |
2. Cash flows from increase/decrease of financial assets | (2,529,501) | (437,375) |
- financial assets held for trading | 10,163 | 23,668 |
- receivables - due from customers | (1,906,386) | (102,390) |
- receivables - due from banks: other credits | (571,676) | (29,035) |
- other assets | (61,602) | (329,618) |
3. Cash flow from increase/decrease of financial liabilities | 2,367,471 | 199,800 |
- payables - due to banks: other payables | 872,453 | (562,205) |
- payables - due to customers | 295,293 | 10,728 |
- notes issued | 1,168,265 | 696,302 |
- financial liabilities held for trading | (8,134) | (22,503) |
- other liabilities | 39,594 | 77,478 |
Cash flowa generated by/(usedfor) operating activities | 483,871 | 341,651 |
B. Investing activities | ||
1. Cash flows generated by | 34 | - |
- disposals/repayments of financial assets held to maturity | 34 | |
2. Cash flows used for | (392,323) | (259,391) |
- purchases of financial assets held to maturity | (153) | |
- purchases of property,plant and equipment | (385,819) | (251,637) |
- purchases of intangible assets | (6,504) | (7,601) |
Cash generated by / (used for) investing activities | (392,289) | (259,391) |
C. FINANCING ACTIVITIES | ||
- dividend and other distributions | (91,583) | (82,286) |
Cash generated by / (used for) financing activities | (91,583) | (82,286) |
CASH GENERATED /(USED) DURING THE YEAR | (1) | (26) |
RECONCILIATION | ||
31/12/2015 | 31/12/2014 | |
Cash and cash equivalents - opening blance | 22 | 48 |
Cash generated (used) during the year | (1) | (26) |
Cash and cash equivalents - closing balance | 21 | 22 |
• | Formats of the consolidated Statement of financial position, Income statement and notes. |
• | Statement of comprehensive income. |
• | Statement of changes in consolidated equity. |
• | Consolidated statement of cash flows. |
• | Unit of account. |
• | Going concern, accrual basis and consistency of presentation of financial statements. |
• | recoverability of receivables and, in general, financial assets and the determination of any impairment; |
• | determination of the fair value of financial instruments to be used for financial reporting purposes; in particular, the use of valuation models to set the fair value of financial instruments not traded in active markets; |
• | quantification of employee provisions and provisions for risks and charges; |
• | recoverability of deferred tax assets and goodwill. |
• | the purpose and design of the investee, to identify the entity’s objectives, the activities that give rise to its returns and how such activities are governed; |
• | to power to understand whether the Group has contractual arrangements which attribute it the ability to govern the relevant activities; to this end, attention is paid only to substantive rights, which provide practical governance capabilities; |
• | the exposure to the investee to determine whether the Group has arrangements with the investee whose returns vary depending on the investee’s performance. |
• | the Group has the power, through contractual arrangements, to govern the relevant activities; |
• | the Group is exposed to the variable returns deriving from their activities. |
NAME | REGISTERED OFFICE | COUNTRY OF INCORPORATION (*) | TYPE OF RELATIONSHIP (**) | SHARING % |
FCA Bank S.p.A. | Turin - Italy | |||
Leasys S.p.A. | Turin - Italy | Rome - Italy | 1 | 100.00 |
FCA Capital France S.A.S. | Trappes - France | 1 | 100.00 | |
FCA Fleet Services France SAS | Trappes - France | 1 | 100.00 | |
FCA Leasing France SNC | Trappes - France | 1 | 99.99 | |
FCA Bank Deutschland GmbH | Heilbronn - Germany | 1 | 100.00 | |
FCA Automotive Services UK Ltd | Slough - UK | 1 | 100.00 | |
FCA Dealer Services UK Ltd | Slough - UK | 1 | 100.00 | |
FCA Fleet Services UK Ltd | Slough - UK | 1 | 100.00 | |
FCA Capital Espaňa EFC S.A. | Alcala de Henares - Spain | 1 | 100.00 | |
FCA Dealer Services Espaňa S.A. | Alcala de Henares - Spain | 1 | 100.00 | |
FCA Capital Portugal IFIC S.A. | Lisbon - Portugal | 1 | 100.00 | |
FCA Dealer Services Portugal S.A. | Lisbon - Portugal | 1 | 100.00 | |
FCA Capital Suisse S.A. | Schlieren - Switzereland | 1 | 100.00 | |
FCA Leasing Polska Sp. Zo.o. | Warsaw - Poland | 1 | 100.00 | |
FCA-Group Bank Polska SA | Warsaw - Poland | 1 | 100.00 | |
FCA Capital Nederland B.V. | Lijnden - Netherlands | 1 | 100.00 | |
FCA Capital Danmark A/S | Glostrup - Denmark | 1 | 100.00 | |
FCA Capital Belgium S.A. | Auderghem - Belgium | 1 | 99.99 | |
FCA Bank GmbH | Vienna - Austria | 2 | 50.00 | |
FCA Leasing GmbH | Vienna - Austria | 1 | 100.00 | |
FCA Capital Hellas S.A. | Athens - Greece | 1 | 99.99 | |
FCA Insurance Hellas S.A. | Athens - Greece | 1 | 99.99 | |
FCA Capital Ireland Plc | Dublin - Ireland | 1 | 99.99 | |
FCA Capital Re Limited | Dublin - Ireland | 1 | 100.00 | |
FCA Capital Sverige AB | Sweden | 1 | 100.00 | |
Athomstart Invest 35 | Norway | 1 | 100.00 | |
(*) If different from Registered Office | ||||
(**) Relation Type: 1 = majority of voting rights at ordinary meetings 2 = dominant influence at ordinary meeting | ||||
On 13 January, 2016, Fal Fleet Services SAS changed its name to FCA Fleet Services France SAS. |
NAME | COUNTRY |
A-BEST THIRTEEN FT | Madrid - Spain |
A-BEST TWELVE S.r.l. | Conegliano (TV) - Italy |
A-BEST ELEVEN UG | Frankfurt am Main - Germany |
A-BEST TEN S.r.l. | Conegliano (TV) - Italy |
A-BEST NINE S.r.l. | Conegliano (TV) - Italy |
A-BEST EIGHT PLC | London - Uk |
A-BEST SEVEN S.r.l. | Milan - Italy |
A-BEST FOUR S.r.l. | Conegliano (TV) - Italy |
Nixes Three Plc | Dublin - Ireland |
Nixes Four S.r.l. | Milan - Italy |
Nixes Six PLc | Londra - Uk |
Nixes Five Ltd | Island of Jersey |
FCT Fast 2 | Courbevoie - France |
Fast 3 S.r.l. | Milan - Italy |
Erasmus Finance Limited | Dublin - Ireland |
Name | Non-controlling interests (%) | Availability of non-controlling interests’ voting rights (%) | Dividends distributed to non-controlling interests |
FGA BANK GMBH (Austria) | 50% | 50% | - |
(amounts in thousands of euros) | |||
FCA BANK GMBH (AUSTRIA) | 31/12/2015 | 31/12/2014 | |
Total assets | 170,960 | 146,631 | |
Financial assets | 170,079 | 145,340 | |
Financial liabilities | 140,099 | 117,225 | |
Equity | 28,763 | 26,874 | |
Net interest income | 3,462 | 3,102 | |
Net fee and commission income | 685 | 665 | |
Banking income | 4,147 | 3,767 | |
Net result from investment activities | 3,837 | 3,349 | |
Net result from investment and insurance activities | 3,837 | 3,349 | |
Operating costs | (1,319) | (1,215) | |
Profit (loss) before taxes from continuing operations | 2,518 | 2,134 | |
Net profit (loss) for the period | 1,881 | 1,623 | |
31/12/2015 | Medium 31/12/2015 | 31/12/2014 | Medium 31/12/2014 | |
Polish Zloty (PLN) | 4,264 | 4,184 | 4,273 | 4,184 |
Danish Crown(DKK) | 7,463 | 7,459 | 7,445 | 7,455 |
Swiss Franc (CHF) | 1,084 | 1,068 | 1,202 | 1,215 |
GB Pound (GBP) | 0,734 | 0,726 | 0,779 | 0,806 |
Norwegian Krone (NOK) | 9,603 | 8,948 | ||
Svedish Krona (SEK) | 9,190 | 9,353 |
• | draft financial statements at 31 December 2015 of the Parent Company FCA Bank S.p.A.; |
• | accounts as of 31 December 32015, approved by the competent bodies and functions, of the other fully consolidated companies, as adjusted to take into account the consolidation process and, where necessary, to comply with the Group’s accounting policies. |
ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET MANDATORILY APPLICABLE AND NOT ADOPTED EARLY BY THE GROUP AT 31 DECEMBER 2015 | |||
Standard/amendment | Date of publication | Date of application | Description of standard/amendment |
Recognition of Deferred Tax Assets for Unrealised Losses (amendment to IAS 12) | 19 January 2016 | 1 January 2017 | IASB clarifies the accounting treatment of deferred tax assets related to debt instruments measured at fair value. |
IFRS 15 - Revenue from Contracts with Customers | 28 May 2014 | 1 January 2017 | The objective of IFRS 15 is to establish a new revenue recognition model which will apply to all contracts entered into with customers except those that fall within the scope of other IFRSs/IAS, such as leases, insurance contracts and financial instruments. The key steps to account for revenue according to the new model include: - identify the contract(s) with the customer; - identify the performance obligations of the contract; - determine the transaction price; - allocate the transaction price to the performance obligations in the contract; - recognize revenue when (or as) the entity satisfies a performance obligation. |
IFRS 16 - Leases | 13 January 2016 | 1 January 2019 | The new standard constitutes an innovation in that it established that leases be reported in entities' balance sheets, thus enhancing the visibility of their assets and liabilities. IFRS 16 repeals the distinction between operating leases and finance leases (for the lessee), requiring that all lease contracts be treated as finance leases. Short-term contracts (12 months) and those involving low value items (e.g. personal computers) are exempted from this treatment. The new standard will take effect on 1 January 2019, Early adoption is permitted provided that also IFRS 15, Revenue from Contracts with Customers, is applied. |
Standard/amendment | Date of publication | Date of application | Description of standard/amendment |
IFRS 9 - Financial instruments | 24 July 2014 | 1 January 2018 | The document reflects the results of the phases related to classification and measurement, impairment and hedge accounting of IASB's plan to replace IAS 39. The standard introduces new criteria to classify and measure financial assets and liabilities. In particular, for the financial assets the new standard uses a single approach based on the management of financial instruments and the characteristics of the contractual cash flows of the financial assets to determine their measurement method, replacing the different methods provided for by IAS 39. |
On the other hand, for financial liabilities the main change concerns the accounting treatment of changes in the fair value of a financial liability designated as a financial liability recognized at fair value through profit or loss, in case these changes are due to changes in the issuer's credit rating at fair value. Under the new standard, these changes must be recognized through other comprehensive income and no longer through profit or loss. | |||
With reference to the impairment model, the new standard requires loan loss estimates be made on the basis of the expected loss model (not on the incurred loss model) using supportable information, available without unreasonable costs or efforts that would include historical, current and prospective data. The standard requires that this model be applied to all financial instruments, tat is to all financial assets measured at amortized cost, to those recognized at fair value through other comprehensive income, to receivables arising from rental contracts and to trade receivables. | |||
Lastly, the standard introduces a new model of hedge accounting to modify the requirements of the current IAS 39, which sometimes are considered too strict and unsuited to reflect entities' risk management policies. The main developments of the document concern: - increase in the number of transactions eligible for hedge accounting, including also the risks of non-financial assets/liabilities eligible for hedge accounting treatment; - change of accounting treatment of forward contracts and options when they are embedded in a hedge accounting relationship, to reduce the volatility of the income statement; - amendments to the effectiveness test by replacing the current procedure based on the 80%-125% range with the concept of "economic relationship" between hedged item and hedging instrument. A retrospective assessment of effectiveness of the hedging relationship will no longer be required. | |||
1. | Held-for-trading financial assets |
2. | Available-for-sale financial assets |
3. | Financial assets held to maturity |
• | are so close to the maturity date or the date of the option for the repayment of the financial asset that interest rate fluctuations would not have a significant effect on the fair value of the asset; |
• | take place after the collection of substantially all the original capital of the financial asset through planned or advance repayments; |
• | are attributable to an isolated, uncontrollable event that is not recurring and could not be reasonably predicted. |
4. | Loans and receivables |
• | when the financial asset in question is derecognized, in item 100.a) “Gains (losses) on loan or receivable disposals”; or: |
• | when the financial asset is impaired (or when the original value is reinstated), in item 130.a) “Impairment/reinstatement of value due to impairment of loans or receivables”. |
• | non-performing: the total amount of cash and off-balance-sheet exposure toward an entity in a state of insolvency (including in the absence of a court ruling) or in substantially similar situations, regardless of any loss forecasts by the bank. This category does not include any deterioration determined by country risk. The assessment is generally made on an individual basis. |
• | probable defaults (“unlikely to pay”): the total amount of cash and off-balance-sheet exposure which does not qualify as non-performing but which are considered as unlikely to be repaid (in terms of principal or interest), absent any action such as calling on guarantees, by the |
• | Past due and/or excess exposures: these are cash exposures other than those classified as non-performing or probable defaults that, at the reporting date, are either past due or exceed approved credit limits. Past due and/or excess exposures can be determined by reference to either the individual borrower or the individual transaction. |
5. | Hedging transaction |
• | in the case of cash flow hedges, derivatives are recognized a their fair value. Any change in the fair value of the effective part of the hedge is recognized through equity, in item 140. “Valuation reserve” while any change in the fair value of the ineffective part of the hedge is recognized through profit or loss in item 90. “Net result of hedging activities”; |
• | in the case of fair value hedges, any change in the fair value of the hedging instrument is recognized through profit or loss in item 90. “Net result of hedging activity”. Any change in the fair value of the hedged instrument, attributable to the risk hedged with the derivative instrument, is recognized through profit and loss as an offsetting entry of the change in the carrying amount of the hedged item; |
• | prospective tests, to demonstrate an expectation of effectiveness in order to qualify for hedge accounting; |
• | retrospective tests, to ensure that the hedging relationship has been highly effective throughout the reporting period, measuring the extent to which the achieved hedge deviates from a perfect hedge. |
6. | Investments |
7. | Tangible assets |
• | assets for use in production; |
• | assets held for investment purposes. |
8. | Intangible assets |
9. | Current and deferred taxation |
• | current tax assets, that is payments in excess of tax obligations to be fulfilled in accordance with the applicable law; |
• | current tax liabilities, that is tax obligations to be fulfilled in accordance with the applicable law; |
• | deferred tax assets, that is income tax amounts recoverable in future years and related to: |
• | deductible temporary differences; |
• | carryforwards of unused tax losses; and |
• | carryforwards of unused tax credits; |
• | deferred tax liabilities, that is income tax amounts due in future years in relation to temporary taxable differences. |
• | existence of an enforceable right to offset the amounts recognized; and |
• | the parties intend to settle the assets and liabilities in a single payment on a net basis or to realize the asset and simultaneously extinguish the liability. |
• | existence of a right to offset the underlying current tax assets with current tax liabilities; and |
• | both deferred tax assets and liabilities relate to income taxes applied by the same tax jurisdiction on the same taxable entity, or on different taxable a intend to settle the current tax assets and liabilities on a net basis (typically in the presence of a tax consolidation agreement). |
10. | Provisions for risks and charges |
11. | Debts, securities outstanding and other liabilities |
12. | Financial liabilities held for trading |
13. | Insurance assets and liabilities |
• | in items 150. “Net premiums” and 160. “Income (losses) from insurance activities” of the income statement, (i) of the premiums, which include the premiums written for the year following the issue of contracts, net of cancellations; (ii) changes in technical provisions, reflecting the variation in future obligations toward policyholders arising from insurance contracts; (iii) commissions for the year due to intermediaries; (iv) cost of claims, redemptions and expirations for the period; |
• | in item 130. “Technical provisions”, on the liability side, of the obligations toward policyholders, calculated individually for every contract with the prospective method, on the basis of demographic/financial assumptions currently used by the industry; |
• | in item 110. “Technical provisions ceded to reinsurers”, on the asset side, the obligations attributable to reinsurers. |
14. | Other information |
• | “defined-contribution plan” for the severance amounts accrued to employees as of 1 January 2007 (effective date of Legislative Decree no. 252 on the reform of supplementary pension funds), both in case the employee exercised the option to allocate the sums attributable to him/her to supplementary pension funds and in case the employee opted for the allocation of these sums to INPS’s Treasury fund. For these sums, the amount accounted for as personnel expenses is determine on the basis of the contributions due without applying actuarial calculation methods; |
• | “defined-benefit plan”, recognized on the basis of its actuarial value as determined by using the projected credit unit method, for the severance amounts accrued until 31 December 2006. These amounts are recognized on the basis of their actuarial value as determined by using the projected credit unit method. To discount these amounts to present value, the discount rate was determined on the basis of yields of bonds issued by prime corporates taking into account the average remaining duration of the liability, as weighted by the percentage of any payment and advance payment, for each payment date, in relation to the total amount to be paid and paid in advance until the full amount of the liability is extinguished. |
• | cash is converted at the exchange rate prevailing at year-end; |
• | non-monetary items, recognized at historical cost, are converted at the exchange rate prevailing on the date of the transaction; |
• | non-monetary items, recognized at fair value, are converted at the exchange rate prevailing at year-end. |
• | quantification of losses on loans and receivables, investments and, in general, on financial assets; |
• | evaluation of the recoverability of goodwill and other intangible assets; |
• | quantification of employee provisions and provisions for risks and charges; |
• | estimates and assumptions on the recoverability of deferred tax assets. |
• | Recoverability of deferred tax assets |
• | Pension plans and other post-employment benefits |
• | Contingent liabilities |
• | Austrian government bonds purchased by the Austrian subsidiary, quoted in regulated markets (Caption: assets held to maturity); |
• | Bonds issued by the subsidiaries in Ireland, Poland and Switzerland under, the Euro Medium Term Notes programmer and listed in regulated markets (Caption: bonds outstanding); |
• | Bonds issued in connection with securitization transactions, placed with the public or with private investors, by different Group entities (Caption: bonds outstanding). |
• | OTC trading derivatives to hedge securitization transactions, |
• | OTC derivatives entered into to hedge Group companies’ receivables, |
• | trade receivable portfolio (Caption: Receivables), |
• | borrowings, |
• | bonds issued in connection with securitization transactions, placed with the public or with private investors, by different Group entities. |
• | a CVA (Credit Value Adjustment) is a negative amount that takes into account scenarios in which the counterparty fails before the company and the company has a positive exposure to the counterparty. Under these scenarios, the company incurs a loss equal to the replacement value of the derivative; |
• | a DVA (Debt Value Adjustment) is a positive amount that takes into account scenarios in which the company fails before the counterparty and the company has a negative exposure to the counterparty. Under these scenarios, the company obtains a gain for an amount equal to the replacement cost of the derivative. |
A.4.5.1 Assets an liabilities measure at fair value on a recurring basis: breakdown by fair value levels | ||||||
Financial Assets/Liabilities measured at fair value | 12/31/2015 | 12/31/2014 | ||||
L1 | L2 | L3 | L1 | L2 | L3 | |
1. Financial assets held for trading | 0 | 2,993 | 0 | 0 | 13,155 | 0 |
2. Financial assets at fair value through P&L | 0 | 0 | 0 | 0 | 0 | 0 |
3. Available for sale financial assets | 0 | 0 | 0 | 0 | 0 | 0 |
4. Hedging derivative assets | 0 | 95,842 | 0 | 0 | 83,603 | 0 |
5. Property, plant and equipment | 0 | 0 | 0 | 0 | 0 | 0 |
6. Intangible assets | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 98,835 | 0 | 0 | 96,758 | 0 | |
1. Financial liabilities held for trading | 0 | 8,004 | 0 | 0 | 16,140 | 0 |
2. Financial liabilities at fair value through P&L | 0 | 0 | 0 | 0 | 0 | 0 |
3. Hedging derivative liabilities | 0 | 61,403 | 0 | 0 | 80,818 | 0 |
Total | 0 | 69,407 | 0 | 0 | 96,958 | 0 |
L1 = Livello 1 | ||||||
L2 = Livello 2 | ||||||
L3 = Livello 3 |
A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis: distributions for levels of fair value | ||||||||
Assets/Liabilities not measured at fair value or measured at fair value on a non recurring- basis | 31/12/2015 | 31/12/2014 | ||||||
BV | L1 | L2 | L3 | BV | L1 | L2 | L3 | |
1. Held-to-maturity investments | 9,682 | 10,512 | 0 | 0 | 9,715 | 10,631 | 0 | 0 |
2. Loans and receivables with banks | 1,333,338 | 0 | 1,303,308 | 0 | 736,050 | 0 | 736,050 | 0 |
3. Loans and receivables with customers | 15,453,854 | 0 | 15,501,977 | 0 | 13,842,958 | 0 | 13,902,064 | 0 |
4. Available for sale financial assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5. Non current assets classified as held for sale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 16,796,874 | 10,512 | 16,805,285 | 0 | 14,588,723 | 10,631 | 14,638,114 | 0 |
1. Deposits from banks | 6,779,283 | 0 | 7,109,280 | 0 | 5,817,147 | 0 | 5,804,105 | 0 |
2. Deposits from customers | 319,000 | 0 | 365,454 | 0 | 199,221 | 0 | 214,776 | 0 |
3. Debt certificates including bonds | 8,244,250 | 5,744,121 | 2,526,157 | 0 | 7,069,598 | 4,186,488 | 2,961,896 | 0 |
4. Liabilites included in disposal group classified as hfs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 15,342,533 | 5,744,121 | 10,000,891 | 0 | 13,085,966 | 4,186,488 | 8,980,777 | 0 |
VB = Valore di bilancio | ||||||||
L1 = Livello 1 | ||||||||
L2 = Livello 2 | ||||||||
L3 = Livello 3 |
1.1 Cash and cash balances | ||
31/12/2015 | 31/12/2014 | |
a) Cash | 21 | 22 |
b) Demand deposits with Central banks | 0 | 0 |
Total | 21 | 22 |
2.1 Financial assets held for trading: product breakdown | ||||||
Items/Values | 31/12/2015 | 31/12/2014 | ||||
L1 | L2 | L3 | L1 | L2 | L3 | |
A. Balance-sheet assets | ||||||
1. Debt securities | 0 | 0 | 0 | 0 | 0 | 0 |
1.1 Structured securities | 0 | 0 | 0 | 0 | 0 | 0 |
1.2 Other | 0 | 0 | 0 | 0 | 0 | 0 |
2. Equity instruments | 0 | 0 | 0 | 0 | 0 | 0 |
3. Units in investment funds | 0 | 0 | 0 | 0 | 0 | 0 |
4. Loans | 0 | 0 | 0 | 0 | 0 | 0 |
4.1 Repos | 0 | 0 | 0 | 0 | 0 | 0 |
4.2 Other | 0 | 0 | 0 | 0 | 0 | 0 |
Total (A) | 0 | 0 | 0 | 0 | 0 | 0 |
B. Derivative instruments | ||||||
1. Financial derivatives: | 0 | 2,993 | 0 | 0 | 13,155 | 0 |
1.1 Trading | 0 | 2,993 | 0 | 0 | 13,155 | 0 |
1.2 Related to fair value option assets / liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
1.3 Other | 0 | 0 | 0 | 0 | 0 | 0 |
2. Credit derivatives: | 0 | 0 | 0 | 0 | 0 | 0 |
2.1 Trading | 0 | 0 | 0 | 0 | 0 | 0 |
2.2 Related to fair value option assets / liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
2.3 Other | 0 | 0 | 0 | 0 | 0 | 0 |
Total (B) | 0 | 2,993 | 0 | 0 | 13,155 | 0 |
Total (A+B) | 0 | 2,993 | 0 | 0 | 13,155 | 0 |
L1 = Level 1 | ||||||
L2 = Level 2 | ||||||
L3 = Level 3 |
2.2 Financial instruments held for trading: breakdown by debtors/issuers | ||
Items/Values | 31/12/2015 | 31/12/2014 |
A. Financial assets (non-derivatives) | ||
1. Debt securities | 0 | 0 |
a) Governments and central banks | 0 | 0 |
b) Other public-sector entities | 0 | 0 |
c) Banks | 0 | 0 |
d) Other issuers | 0 | 0 |
2. Equity instruments | 0 | 0 |
a) Banks | 0 | 0 |
b) Other issuers: | 0 | 0 |
- Insurance companies | 0 | 0 |
- Financial companies | 0 | 0 |
- Non-financial companies | 0 | 0 |
- Other | 0 | 0 |
3. Units investment funds | 0 | 0 |
4. Loans | 0 | 0 |
a) Governments and Central Banks | 0 | 0 |
b) Other public-sector entities | 0 | 0 |
c) Banks | 0 | 0 |
d) Other issuers | 0 | 0 |
Total A | 0 | 0 |
B. Derivative instruments | ||
a) Banks | 2,993 | 13,155 |
- Fair value | 2,993 | 13,155 |
b) Customers | 0 | 0 |
- Fair value | 0 | 0 |
Total B | 2,993 | 13,155 |
Total (A+B) | 2,993 | 13,155 |
5.1 Held-to-maturity investments: product breakdown | ||||||||
Total | Total | |||||||
31/12/2015 | 31/12/2014 | |||||||
BV | FAIR VALUE | BV | FAIR VALUE | |||||
L1 | L2 | L3 | L1 | L2 | L3 | |||
1. Debts securities | 9,682 | 10,512 | 0 | 0 | 9,715 | 10,631 | 0 | 0 |
- structured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
- other | 9,682 | 10,512 | 0 | 0 | 9,715 | 10,631 | 0 | 0 |
2. Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BV = Book Value |
5.2 Held-to-maturity investments: breakdown by issuer/borrower | ||
Type of transaction / Values | 31/12/2015 | 31/12/2014 |
1. Debt securities | 9,682 | 9,715 |
a) Governments and central banks | 9,682 | 9,715 |
b) Other public-sector entities | 0 | 0 |
c) Banks | 0 | 0 |
d) Other issuers | 0 | 0 |
2. Loans | 0 | 0 |
a) Governments and central banks | 0 | 0 |
b) Other public-sector entities | 0 | 0 |
c) Banks | 0 | 0 |
d) Other entities | 0 | 0 |
Total | 9,682 | 9,715 |
Total FV | 0 | 0 |
6.1 Loans and receivables with banks: product breakdown | ||||||||
Type of transaction / Values | Total | 31/12/2015 | Total | 31/12/2014 | ||||
BV | FV | BV | FV | |||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||
A. Loans to Central Banks | 23,036 | 0 | 23,036 | 0 | 15,470 | 0 | 15,470 | 0 |
1. Time deposits | 21,155 | X | X | X | 11,410 | X | X | X |
2. Compulsory reserves | 1,582 | X | X | X | 957 | X | X | X |
3. Repos | 0 | X | X | X | 0 | X | X | X |
4. Other | 299 | X | X | X | 3,103 | X | X | X |
B. Loans to banks | 1,310,302 | 0 | 1,301,300 | 0 | 746,193 | 0 | 746,193 | 0 |
1. Loans | 1,310,302 | 0 | 1,301,300 | 0 | 746,193 | 0 | 746,193 | 0 |
1.1 Current accounts and demand deposits | 861,995 | X | X | X | 668,030 | X | X | X |
1.2 Time deposits | 223,985 | 0 | 0 | 0 | 78,163 | 0 | 0 | 0 |
1.3 Other loans: | 224,322 | X | X | X | 0 | X | X | X |
- Repos | 210,669 | X | X | X | 0 | X | X | X |
- Finance leases | 0 | X | X | X | 0 | X | X | X |
- Other | 13,653 | X | X | X | 0 | X | X | X |
2. Debts securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2.1 Structured | 0 | X | X | X | 0 | X | X | X |
2.2 Other | 0 | X | X | X | 0 | X | X | X |
Total | 1,333,338 | 0 | 1,324,336 | 0 | 761,663 | 0 | 761,663 | 0 |
SPV | 31/12/2015 | 31/12/2014 |
A-Best Four Srl | 28,228 | 49,485 |
A-Best Five SA | 57 | |
A-Best Seven Srl | 31,582 | |
A-Best Eight Plc | 5,956 | |
A-Best Nine Plc | 43,403 | 46,201 |
A-Best Ten S.r.l. | 40,704 | 43,684 |
A-Best Eleven S.r.l. | 96,316 | |
A-Best Twelve S.r.l. | 78,079 | |
Nixes Three Plc | 27,228 | |
Nixes Four Srl | 5,169 | |
Nixes Five Plc | 43,495 | 32,849 |
Nixes Six Plc | 94,891 | 73,136 |
Erasmus Finance Ltd | 83,422 | 66,447 |
FCT Fast 2 | 16,136 | |
FCT Fast 3 | 10,065 | |
TOTAL | 518,603 | 397,930 |
7.1 Loans and receivables with customers: product breakdown | ||||||||||||
Type of transaction/Values | Total | 31/12/2015 | Total | 31/12/2014 | ||||||||
Book Value | Fair Value | Book Value | Fair Value | |||||||||
Performing | Impaired | L1 | L2 | L3 | Performing | Impaired | L1 | L2 | L3 | |||
Purchased | Other | Purchased | Other | |||||||||
Loans | 15,287,695 | 0 | 166,162 | 0 | 15,501,977 | 0 | 13,500,354 | 0 | 176,896 | 0 | 13,736,356 | 0 |
1. Current accounts | 18,845 | 0 | 0 | X | X | X | 6,425 | 0 | 0 | X | X | X |
2. Repos | 0 | 0 | 0 | X | X | X | 0 | 0 | 0 | X | X | X |
3. Mortgages | 0 | 0 | 0 | X | X | X | 0 | 0 | 0 | X | X | X |
4. Credit cards and personal loans, incl. wage assignement loans | 34,156 | 0 | 88 | X | X | X | 30,572 | 0 | 3,225 | X | X | X |
5. Financial leasing | 2,319,725 | 0 | 32,814 | X | X | X | 1,948,150 | 0 | 15,878 | X | X | X |
6. Factoring | 4,038,581 | 0 | 84,914 | X | X | X | 3,342,639 | 0 | 124,461 | X | X | X |
7. Other loans | 8,876,388 | 0 | 48,346 | X | X | X | 8,172,568 | 0 | 33,332 | X | X | X |
Debts securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
8. Structured | 0 | 0 | 0 | X | X | X | 0 | 0 | 0 | X | X | X |
9. Other | 0 | 0 | 0 | X | X | X | 0 | 0 | 0 | X | X | X |
Total | 15,287,695 | 0 | 166,162 | 0 | 15,501,977 | 0 | 13,500,354 | 0 | 176,896 | 0 | 13,736,356 | 0 |
L1 = Level 1 | ||||||||||||
L2 = Level 2 | ||||||||||||
L3 = Level 3 |
• | grants received in relation to promotional campaigns; |
• | fees received from customers; |
• | incentives and bonuses paid to the dealer network; |
• | commissions on the sale of ancillary products. |
7.2 Loans and receivables with customers: breakdown by issuer / borrower | ||||||
Type of transaction / Values | 31/12/2015 | 31/12/2014 | ||||
Bonis | Impaired | Bonis | Impaired | |||
Purchased | Other | Purchased | Other | |||
1. Debt securities issued by | 0 | 0 | 0 | 0 | 0 | 0 |
a) Governments | 0 | 0 | 0 | 0 | 0 | 0 |
b) Other public-sector Entities | 0 | 0 | 0 | 0 | 0 | 0 |
c) Other issuers | 0 | 0 | 0 | 0 | 0 | 0 |
- non-financial companies | 0 | 0 | 0 | 0 | 0 | 0 |
- financial companies | 0 | 0 | 0 | 0 | 0 | 0 |
- insurance companies | 0 | 0 | 0 | 0 | 0 | 0 |
- other | 0 | 0 | 0 | 0 | 0 | 0 |
2. Loans to: | 15,287,691 | 0 | 166,163 | 13,500,354 | 0 | 176,896 |
a) Governments | 4 | 0 | 0 | 32 | 0 | 0 |
b) Other public-sector Entities | 462 | 0 | 0 | 44 | 0 | 0 |
c) Other entities | 15,287,225 | 0 | 166,163 | 13,500,278 | 0 | 176,896 |
- non-financial companies | 7,843,361 | 0 | 136,431 | 5,077,051 | 0 | 133,739 |
- financial companies | 69,526 | 0 | 90 | 189,288 | 0 | 0 |
- insurance companies | 63 | 0 | 0 | 281 | 0 | 10 |
- other | 7,374,275 | 0 | 29,642 | 8,233,658 | 0 | 43,147 |
Total | 15,287,691 | 0 | 166,163 | 13,500,354 | 0 | 176,896 |
Maturity Range | Total 2015 | Total 2014 | ||||||||||
Non performing assets | MINIMUM PAYMENTS | GROSS INVESTMENTS | Non performing assets | MINIMUM PAYMENTS | GROSS INVESTMENTS | |||||||
Principal | Interest | Of which unsecured residual amount | Principal | Interest | Of which unsecured residual amount | |||||||
Of which secured residual amount | Of which secured residual amount | |||||||||||
- on demand | 469 | 1,551 | 529 | 2,021 | 0 | 132 | 3,537 | 3,815 | 327 | 3,669 | 0 | |
- up to 3 months | 8,610 | 157,789 | 11,677 | 166,398 | 0 | 7,662 | 221,728 | 37,240 | 229,390 | 0 | ||
- between 3 months and 1 year | 2,913 | 484,700 | 4,892 | 487,612 | 0 | 2,518 | 497,512 | 116,974 | 500,030 | 0 | ||
- between 1 and 3 years | 20,822 | 1,366,566 | 10,397 | 1,387,388 | 0 | 5,557 | 1,223,782 | 109,356 | 1,229,339 | 0 | ||
- over 5 years | 0 | 309,120 | 808 | 309,120 | 0 | 8 | 1,485 | 5,174 | 1,493 | 0 | ||
- unspecified maturity | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Total | 32,814 | 2,319,726 | 0 | 28,303 | 2,352,540 | 0 | 15,877 | 1,948,044 | 3,815 | 269,071 | 1,963,921 | 0 |
8.1 Hedging derivatives: breakdown by hedging type and fair value hierarchy | ||||||||
FV | 31/12/2015 | NV | FV | 31/12/2014 | NV | |||
L1 | L2 | L3 | 31/12/2015 | L1 | L2 | L3 | 31/12/2014 | |
A) Financial derivatives | ||||||||
1) Fair value | 0 | 95,479 | 0 | 6,064,568 | 0 | 83,603 | 0 | 3,451,715 |
2) Cash flows | 0 | 363 | 0 | 29,120 | 0 | 0 | 0 | 1,284 |
3) Net investment in foreign subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
B) Credit derivatives | ||||||||
1) Fair value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2) Cash flows | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0 | 95,842 | 0 | 6,093,688 | 0 | 83,603 | 0 | 3,452,999 |
L1 = Livello 1 | ||||||||
L2 = Livello 2 | ||||||||
L3 = Livello 3 | ||||||||
VN= Valore nozionale |
8.2 Hedging derivatives: breakdown by hedged assets and risk | |||||||||
Transaction / Type of hedging | Fair value hedges | Cash-flow hedges | Net Investments on foreign subsidiaries | ||||||
Micro | Macro | Micro | Macro | ||||||
Interest rate risk | Currency risk | Credit risk | Price risk | Multiple risk | |||||
1. Available-for-sale financial instruments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | x | x |
2. Loans and receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | x | x |
3. Held-to-maturity investments | x | 0 | 0 | 0 | 0 | 0 | 0 | x | x |
4. Portfolio | x | 5,953 | 0 | 0 | x | 0 | x | 0 | x |
5. Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | x | 0 |
Total assets | 0 | 5,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1. Financial liabilities | 89,526 | 0 | 0 | x | 0 | x | 0 | x | x |
2. Portfolio | x | x | x | x | x | 0 | x | 0 | x |
Total liabilities | 89,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1. Highly probable transactions | x | x | x | x | x | x | 0 | x | x |
2. Financial assets and liabilities portfolio | x | x | x | x | x | 0 | x | 363 | 0 |
9.1 Changes to macro-hedged financial assets: breakdown by hedged portfolio | ||
Fair value of hedged assets / values | 31/12/2015 | 31/12/2014 |
1. Positive fair value changes | 48,125 | 59,106 |
1.1 of specific portfolios: | 0 | 0 |
a) loans and receivables | 0 | 0 |
b) available for sale financial instruments | 0 | 0 |
1.2 overall | 48,125 | 59,106 |
2. Negative fair value changes | 0 | 0 |
2.1 of specific portfolios: | 0 | 0 |
a) loans and receivables | 0 | 0 |
b) available for sale financial instruments | 0 | 0 |
2.2 overall | 0 | 0 |
Total | 48,125 | 59,106 |
9.2 Assets amount of money hedged under macro-hedge relationship: breakdown | ||
Hedged assets | 31/12/2015 | 31/12/2014 |
1. Loans and receivables | 8,492,394 | 6,714,264 |
2. Available-for-sale financial assets | 0 | 0 |
3. Portfolio | 0 | 0 |
Total | 8,492,394 | 6,714,264 |
1. Equity Investments: informations on shareholders equity | ||||
Name | Manin office | Type of relationship | Ownership relationship | |
held by | Holding % | |||
Companies under significant influence | ||||
1 CODEFIS SCPA | Turin, Italy | FCA Bank | 30% | |
2 CAR CITY CLUB | Turin, Italy | Leasys | 33% | |
Others | ||||
5 SIRIO -SICUREZZA INDUSTRIALE | Turin, Italy | FCA Bank | 0.13% | |
4 CAR CITY CLUB | Turin, Italy | FCA Bank | 0.22% | |
5 SIRIO -SICUREZZA INDUSTRIALE | Turin, Italy | Leasys | 0.13% | |
6 OSEO | Paris, France | FC France | 0.003% |
11.1 Reinsured portion of technical reserves: breakdown | ||
31/12/2015 | 31/12/2014 | |
A. Non-life business | 10,231 | 13,351 |
A1. Provision for unearned premiums | 7,316 | 9,635 |
A2. Provision for outstanding claims | 2,216 | 2,828 |
A3. Other insurance provisions | 699 | 888 |
B. Life business | 12,154 | 20,656 |
B1. Mathematical provisions | 8,735 | 16,320 |
B2. Provision for outstanding claims | 2,381 | 2,584 |
B3. Other insurance provisions | 1,038 | 1,752 |
C. Provision for policies where the investment risk is borne by the policyholders | 0 | 0 |
C1. Provision for policies where the performance is connected to investment funds and market indices | 0 | 0 |
C2. Provision for pension funds | 0 | 0 |
D. Total amounts ceded to reinsurers from insurance reserves | 22,385 | 34,007 |
12.1 Property, plant and equipment used in the business: breakdown of assets carried at cost | ||
Activities/Values | Total | Total |
31/12/2015 | 31/12/2014 | |
1.1 Owned assets | 1,167,595 | 1,040,798 |
a) lands | 0 | 0 |
b) buildings | 0 | 0 |
c) office furniture and fitting | 4,703 | 4,643 |
d) electronic system | 278 | 652 |
e) other | 1,162,614 | 1,035,503 |
1.2 Leased assets | 746 | 776 |
a) lands | 0 | 0 |
b) buildings | 0 | 0 |
c) office furniture and fitting | 0 | 0 |
d) electronic system | 0 | 0 |
e) other | 746 | 776 |
Total | 1,168,341 | 1,041,574 |
12.5 Tangible assets used in the business: annual changes | ||||||
Activities/Values | Land | Buildings | Furniture | Electronic systems | Other | Total |
A. Gross opening balance | 0 | 0 | 45,753 | 1,719 | 1,639,074 | 1,686,546 |
A.1 Total net reduction value | 0 | 0 | (41,110) | (1,067) | (602,795) | (644,972) |
A.2 Net opening balance | 0 | 0 | 4,643 | 652 | 1,036,279 | 1,041,574 |
B. Increase | 0 | 0 | 2,381 | 752 | 607,662 | 610,795 |
B.1 Purchase | 0 | 0 | 2,246 | 715 | 604,208 | 607,169 |
B.2 Capitalised expenditure on improvements | 0 | 0 | 0 | 0 | 0 | 0 |
B.3 Write-backs | 0 | 0 | 0 | 0 | 213 | 213 |
B.4 Posit. changes in fair value allocated to: | 0 | 0 | 0 | 0 | 0 | 0 |
- a) net equity | 0 | 0 | 0 | 0 | 0 | 0 |
- b) profit & loss | 0 | 0 | 0 | 0 | 0 | 0 |
B.5 exchange difference (+) | 0 | 0 | 135 | 37 | 2,380 | 2,552 |
B.6 Transfer from investment properties | 0 | 0 | 0 | 0 | 0 | 0 |
B.7 Other adjustment | 0 | 0 | 0 | 0 | 861 | 861 |
C. Decreases | 0 | 0 | 2,321 | 1,126 | 480,581 | 484,028 |
C.1 Sales | 0 | 0 | 567 | 994 | 218,460 | 220,021 |
C.2 Amortization | 0 | 0 | 1,760 | 258 | 249,789 | 251,807 |
C.3 Impairment losses allocated to: | 0 | 0 | 0 | 0 | 7,417 | 7,417 |
- a) net equity | 0 | 0 | 0 | 0 | 0 | 0 |
- b) profit & loss | 0 | 0 | 0 | 0 | 7,417 | 7,417 |
C.4 Negat.changes in fair value allocated to: | 0 | 0 | 0 | 0 | 0 | 0 |
- a) net equity | 0 | 0 | 0 | 0 | 0 | 0 |
- b) profit & loss | 0 | 0 | 0 | 0 | 0 | 0 |
C.5 exchange difference (-) | 0 | 0 | 2 | 0 | 5 | 7 |
C.6 Transfers to: | 0 | 0 | 0 | 0 | 0 | 0 |
- a) held-for-sales investments | 0 | 0 | 0 | 0 | 0 | 0 |
- b) assets classified as held-for-sales | 0 | 0 | 0 | 0 | 0 | 0 |
C.7 Other adjustment | 0 | 0 | (8) | (126) | 4,910 | 4,776 |
D. Net closing balance | 0 | 0 | 4,703 | 278 | 1,163,360 | 1,168,341 |
D.1 Total net write-down | 0 | 0 | (42,075) | (1,237) | (587,714) | (631,026) |
D.2 Final gross balance | 0 | 0 | 46,778 | 1,515 | 1,751,074 | 1,799,367 |
E. Carried at cost | 0 | 0 | 0 | 0 | 0 | 0 |
12.6 Tangible assets : annual changes - Operating Lease | |||||
Total | |||||
Land | Building | Forniture | Electronic equipment | Others | |
A. Opening balance | 0 | 0 | 0 | 0 | 1,025,182 |
B. Increases | 0 | 0 | 0 | 0 | 599,076 |
B.1 Purchases | 0 | 0 | 0 | 0 | 596,733 |
B.2 Capitalised expenditure on improvements | 0 | 0 | 0 | 0 | 0 |
B.3 Increases in fair value | 0 | 0 | 0 | 0 | 0 |
B.4 Write backs | 0 | 0 | 0 | 0 | 0 |
B.5 Positive exchange differences | 0 | 0 | 0 | 0 | 2,343 |
B.6 Transfer from properties used in the business | 0 | 0 | 0 | 0 | 0 |
B.7 Other changes | 0 | 0 | 0 | 0 | 0 |
C. Reductions | 0 | 0 | 0 | 0 | 669,634 |
C.1 Disposals | 0 | 0 | 0 | 0 | 412,442 |
C.2 Depreciation | 0 | 0 | 0 | 0 | 250,005 |
C.3 Negative changes in fair value | 0 | 0 | 0 | 0 | 0 |
C.4 Impairment losses | 0 | 0 | 0 | 0 | 7,182 |
C.5 Negative exchange difference | 0 | 0 | 0 | 0 | 5 |
C.6 Transfers to | 0 | 0 | 0 | 0 | 0 |
a) properties used in the business | 0 | 0 | 0 | 0 | 0 |
b) non current assets classified ad held for sale | 0 | 0 | 0 | 0 | 0 |
C.7 Other changes | 0 | 0 | 0 | 0 | 0 |
D. Closing balance | 0 | 0 | 0 | 0 | 954,624 |
E. Measured at fair value | 0 | 0 | 0 | 0 | 0 |
Item | Total | Total |
31/12/2015 | 31/12/2014 | |
Unopted assets | 881 | 917 |
Assets returned after termination | 8,758 | 3,815 |
Other assets | 0 | 4,920 |
1) Total: Financial lease | 9,639 | 9,652 |
Assets provided under operating leases | 954,624 | 1,025,182 |
1) Total: Operating lease | 954,624 | 1,025,182 |
Total | 964,263 | 1,034,834 |
13.1 Intangible assets: breakdown - Item 130 | ||||
Activities/Values | 31/12/2015 | 31/12/2014 | ||
Finite life | Indefinite life | Finite life | Indefinite life | |
A.1 Goodwill | x | 180.338 | x | 180,338 |
A.1.1 Attributable to the Group | x | 180.338 | x | 180,338 |
A.1.2 Attributable to minorities | x | 0 | x | 0 |
A.2 Other intangible assets | 37,579 | 0 | 37,169 | 0 |
A.2.1 Assets valued at cost: | 37,579 | 0 | 37,169 | 0 |
a) Intangible assets generated internally | 0 | 0 | ||
b) Other assets | 0 | 0 | ||
A.2.2 Assets valued at fair value: | 0 | 0 | 0 | 0 |
a) Intangible assets generated internally | 0 | 0 | 0 | 0 |
b) Other assets | 0 | 0 | 0 | 0 |
Total | 37,579 | 180,338 | 37,169 | 180,338 |
• | €50.1 million relate to the recognition - by the subsidiary Fidis Servizi Finanziari S.p.A., which merged into the Holding FCA Bank on March 1st, 2008 - of goodwill arising on the transfer of the “Network finance and other financing” business and the acquisition of the “Holding Division” from Fidis S.p.A.; |
• | €36.8 million relate to the first-time consolidation of certain European companies engaged in dealer financing; |
• | €15 million relate to the first-time consolidation of the Fidis Servizi Finanziari S.p.A. Group, which was eventually merged into the parent Company. |
• | licenses and software of the subsidiary Leasys S.p.A. for €15.7 million and of the parent company, FCA Bank, for €15.1 million; |
• | royalties for €1.4 million. |
• | the discount rate of 10,19% was calculated as cost of capital, considering a risk-free interest rate of 0.55%, a risk premium for the company of 7.65% and a beta of 1.26; |
• | the estimated growth rate was 1.7%. |
13.2 Intangible assets: annual changes | ||||||
Goodwill | Other intangible assets: generated internally | Other intangible assets: | Total | |||
Finite | indefinite | Finite | indefinite | |||
A. Gross opening balance | 226,336 | 20,768 | 0 | 181,180 | 0 | 428,284 |
A.1 Total net reduction in value | (45,998) | (19,362) | 0 | (145,417) | 0 | (210,777) |
A.2 Net opening balance | 180,338 | 1,406 | 0 | 35,763 | 0 | 217,507 |
B. Increases | 0 | 18,428 | 0 | 10,382 | 0 | 28,810 |
B.1 Purchases | 0 | 891 | 0 | 7,597 | 0 | 8,488 |
B.2 Increases in intangible assets generated internally | x | 17,536 | 0 | 2,745 | 0 | 20,281 |
B.3 Write-backs | x | 0 | 0 | 0 | 0 | 0 |
B.4 Increases in fair value: | 0 | 0 | 0 | 0 | 0 | 0 |
- net equity | x | 0 | 0 | 0 | 0 | 0 |
- profit & loss | x | 0 | 0 | 0 | 0 | 0 |
B.5 Positive exchange differences | 0 | 1 | 0 | 40 | 0 | 41 |
B.6 Other changes | 0 | 0 | 0 | 0 | 0 | 0 |
C. Reductions | 0 | 513 | 0 | 27,883 | 0 | 28,396 |
C.1 Disposals | 0 | (46) | 0 | 4,353 | 0 | 4,307 |
C.2 Write-downs | 0 | 558 | 3 | 5,531 | 0 | 6,092 |
- Amortization | x | 558 | 3 | 5,531 | 0 | 6,092 |
- Write-downs | 0 | 0 | 0 | 0 | 0 | 0 |
+ in equity | x | 0 | 0 | 0 | 0 | 0 |
+ profit & loss | 0 | 0 | 0 | 0 | 0 | 0 |
C.3 Reduction in fair value | 0 | 0 | 0 | 0 | 0 | 0 |
- in equity | x | 0 | 0 | 0 | 0 | 0 |
- through profit or loss | x | 0 | 0 | 0 | 0 | 0 |
C.4 Transfers to non-current assets held for sale | 0 | 0 | 0 | 0 | 0 | 0 |
C.5 Negative exchange differences | 0 | 1 | 0 | 0 | 0 | 1 |
C.6 Other changes | 0 | 0 | (3) | 17,999 | 0 | 17,996 |
D. Net closing balance | 180,338 | 19,321 | 0 | 18,262 | 0 | 217,921 |
D.1 Total net reduction in value | (45,998) | (22,121) | 0 | (148,402) | 0 | (216,521) |
E. Closing balance | 226,336 | 41,442 | 0 | 166,664 | 0 | 434,442 |
F. Carried at cost | 180,338 | 1,785 | 0 | 35,794 | 0 | 217,917 |
14.1 Deferred tax assets: breakdown | ||
31/12/2015 | 31/12/2014 | |
- Balancing to the P&L | 164,270 | 165,811 |
- Balancing to the Net equity | 2,992 | 3,519 |
Total | 167,262 | 169,330 |
14.2 Deferred tax liabilities: breakdown | ||
31/12/2015 | 31/12/2014 | |
- Balancing to the profit and loss | 63,155 | 46,048 |
- Balancing to the net equity | 0 | 0 |
Total | 63,155 | 46,048 |
14.3 Deferred tax assets: annual changes (balancing P&L) | ||
31/12/2015 | 31/12/2014 | |
1. Opening balance | 165,811 | 150,856 |
2. Increases | 44,043 | 36,542 |
2.1 Deferred tax assets of the year | 43,205 | 36,288 |
a) relating to previous years | 2,012 | 0 |
b) due to change in accounting policies | 0 | 0 |
c) write-backs | 0 | 0 |
d) other (creation of temporary differences, use of TLCF) | 41,193 | 36,288 |
2.2 New taxes or increases in tax rates | 0 | 0 |
2.3 Other increases | 838 | 254 |
3. Decreases | 45,583 | 21,587 |
3.1 Deferred tax assets unrecognized in the year | 45,409 | 21,357 |
a) reversals of temporary differences | 45,409 | 21,357 |
b) write-downs of non-recoverable items | 0 | 0 |
c) change in accounting policies | 0 | 0 |
d) other | 0 | 0 |
3.2 Reduction in tax rates | 0 | 0 |
3.3 Other decreases | 174 | 230 |
a) conversion into tax credit under L. 214/2011 | 0 | 0 |
b) others | 174 | 230 |
4. Final amount | 164,271 | 165,811 |
14.4 Deferred tax liabilities: annual changes (balancing P&L) | ||
31/12/2015 | 31/12/2014 | |
1. Opening balance | 46,048 | 45,467 |
2. Increases | 22,003 | 6,148 |
2.1 Deferred tax liabilities of the year | 21,554 | 6,117 |
a) relating to previous years | 64 | - |
b) due to change in accounting policies | - | - |
c) other | 21,490 | 6,117 |
2.2 New taxes or increases in tax rates | - | - |
2.3 Other increases | 449 | 31 |
3. Decreases | 4,896 | 5,567 |
3.1 Deferred tax liabilities derecognised in the year | 4,861 | 5,519 |
a) reversals of temporary differences | 4,861 | 5,519 |
b) due to change in accounting policies | - | - |
c) other | - | - |
3.2 Reductions in tax rates | - | - |
3.3 Other decreases | 35 | 48 |
4. Final amount | 63,155 | 46,048 |
14.5 Deferred tax assets: annual changes ( balancing Net Equity) | ||
31/12/2015 | 31/12/2014 | |
1. Opening balance | 3,519 | 3,256 |
2. Increases | 329 | 288 |
2.1 Deferred tax assets of the year | 306 | 263 |
a) relating to previous years | - | 263 |
b) due to change in accounting principles | - | - |
c) other (creation of temporary differences) | 306 | - |
2.2 New taxes or increase in tax rates | - | - |
2.3 Other increases | 23 | 25 |
3. Decreases | 856 | 25 |
3.1 Deferred tax assets derecognised in the year | 856 | - |
a) reversals of temporary differences | 856 | - |
b) writedowns of non-recoverable items | - | - |
c) due to change in accounting principles | - | - |
d) other | - | - |
3.2 Reduction in tax rates | - | - |
3.3 Other decreases | - | 25 |
4. Final amount | 2,992 | 3,519 |
16.1 Other assets: breakdown | ||
Breakdown | 31/12/2015 | 31/12/2014 |
1. Due from employees | 4,099 | 3,581 |
2. Receivables arising from sales and services | 235,773 | 297,022 |
3. Sundry receivables | 132,760 | 71,925 |
receivables arising from insurance services | 38,566 | 33,094 |
receivables in the process of collection | 530 | 2,906 |
security deposits | 2,074 | 2,228 |
reinsurance assets | 45,841 | 31,093 |
other | 45,534 | 2,604 |
4. Operating lease receivables | 268,094 | 279,935 |
5. Consignment Stock | 208,057 | 113,697 |
6. Accrued income | 27,182 | 19,760 |
Total | 875,961 | 785,920 |
1.1 Deposits from banks: product breakdown | ||
Type of transaction/Values | 31/12/2015 | 31/12/2014 |
1. Deposits from central banks | 1,001,508 | - |
2. Deposits from banks | 6,649,086 | 6,788,256 |
2.1 Other current accounts and demand deposits | 50,607 | 4,227,467 |
2.2 Time deposits | - | - |
2.3 Loans | 6,597,275 | 2,560,789 |
2.3.1 Repos | - | - |
2.3.2 Other | 6,597,275 | 2,560,789 |
2.4 Liabilities in respect of commitments to repurchase treasury shares | - | - |
2.5 Other debt | 1,204 | - |
Total | 7,650,594 | 6,788,256 |
Fair value - level 1 | - | - |
Fair value - level 2 | 7,990,795 | 6,793,821 |
Fair value - level 3 | - | - |
Total Fair value | 7,990,795 | 6,793,821 |
1.4 Deposit from banks: liability items subjected to micro-hedging | ||
31/12/2015 | 31/12/2014 | |
1. Liability items subject to micro-hedging of fair value | 930,000 | - |
a) Interest rate risk | 930,000 | - |
Total | 930,000 | - |
2.1 Deposits from customers. product breakdown | ||
Type of transaction/Values | 31/12/2015 | 31/12/2014 |
1. Current accounts and demand deposits | 3,943 | 68,967 |
2. Time deposits including saving deposits with maturity | - | - |
3. Loans | 265,330 | 66,384 |
3.1 Repos | - | - |
3.2 Other | 265,330 | 66,384 |
4. Liabilities in respect of commitments to repurchase treasury shares | - | - |
5. Others | 184,528 | 34,031 |
Total | 453,801 | 169,382 |
Fair value - level 1 | - | - |
Fair value - level 2 | 500,272 | 188,127 |
Fair value - level 3 | - | - |
Fair value | 500,272 | 188,127 |
• | security deposits by dealers for €35 million with the Parent Company and €149 million advances related to factoring with recourse. |
• | Retail liabilities and security deposits privately issued in relation to the leasing. |
3.1 Debt securities in issue: product breakdown | ||||||||
Type of securities/Values | Total | 31/12/2015 | Total | 31/12/2014 | ||||
Balance Sheet Value | Fair Value | Balance Sheet Value | Fair Value | |||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||
A. Debts certificates including bonds | ||||||||
1. Bonds | 8,243,528 | 5,744,121 | 2,525,435 | 0 | 7,068,805 | 4,186,488 | 2,961,103 | 0 |
1.1 structured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1.2 other | 8,243,528 | 5,744,121 | 2,525,435 | 0 | 7,068,805 | 4,186,488 | 2,961,103 | 0 |
2. Other structured securities | 722 | 0 | 722 | 0 | 793 | 0 | 793 | 0 |
2.1 structured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2.2 other | 722 | 0 | 722 | 0 | 793 | 0 | 793 | 0 |
Total | 8,244,250 | 5,744,121 | 2,526,157 | 0 | 7,069,598 | 4,186,488 | 2,961,896 | 0 |
3.3 Breakdown of item 30 Debt securities in issue subject to micro-hedging | |||
31/12/2015 | 31/12/2014 | ||
1. Securities subject to micro-hedging of fair value | 5,161,650 | 3,221,824 | |
a) Interest rate risk | 5,161,650 | 3,221,824 |
4.1 Financial liabilities held for trading: product breakdown | ||||||||||
Type of transaction/Values | 31/12/2015 | 31/12/2014 | ||||||||
VN | FV | FV* | VN | FV | FV* | |||||
L1 | L2 | L3 | L1 | L2 | L3 | |||||
A. Financial liabilities | ||||||||||
1. Deposits from banks | - | - | - | - | - | - | - | - | - | - |
2. Deposits from customers | - | - | - | - | - | - | - | - | - | - |
3. Debt securities | - | - | - | - | - | - | - | - | - | - |
3.2 Bonds | - | - | - | - | - | - | - | - | - | - |
3.1.1 Structured | - | - | - | - | x | - | - | - | - | x |
3.1.2 Other bond | - | - | - | - | x | - | - | - | - | x |
3.2 Other securities | - | - | - | - | - | - | - | - | - | - |
3.2.1 Structured | - | - | - | - | x | - | - | - | - | x |
3.2.2 Other | - | - | - | - | x | - | - | - | - | x |
Total A | - | - | - | - | - | - | - | - | - | - |
B. Derivative instruments | ||||||||||
1. Financial derivatives | x | - | 8,004 | - | x | x | - | 16,140 | - | x |
1.1 Trading | x | - | 8,004 | - | x | x | - | 16,140 | - | x |
1.2 Related with fair value option | x | - | - | - | x | x | - | - | - | x |
1.3 Other | x | - | - | - | x | x | - | - | - | x |
2. Credits derivatives | x | - | - | - | x | x | - | - | - | x |
2.1 Trading | x | - | - | - | x | x | - | - | - | x |
2.2 Related with fair value option | x | - | - | - | x | x | - | - | - | x |
2.3 Other | x | - | - | - | x | x | - | - | - | x |
Total B | x | - | 8,004 | - | x | x | - | 16,140 | - | x |
Total (A+B) | x | - | 8,004 | - | x | x | - | 16,140 | - | x |
L1 = Level 1 | ||||||||||
L2 = Level 2 | ||||||||||
L3 = Level 3 | ||||||||||
VN = Notional | ||||||||||
FV = fair value |
6.1 Hedging derivatives: breakdown by hedging type and fair value | ||||||||
Fair Value | 31/12/2015 | NV | Fair Value | 31/12/2014 | NV | |||
L1 | L2 | L3 | 31/12/2015 | L1 | L2 | L3 | 31/12/2014 | |
A. Financial derivatives | - | 61,403 | - | 9,426,514 | - | 80,818 | - | 9,288,846 |
1) Fair value | - | 53,920 | - | 8,639,424 | - | 70,973 | - | 8,367,312 |
2) Cash flows | - | 7,483 | - | 787,090 | - | 9,845 | - | 921,534 |
3) Net investment in foreign subsidiaries | - | - | - | - | - | - | - | - |
B. Credit derivatives | - | - | - | - | - | - | - | - |
1) Fair value | - | - | - | - | - | - | - | - |
2) Cash flows | - | - | - | - | - | - | - | - |
Total | - | 61,403 | - | 9,426,514 | - | 80,818 | - | 9,288,846 |
L1 = Level 1 | ||||||||
L2 = Level 2 | ||||||||
L3 = Level 3 | ||||||||
VN = Notional |
6.2 Hedging derivatives: breakdown by hedged items and risk type | ||||||||||
Transaction/Type of Hedge | Fair Value | Cash flow | Net investments on foreign subsidiaries | |||||||
Micro-hedge | Macro-hedge | Micro-hedge | Macro-hedge | |||||||
Interest rate risk | Currency risk | Credit risk | Price risk | Multiple risks | ||||||
1. Available for sale financial assets | - | - | - | - | - | x | - | x | x | |
2. Loans and receivables | - | - | - | x | - | x | - | x | x | |
3. Held to maturity investments | x | - | - | x | - | x | - | x | x | |
4. Porrfolio | x | x | x | x | x | 53,341 | x | - | x | |
5. Others | - | - | - | - | - | x | - | x | - | |
Total assets | - | - | - | - | - | 53,341 | - | - | - | |
1. Financial liabilities | 579 | - | - | x | - | x | - | x | x | |
2. Portfolio | x | x | x | x | x | - | x | - | x | |
Total liabilities | 579 | - | - | - | - | - | - | - | - | |
1. Higly probable transactions | x | x | x | x | x | x | - | x | x | |
2. Financial assets and liabilities portfolio | x | x | x | x | x | - | - | 7,484 | - |
10.1 Other liabilities: breakdown | ||
Breakdown | Total | Total |
31/12/2015 | 31/12/2014 | |
1. Due to employees | 3,564 | 5,750 |
2. Operating lease payables | 275,566 | 258,110 |
3. Due to social security institutions | 6,812 | 6,453 |
4. Sundry payables | 341,157 | 277,522 |
- Payables for goods and services | 114,781 | 128,955 |
- Due to insurance companies | 34,516 | 22,102 |
- Due to customers | 30,584 | 36,506 |
- Reinsurance activities | 35,507 | 18,304 |
- Others | 68,694 | 6,830 |
- Accrued expenses and deferred income | 57,014 | 64,748 |
Total | 627,038 | 547,758 |
• | the provision of administrative, tax and payment services at arm’s length by companies of the FCA Group; |
• | incentives payable to the FCA Group’s dealer network; |
• | charges payable to dealers and banks, mainly in connection with the Parent Company’s operations. |
11.1 Provision for employee severance pay: annual changes | ||
31/12/2015 | 31/12/2014 | |
A. Opening balance | 13,001 | 12,630 |
B. Increases | 449 | 1,527 |
B.1 Provision of the year | 420 | 425 |
B.2 Other increases | 29 | 1,102 |
C. Reductions | 1,100 | 1,156 |
C.1 Severance payments | 668 | 1,156 |
C.2 Other decreases | 432 | 0 |
D. Closing balance | 12,350 | 13,001 |
Defined benefit obligation as of 01.01.2015 | 13,001 | ||
a. Service cost | - | ||
b. Interest cost | 420 | ||
c. Curtailment | - | ||
d. Other costs | - | ||
e. Employer's contribution | - | ||
f. Interest Income on Plan Assets | - | ||
g.1 Return on plan assets greater/(less) than discount rate | (313) | ||
g.2 Return on plan assets greater/(less) than demographic assumptions | 8 | ||
g.3 Net actuarial (gain)/loss: others | 511 | ||
h. Plan participants' contributions | (669) | ||
i. Past service costs/(incomes) and curtailment (gains) and losses | - | ||
l. Intercompany transactions | (60) | ||
m. Other changes | (548) | ||
Total defined benefit obligations as of 31.12.2015 | 12,350 | ||
Main actuarial assumptions | TFR (only Italy) | ||
Discount rates | 1.92% | ||
Estimated future salary increases rate (inflation included) | 0.29% | ||
Expected inflation | 2.00% | ||
Mortality rate | SI2013 (modified on the basis of historical data) | ||
Yearly employees outflow average | 6.30% |
12.1 Provisions risk and charges: breakdown | ||
Items | 31/12/2015 | 31/12/2014 |
1. Provision to retirement payments and similar | 39,261 | 33,777 |
2. Other provisions | 177,984 | 173,642 |
2.1 Legal disputes | 2,913 | 8,419 |
2.2 Staff expences | 15,256 | 12,877 |
2.3 Other | 159,815 | 152,346 |
Total | 217,245 | 207,419 |
12.2 Provisions for risks and charges: annual changes | |||
Items | Total | ||
Pensions and post retirement benefit obligations | Other provisions | ||
A. Opening balance | 33,777 | 173,642 | |
B. Increases | 8,873 | 45,817 | |
B.1 Provision for the year | 3,408 | 38,778 | |
B.2 Changes due to the passage of time | 27 | 36 | |
B.3 Difference due to discount-rate changes | - | 26 | |
B.4 Other increases | 5,438 | 6,977 | |
C. Decreases | 3,389 | 41,475 | |
C.1 Use during the year | 2,969 | 40,487 | |
C.2 Difference due to discount-rate changes | - | - | |
C.3 Other decreases | 420 | 988 | |
D. Closing balance | 39,261 | 177,984 |
Main actuarial assumptions | ITALY | OTHER COUNTRIES | ||||
TFR (only Italy) | Other provisions for retirement benefits | Other provisions for longterm employee | Pension plans | Other provisions for retirement benefits | Other provisions for longterm employee | |
Discount rates | 1.92% | 1.92% | 1.92% | 2.03% | 1.93% | 2.30% |
Estimated future salary increases rate (inflation included) | 0.29% | 0.29% | 0.29% | 2.33% | 2.38% | 2.85% |
Expected inflation | 2.00% | 2.00% | 2.00% | 2.17% | 2.00% | 2.25% |
Mortality rate | SI2013 (modified on the basis of historical data) | - | - | - | ||
Yearly employees outflow average | 6.30% | 6.30% | 6.30% | 2% | 5% | 0.00% |
Defined benefit obligation as of 01.01.2015 | 33,777 |
a. Service cost | 1,356 |
b. Interest cost | 1,676 |
c. Curtailment | - |
d. Other costs | 4 |
e. Employer's contribution | (1,424) |
f. Interest Income on Plan Assets | (679) |
g.1 Return on plan assets greater/(less) than discount rate | 3,532 |
g.2 Return on plan assets greater/(less) than demographic assumptions | 786 |
g.3 Net actuarial (gain)/loss: others | (422) |
h. Plan participants' contributions | (313) |
i. Past service costs/(incomes) and curtailment (gains) and losses | (57) |
l. Intercompany transactions | 1 |
m. Other changes | 2,478 |
Total defined benefit obligations as of 31.12.2015 | 40,715 |
12.4 Provisions for risks and charges: breakdown | ||
Total | Total | |
31/12/2015 | 31/12/2014 | |
1. Provisions for retirement benefits and similar obligations | 39,261 | 33,777 |
2. Other provisions for employees | 18,903 | 16,151 |
3. Provisions for tax risks | 8,732 | 9,742 |
4. Reserves for legal disputes | 2,041 | 2,810 |
5. Provisions for risks and charges related to operating leases | 50,059 | 44,394 |
6. Provisions for sundry risks | 98,249 | 100,545 |
Total | 217,245 | 207,419 |
13.1 Insurance provisions: breakdown | ||||
Direct business | Indirect business | Total | Total | |
31/12/2015 | 31/12/2014 | |||
A. Non-life business | 12,700 | - | 12,700 | 16,417 |
A.1 Provision for unearned premiums | 8,129 | - | 8,129 | 10,706 |
A.2 Provision for outstanding claims | 2,642 | - | 2,642 | 3,142 |
A.3 Other provisions | 1,929 | - | 1,929 | 2,569 |
B. Life business | 15,253 | - | 15,253 | 25,422 |
B.1 Mathematical provisions | 9,705 | - | 9,705 | 18,131 |
B.2 Provisions for amounts payable | 3,364 | - | 3,364 | 2,871 |
B.3 Other insurance provisions | 2,184 | - | 2,184 | 4,420 |
C. Insurance provisions when investments risk is borne by the insured party | - | - | - | - |
C.1 Provision for policies where the performance is connected to investment funds and maket indices | - | - | - | - |
C.2 Provision for pension funds | - | - | - | - |
D. Total insurance provisions | 27,953 | - | 27,953 | 41,839 |
15.1 Issued capital and own shares: breakdown | ||
Total | Total | |
31/12/2015 | 31/12/2014 | |
A. Equity | ||
A.1 Ordinary share | 700,000 | 700,000 |
A.2 Savings shares | - | - |
A.3 Preferred share | - | - |
A.4 Other share | - | - |
B. Treasury shares | ||
B.1 Ordinary share | - | - |
B.2 Savings shares | - | - |
B.3 Preferred share | - | - |
B.4 Other share | - | - |
15.2 Capital Stock - number of shares: annual changes | ||
Ordinary | Other | |
A. Issued shares as at the beginning of the year | 700,000,000 | - |
- fully paid | 700,000,000 | - |
- not fully paid | - | - |
A.1 Treasury shares (-) | - | - |
A.2 Shares outstanding: opening balance | 700,000,000 | 700,000,000 |
B. Increases | - | - |
B.1 New issues | - | - |
- against payment | - | - |
- business combinations | - | - |
- bonds converted | - | - |
- warrants exercised | - | - |
- other | - | - |
- free | - | - |
- to employees | - | - |
- to Directors | - | - |
- other | - | - |
B.2 Sales of treasury shares | - | - |
B.3 Other changes | - | - |
C. Decreases | - | - |
C.1 Cancellation | - | - |
C.2 Purchase of treasury shares | - | - |
C.3 Business transferred | - | - |
C.4 Other changes | - | - |
D. Shares outstanding: closing balance | 700,000,000 | 700,000,000 |
D.1 Treasury Shares (+) | 0 | - |
D.2 Shares outstanding as at the end of the year | 700,000,000 | - |
- fully paid | 700,000,000 | - |
- not fully paid | - | - |
1. | Guarantees given and committents |
2. Assets used to guarantee own liabilities and commitments | ||
Portfolios | Amounts | |
12/31/2015 | ||
1. Financial instruments held for trading | ||
2. Financial instruments designated at fair value | ||
3. Financial instruments available for sale | ||
4. Financial instruments held to maturity | ||
5. Loans and receivables with banks | 13,350 | |
6. Loans and receivables with customers | 4,526,618 | |
7. Property,plant and equipment |
• | Senior notes - corresponding to 1,142 Mln/Eur - originated by internal securitization not registered in assets |
• | State bonds originated by repurchase agreement corresponding to 66.5 k/Eur |
6. Assets subject to accounting offsetting or under master netting agreements and similar ones | ||||||||
Instrument type | Gross amounts of financial assets (a) | Financial liabilities offset in Balance Sheet (b) | Net Balance Sheet values of fiinancial asset (c=a-b) | Related amounts not recognised in Balance Sheet | Net amounts | Net amounts | ||
Financial instruments (d) | Cash collateral received (e) | 12/31/2015 | ||||||
(f=c-d-e) | 12/31/2014 | |||||||
1) Derivatives | ||||||||
2) Repos | ||||||||
3) Securities lending | ||||||||
4) Others | 1,480,000 | 1,480,000 | - | - | - | - | - | |
Total | 31/12/2015 | 1,480,000 | 1,480,000 | - | - | - | - | - |
Total | 31/12/2014 | - | - | - | - | - | - | - |
1.1 Interest income and similar revenue: breakdown | ||||||
Voices/Technical forms | Debt securities | Loans | Other transactions | Total | Total | |
31/12/2015 | 31/12/2014 | |||||
1. Financial assets held for trading - Cash Instruments | - | - | - | - | - | |
2. Financial assets designated at fair value through profit or loss | - | - | - | - | - | |
3. Available for sale financial assets | - | - | - | - | - | |
4. Held to maturity investments | 168 | - | - | 168 | 155 | |
5. Loans and receivables with banks | - | 3,851 | 2,697 | 6,548 | 8,578 | |
6. Loans and receivables with customers | - | 719,390 | - | 719,390 | 728,696 | |
7. Hedging derivatives | x | x | - | - | - | |
8. Other assets | x | x | 2,896 | 2,896 | - | |
Total | 168 | 723,241 | 5,593 | 729,002 | 737,429 |
1.3.1 Interest income from financial assets denominated in currency | |||
Items | 31/12/2015 | 31/12/2014 | |
Interest income from currency assets | 209,193 | 230,599 |
1.3.2 Interest income from finance leases | |||
Items | 31/12/2015 | 31/12/2014 | |
Interest income from leasing | 124,334 | 105,512 |
1.4 Interest expense and similar charges: breakdown | ||||||||
Items/Technical forms | Debts | Securities | Other transactions | Total | Total | |||
31/12/2015 | 31/12/2014 | |||||||
1. Deposits from central banks | (82 | ) | x | 0 | (82 | ) | 0 | |
2. Deposits from banks | (112,523 | ) | x | 0 | (112,523 | ) | (148,640) | |
3. Deposits from customers | (2,475) | x | 0 | (2,475) | (605) | |||
4. Debt securities in issue | x | (145,774) | 0 | (145,774) | (179,323) | |||
5. Financial liabilities held for trading | 0 | 0 | 0 | 0 | 0 | |||
6. Financial liabilities at fair value through profit or loss | 0 | 0 | 0 | 0 | 0 | |||
7. Other liabilities and found | x | x | (204) | (204) | 0 | |||
8. Hedging derivatives | x | x | (23,973) | (23,973) | (44,235) | |||
Total | (115,080) | (145,774) | (24,177) | (285,031) | (372,803) |
1.6.1 Interest expense on liabilities denominated in currency | |||
Items | 31/12/2015 | 31/12/2014 | |
Interest expense on liabilities held in foreign currency | (34,497) | (44,808) |
1.6.2 Interest expense on finance leases | |||
Items | 31/12/2015 | 31/12/2014 | |
Interest expense on finance lease transactions | (52) | (100) |
2.1 Fee and commission income: breakdown | |||
Type of service/Values | Total | Total | |
31/12/2015 | 31/12/2014 | ||
a) guarantees given | - | - | |
b) credit derivatives | - | - | |
c) management, brokerage and consultancy services: | 63,820 | 63,335 | |
1. securities trading | - | - | |
2. currency trading | - | - | |
3. portfolio management | - | - | |
3.1. individual | - | - | |
3.2. collective | - | - | |
4. custody and administration of securities | - | - | |
5. custodian bank | - | - | |
6. placement of securities | - | - | |
7. reception and transmission of orders | - | - | |
8. advisory services | - | - | |
8.1 related to investments | - | - | |
8.2 related to financial structure | - | - | |
9. distribution of third party services | 63,820 | 63,335 | |
9.1 portfolio management | - | - | |
9.1.1. individual | - | - | |
9.1.2. collective | - | - | |
9.2 insurance products | 63,820 | 63,335 | |
9.3 other products | - | - | |
d) collection and payment services | 21,620 | 20,346 | |
e) securitization servicing | - | - | |
f) factoring services | 17,245 | 14,782 | |
g) tax collection services | - | - | |
h) management of multilateral trading facilities | - | - | |
i) management of current accounts | - | - | |
j) other services | 17,647 | 14,661 | |
Total | 120,332 | 113,124 |
• | €63,8 million on insurance products not attributable to a single loan contract; |
• | €18 million in recoveries of collection charges from customers; |
• | €3 million in commissions for early repayments. |
2.2 Fee and commission expenses: breakdown | ||||
Services/Amounts | Total | Total | ||
31/12/2015 | 31/12/2014 | |||
a) guarantees received | (92 | ) | (35 | ) |
b) credit derivatives | - | - | ||
c) management, brokerage and consultancy services: | - | - | ||
1.trading in financial instruments | - | - | ||
2. currency trading | - | - | ||
3. portfolio management: | - | - | ||
3.1 own portfolio | - | - | ||
3.2 third party portfolio | - | - | ||
4. custody and administration securities | - | - | ||
5. financial instruments placement | - | - | ||
6. off-site distribution of financial instruments. products and services | - | - | ||
d) collection and payment services | (5,333 | ) | (4,822 | ) |
e) other services | (34,794 | ) | (25,705 | ) |
Total | (40,219 | ) | (30,562 | ) |
4.1 Gains and losses on financial assets and liabilities held for trading: breakdown | ||||||
Transactions / Income | Unrealized profits (A) | Realized profits (B) | Unrealized losses (C) | Realized losses (D) | Net Profit (A+B)-(C+D) | |
1. Financial assets held for trading | - | - | - | - | - | |
1.1 Debt securities | - | - | - | - | - | |
1.2 Equity | - | - | - | - | - | |
1.3 Units in investment funds | - | - | - | - | - | |
1.4 Loans | - | - | - | - | - | |
1.5 Other | - | - | - | - | - | |
2. Financial liabilities held for trading | - | - | - | - | - | |
2.1 Debt securities | - | - | - | - | - | |
2.2 Deposits | - | - | - | - | - | |
2.3 Other | - | - | - | - | - | |
3. Financial assets and liabilities in foreign currency: exchange differences | x | x | x | (82) | ||
4. Derivatives | 12,050 | 6,086 | (14,045) | (6,231) | (2,140) | |
4.1 Financial derivatives: | 12,050 | 6,086 | (14,045) | (6,231) | (2,140) | |
- on debt securities and interest rates | 12,050 | 6,086 | (14,045) | (6,231) | (2,140) | |
- on equity securities and shares indexes | - | - | - | - | - | |
- On currencies and gold | x | x | x | x | - | |
- Other | - | - | - | - | - | |
4.2 Credit derivatives | - | - | - | - | - | |
Total | 12,050 | 6,086 | (14,045) | (6,231) | (2,222) |
5.1 Fair value adjustments in hedge accounting | |||
Income componets/Values | 0 | Total | Total |
31/12/2015 | 31/12/2014 | ||
A. Incomes from: | |||
A.1 Fair value hedging instruments | 20,056 | 66,198 | |
A.2 Hedged asset items (in fair value hedge relationships) | 2,020 | 12,295 | |
A.3 Hedged liability items (in fair value hedge relationship) | 643 | - | |
A.4 Cash-flow hedging derivatives (including ineffectivness of net investment hedge) | - | - | |
A.5 Assets and liabilities denominated in currency (not derivative hedging instruments) | 5,093 | - | |
Total gains on hedging activities (A) | 27,812 | 78,493 | |
B. Losses on: | |||
B.1 Fair value hedging instruments | (2,997) | (12,213) | |
B.2 Hedged asset items (in fair value hedge relationship) | (13,001) | - | |
B.3 Hedged liabilities items (in fair value hedge relationships) | (4,845) | (67,049) | |
B.4 Cash-flow hedging derivatives (including ineffectivness of net investment hedge) | - | - | |
B.5 Assets and liabilities denominated in currency (not derivative hedging instruments) | (8,050) | - | |
Total losses on hedging activities (B) | (28,893) | (79,262) | |
C. Net profit from hedging activities (A - B) | (1,081) | (769) |
8.1 Impairment losses on loans and receivables: breakdown | |||||||||
Transactions/Income | Write - downs | Write - backs | Total | ||||||
(1) | (2) | ||||||||
Specific | Portfolio | Specific | Portfolio | 31/12/2015 | 31/12/2014 | ||||
Write - offs | Others | A | B | A | B | ||||
A. Loans and receivables with banks | |||||||||
- Loans | - | - | - | - | - | - | - | - | - |
- Debt securities | - | - | - | - | - | - | - | - | - |
B. Loans and receivables with customers | |||||||||
Deteriorated purchased loans | |||||||||
- Loans | - | - | x | - | - | x | x | - | - |
- Debt securities | - | - | x | - | - | x | x | - | - |
Other receivables | |||||||||
- Loans | (13,608) | (79,347) | (41,365) | 534 | 18,451 | - | 38,402 | (76,933) | (82,934) |
- Debt securities | - | - | - | - | - | - | - | - | - |
C. Total | (13,608) | (79,347) | (41,365) | 534 | 18,451 | - | 38,402 | (76,933) | (82,934) |
A = Interest | |||||||||
B = Other |
9.1 Premium earned (net) - breakdown | |||||
Premiums from insurance | Direct business | Indirect business | Total | Total | |
31/12/2015 | 31/12/2014 | ||||
A. Life business | |||||
A.1 Gross premiums written (+) | 11,029 | - | 11,029 | 14,898 | |
A.2 Reinsurance premiums paid (-) | (9,927) | x | (9,927) | (13,408) | |
A.3 Total | 1,102 | - | 1,102 | 1,490 | |
B. Non-life business | |||||
B.1 Gross premium written (+) | 1,767 | - | 1,767 | 3,022 | |
B.2 Reinsurance premiums paid (-) | (1,590) | x | (1,590) | (2,720) | |
B.3 Change in gross value of premium reserve (+/-) | 2,577 | - | 2,577 | 1,986 | |
B.4 Change in provision for unearned premiums ceded to reinsurers (+/-) | (2,319) | - | (2,319) | (1,788) | |
B.5 Total | 435 | - | 435 | 500 | |
C. Total net premiums | 1,537 | - | 1,537 | 1,990 |
10.1 Other income (net) from insurance business: breakdown | |||
Total | Total | ||
31/12/2015 | 31/12/2014 | ||
1. Net change in insurance provisions | (407) | (322) | |
2. Claims paid pertaining to the year | (452) | (562) | |
3. Other income and expense (net) from insurance business | 3,748 | 3,835 | |
Total | 2,889 | 2,951 |
10.2 Net change in insurance reserves: breakdown | |||
Net change in technical reserves | Total | Total | |
31/12/2015 | 31/12/2014 | ||
1. Life business | |||
A. Actuarial provisions | (355) | (311) | |
A.1 Gross amount for the year | (153) | (55) | |
A.2 Amount attributable to reinsurers (-) | (202) | (256) | |
B. Other insurance reserves | 0 | 0 | |
B.1 Gross amount for the year | 0 | 0 | |
B.2 Amount attributable to reinsurers (-) | 0 | 0 | |
C. Insurance reserves when investments risk is borne by the insured party | 0 | 0 | |
C.1 Gross amount for the year | 0 | 0 | |
C.2 Amount attributable to reinsurers (-) | 0 | 0 | |
Total "life business reserves" | (355) | (311) | |
2. Non- life business | |||
Change in provisions for non-life business other than claims provisions, net of amounts ceded to reinsurers | (52) | (11) |
10.3 Claims settled during the year: breakdown | |||
Charges for claims | Total | Total | |
31/12/2015 | 31/12/2014 | ||
Life business: expense relating to claims, net of reinsurers' portions | |||
A. Amounts paid out | (253) | (293) | |
A.1 Gross annual amount | (2,529) | (2,941) | |
A.2 Amount attributable to reinsurers | 2,276 | 2,648 | |
B. Change in reserve for amounts payable | - | - | |
B.1 Gross annual amount | - | - | |
B.2 Amount attributable to reinsurers | - | - | |
Total life business claims | (253) | (293) | |
Non-life business: expense relating to claims, net of amounts recovered from reinsurers | |||
C. Claims paid | (199) | (268) | |
C.1 Gross annual amount | (1,987) | (2,675) | |
C.2 Amount attributable to reinsurers | 1,788 | 2,407 | |
D. Change in recoveries net of reinsurers' portion | - | - | |
E. Change in claims reserves | - | (1) | |
E.1 Gross annual amount | - | - | |
E.2 Amount attributable to reinsurers | - | (1) | |
Total non-life business claims | (199) | (269) |
10.4.1 Other income/expense (net) from insurance activities - life insurance | |||
Total | Total | ||
31/12/2015 | 31/12/2014 | ||
Life insurance | |||
A. Revenues | 4,120 | 5,951 | |
- Other technical revenues net of reinsurance ceded | - | - | |
- Revenues and unrealized capital gains related to investments in favour of insured parties who bear the risk | - | - | |
- Change in commissions and Other acquisition costs to be amortized | - | - | |
- Commissions and profit-sharing received from reinsurers | 4,120 | 5,951 | |
- Other revenues | - | - | |
B. Expenses | (1,416) | (3,123) | |
- Other technical expenses net of reinsurance ceded | - | - | |
- Expenses and unrealized capital losses related to investments in favourof insured parties who bear the risk | - | - | |
- Acquisition commissions | - | - | |
- Other acquisition expenses | - | - | |
- Collection commissions | - | - | |
- Other expenses | (1,416) | (3,123) | |
Total Life insurance (A - B) | 2,704 | 2,828 |
Total | Total | ||
31/12/2015 | 31/12/2014 | ||
Non-life insurance | |||
A. Revenues | 1,281 | 1,041 | |
- Other technical revenues net of reinsurance ceded | - | - | |
- Revenues and unrealized capital gains related to investments in favourof insured parties who bear the risk | - | - | |
- Change in commissions and Other acquisition costs to be amortized | - | - | |
- Other revenues | 1,281 | 1,041 | |
B. Expenses | (237) | (34) | |
- Other technical expenses net of reinsurance ceded | - | - | |
- Acquisition commissions | - | - | |
- Other acquisition expenses | - | - | |
- Collection commissions | - | - | |
- Other expenses | (237) | (34) | |
Total Non-life insurance (A - B) | 1,044 | 1,007 |
11.1 Staff expenses: breakdown | ||
Type of expense/Amounts | Total | Total |
31/12/2015 | 31/12/2014 | |
1) Employees | (133,762) | (127,962) |
a) wages and salaries | (87,886) | (88,538) |
b) social security contributions | (23,159) | (22,081) |
c) Severance pay (only for Italian legal entities) | (654) | (2,255) |
d) Social security costs | - | - |
e) allocation to employee severance pay provision | (9) | (425) |
f) provision for retirements and similar provisions: | (3,434) | (2,096) |
- defined contribution | 0 | (162) |
- defined benefit | (3,434) | (1,934) |
g) payments to external pension funds: | (3,640) | (2,516) |
- defined contribution_old | (3,355) | (2,516) |
- defined benefit | (285) | - |
h) Expenses resulting from share based payments | - | - |
i) other employee benefits | (14,980) | (10,051) |
2) Other staff | (10,941) | (7,108) |
3) Directors and Statutory Auditors | (781) | (666) |
4) Early retirement costs | - | - |
Total | (145,484) | (135,764) |
11.2 Average number of employees by category | ||
Total | Total | |
31/12/2015 | 31/12/2014 | |
2) Employees | 1,930 | 1,922 |
a) Senior managers | 62 | 66 |
b) Managers | 195 | 191 |
c) Remaining employees staff | 1,673 | 1,665 |
2) Other staff | ||
Total | 1,930 | 1,922 |
11.5 Other administrative expense: breakdown | ||
Item / Sector | Total | Total |
31/12/2015 | 31/12/2014 | |
1. Consulting and professional services | (22,254) | (21,181) |
2. EDP costs | (28,346) | (28,934) |
3. Rents and utilities | (11,536) | (11,955) |
4. Indirect and other taxes | (9,869) | (7,809) |
5. Advertising and promotion expenses | (5,855) | (4,916) |
6. Other expenses | (3,911) | (4,296) |
Total | (81,771) | (79,091) |
12.1 Net provisions for risks and charges: breakdown | ||||
31/12/2015 | 31/12/2014 | |||
1. Provisions for risks and charges related to operating leases | (15,950) | 10,531 | (31,571) | 9,753 |
1.1 Future maintenance provision | (15,950) | 10,482 | (30,433) | 9,753 |
1.2 Self-insurance provision | - | 49 | (1,138) | - |
2. Provisions to other risks and charges | (11,886) | 10,926 | (23,215) | 221 |
3. Technical insurance reserve | - | - | - | - |
4. Legal risks | - | - | - | - |
Total | (27,836) | 21,457 | (54,786) | 9,974 |
13.1 Impairment on property, plant and equipment: breakdown | ||||
Asset/Income | Depriciation | Impairment losses | Write-backs | Net result |
(a + b + c) | ||||
(a) | (b) | (c) | 31/12/2015 | |
A. Property, equipment and investment property | ||||
A.1 Owned | (251,258) | (8,008) | 214 | (259,052) |
- For operational use | (251,258) | (8,008) | 214 | (259,052) |
- For investment | - | - | - | - |
A.2 Acquired through finance lease | - | - | - | - |
- For operational use | - | - | - | - |
- For investment | - | - | - | - |
Total | (251,258) | (8,008) | 214 | (259,052) |
14.1 Impairment on intangible assets: breakdown | ||||
Asset/Income | Depriciation | Impairment losses | Write-backs | Net risult |
(a + b + c) | ||||
(a) | (b) | (c) | 31/12/2015 | |
A. Intangible assets | ||||
A.1 Owned | (6,092) | - | - | (6,092) |
- Generated internally by the company | (561) | - | - | (561) |
- Other | (5,531) | - | - | (5,531) |
A.2 Held by Finance leases | 0 | - | - | 0 |
Total | (6,092) | - | - | (6,092) |
15.1 Other operating expenses: breakdown | ||
Item | Total | Total |
31/12/2015 | 31/12/2014 | |
1. Credit collection expenses | (14,269) | (15,065) |
2. Information charges | (953) | (1,535) |
3. Other expenses: | (296,078) | (295,056) |
3.1 finance lease charges | (277,113) | (279,919) |
3.2 operating lease charges | (4,314) | (2,311) |
3.3 contract expenses | (5,645) | (5,691) |
3.4 sundry charges | (10,926) | (8,441) |
TOTAL | (311,300) | (311,656) |
15.2 Other operating incomes: breakdown | ||
Total | Total | |
31/12/2015 | 31/12/2014 | |
1. Expense recoveries | 38,399 | 35,787 |
2. Income from operating leases | 669,299 | 668,547 |
3. Income fron finance lease | 5,276 | 2,843 |
4. Sundry income | 10,168 | 12,242 |
TOTAL | 723,142 | 719,419 |
• | €368 million in fees from car leases; |
• | €182 million in fees from services related to car rentals |
• | €74 million expenses recovered from customers on car rentals; |
• | €13 million for subsidies and discounts received by the FCA Group and dealers |
• | €34 million in gains on disposals of rental cars. |
20.1 Tax expense (income) related to profit or loss from continuing operations: breakdown | ||
Income components/Sectors | Total | Total |
31/12/2015 | 31/12/2014 | |
1. Current tax expense (-) | (89,965) | (74,158) |
2. Changes of current tax expense of previous years (+/-) | (853) | (474) |
3. Reduction in current tax expense for the period (+) | (492) | 0 |
3. bis Reductions in current tax expense for the period due tax credit related to L. 214/2011 (+) | 0 | 0 |
4. Changes to deferred tax assets (+/-) | (2,329) | 1,229 |
5. Changes to deferred tax liabilities (+/-) | (16,693) | (657) |
6. Tax espense for the year (-) ( -1+/-2+3+3bis+/-4+/-5) | (110,330) | (74,060) |
20.2 Reconciliation of theoretical tax liability and actual tax liability recognized | |
IRES | |
Profit for the year | 249,088 |
Tax expense related to profit or loss from continuing operations | 110,330 |
Profit for the year before taxes | 359,418 |
Theoretical tax rate | 27.5% |
Theoretical tax liability | 98,840 |
Increase effect of permanent differences | 1,863 |
Decrease effect of permanent differences | (31,818) |
Effect of expenses that do not form taxable income | |
Consolidation effect | 30,883 |
Actual tax liability recognized | 99,768 |
Effective tax rate | 27.76% |
IRAP | |
Profit for the year | 249,088 |
Tax expense related to profit or loss from continuing operations | 110,330 |
Profit for the year before taxes | 359,418 |
Theoretical tax rate | 5.57% |
Theoretical tax liability | 20,020 |
Increase effect of permanent differences | 834 |
Decrease effect of permanent differences | (2,584) |
Effect of expenses that do not form taxable income | (952) |
Effect of deferred tax assets relating to prior years reversed during the year | |
Consolidation effect | (6,756) |
Actual tax liability B | 10,562 |
Effective tax rate | 4.00% |
Actual tax liability recognized A+B | 110,330 |
Total effective tax rate (IRAP+IRES) | 30.70% |
22.1 Breakdown of item 330 “Minority gains (losses)” |
24. AVERAGE NUMBER OF ORDINARY SHARES |
OTHER COMPREHENSIVE DETAILED CONSOLIDATED INCOME STATEMENTS | ||||
Items | 31.12.2015 | After tax effects | ||
Gross Amount | Tax Effects | After tax effects | ||
10. | Net Profit (Loss) for the year | 359,418 | (110,330) | 249,088 |
Other comprehensive income after tax not to be recycled to income statement | (903) | 309 | (593) | |
20. | Tangible assets | |||
30. | Intangible assets | |||
40. | Defined benefit plans | (903) | 309 | (593) |
50. | Non current assets classified as held for sale | |||
60. | Valuation reserves from investments accounted for using the equity method | |||
Other comprehensive income after tax to be recycled to income statement | 30,151 | (858) | 29,293 | |
70. | Hedge of foreign investments: | |||
a) changes in fair value | ||||
b) reclassification through profit or loss | ||||
c) other variations: | ||||
80. | Exchange differrences: | 27,561 | 27,561 | |
a) fair value changes | ||||
b) reclassification through profit or loss | ||||
c) other variations: | 27,561 | 27,561 | ||
90. | Cash flow hedges: | 2,590 | (858) | 1,732 |
a) changes in fair value | 2,590 | (858) | 1,732 | |
b) reclassifications through profit or loss | ||||
c) other variations: | ||||
100. | Available-for-sale financial assets: | |||
a) changes in fair value | ||||
b) reclassifications trough profit or loss | ||||
- impairment losses | ||||
- following disposal | ||||
c) other variations: | ||||
110. | Non current assets classified as held for sale: | |||
a) changes in fair value | ||||
b) reclassifications through profit or loss | ||||
c) other variations: | ||||
120. | Valutation reserves from investments accounted for using the equity method; | |||
a) changes in fair value | ||||
b) reclassifications trough profit or loss | ||||
- impairment losses | ||||
- following disposal | ||||
c) other variations: | ||||
130. | Total of other comprehensive income after tax | |||
140. | Comprehensive income (Items 10+130) | 388,666 | (110,879) | 277,788 |
150. | Consolidated comprehensive income attributable to minorities | 1,480 | 1,480 | |
160. | Consolidated comprehensive income attributable to Parent Company | 387,186 | (110,879) | 276,308 |
1. | Overview |
• | Support sales, in Italy and abroad, of cars by FCA and other car manufacturing partners, by offering financing opportunities tailored to the different requirements of dealer networks, retail customers and companies; |
• | Be the provider of choice for customers and dealers requiring financing services; |
• | Continue to manage risk carefully, within the framework of the objectives set out by the shareholders; |
• | Diversify the structure of funding sources. |
• | Dealer financing; |
• | Customer financing: retail products intended to encourage the purchase/use of cars; |
• | Ancillary insurance products and services in connection with the financing activity (credit protection and car insurance). |
• | Provision of consumer credit and finance lease services to buyers and users of cars made by its manufacturing partners (Retail Financing business line); |
2. | Credit risk management policies |
• | controlled; |
• | reasonable; |
• | kept within certain standards. |
• | support credit approval managers in their assessments; |
• | set and maintain the quality of credit standards; |
• | meet customers’ credit requirements; |
• | take the commercial opportunities made available by the possibility to develop new financial products in markets and to limit losses. |
• | Board of Directors; |
• | Board Executive Credit Committee; |
• | Credit Committee of the Parent Company; |
• | Local Credit Committees. |
• | Setting credit risk policies and any amendment thereof; |
• | Adopting and approving the system to delegate powers and any modification thereof; |
• | Approving from time to time changes in the scorecard cut-offs (delegated to the Credit Committees); |
• | Setting from time to time the credit approval limits attributed to the Credit Committees and the individual country managers. |
• | Recommending credit risk policies (and any change thereof) to the Board of Directors; |
• | Defining credit approval limits within the interval set from time to time by the Board of Directors for every business managed by the FCA Bank Group; |
• | Proposing changes to the scorecards and modifying them as specifically authorized by the Board of Directors; |
• | Checking and analysing risk performance; |
• | Analysing any issues assigned by the Board of Directors; |
• | Adopting decisions, within its authority, on credit approval requests coming from the Market and analysing the requests to be submitted to the Board of Directors. |
• | Approving credit applications within the limits of delegated authority; |
• | Preparing for review and approval credit applications beyond the limits of delegated authority; |
• | Evaluating and changing the Parent Company’s and the local companies’ credit manuals; |
• | Evaluating and approving deviations from the credit policies established by the Parent company, upon the Markets’ request; |
• | Evaluating and approving powers delegated to the Markets. |
• | Establishing local applications of general policies and guidelines for credit approval, control and collection by adapting the FCA Bank Group’s General Principles and Rules to the country’s practices and laws; |
• | Formalizing and updating the Market’s Credit Policy Manual; |
• | Analysing credit exposures and lines of credit; |
• | Setting, within the scope of their own authority, credit approval limits and processes (to be formalized in the Market’s Credit Policy Manual); |
• | Attributing powers within their own organizational structure, to be submitted for approval to the Parent Company’s HQ Internal Credit Committee; |
• | Approving credit applications within the scope of delegated authority. |
• | monitoring of specific KRIs; |
• | use of guarantees; |
• | second-level control activities carried out by R&PC - GRM with specific reference to Credit review, Dealer Financing review and Collection review. |
• | Non-Performing Loans (NPL) Ratio, calculated as the ratio of loans past due for over 90 days to total credit exposure at month-end; |
• | Cost of Risk (CoR) Ratio, calculated as the ratio of total allowance for loan and lease losses and the average credit exposure calculated at month-end. |
• | SIRN, calculated as the number of contracts of a given generation (N) with two or more instalments past due as a share of total contracts of the same generation; |
• | Collection indicators, calculated in relation to total outstanding in collection; |
• | Litigation indicators, calculated in relation to total outstanding in litigation. |
• | Collateral: pledged assets, deposits, mortgage security. |
• | Third-party guarantees: bank guarantees, insurance companies (bonds), sureties. |
• | Other types: third-party deposits, comfort letters, retention of title, assignment of proceeds, buy back obligation. |
• | Certainty of the issue date, which is obtained with the inclusion of a date and by complying with and completing the necessary formalities; |
• | Concurrent execution with the financing; |
• | Reference to the underlying transaction. |
• | Credit reviews, which involve a number of controls over the activity carried out in the Retail Financing area with the objective to: |
• | ensure compliance with the Group’s credit policies and the procedures in place; |
• | check that data is properly entered in the system both for applications approved automatically and for applications processed by the acceptance unit of the Retail & Corporate Underwriting department; |
• | determine any training requirements, |
• | identify potential concentration risks, |
• | recommend solutions to keep “acceptable” credit standards, |
• | ensure that the control plan for the wholesale business is adequately implemented and carried out with the frequency required; |
• | recommend solutions to improve the control plan; |
• | check that data is properly entered in the system and that such data is consistent with the lines of credit approved and the limits for substantial transactions; |
• | bring to light critical results of the process and plan proper corrective action. |
• | Collection Reviews, which involve a number of controls over the collection activity with the objective to: |
• | ensure the proper application of the Group’s guidelines; |
• | recommend solutions to improve the collection process; |
• | check that data is entered properly in the system; |
• | assess the level of application of local collection rules; |
• | determine any training requirements. |
• | Credit Review Retail Procedure; |
• | Dealer Financing Review Procedure; |
• | Collection Review Procedure. |
A.1.1 Breakdown of financial assets by portfolio and credit quality (carrying value) | |||||||
Portfolios/quality | Non-performing loans | Unlikely to pay | Impaired past due exposures | Not impaired past due exposures | Other not impaired exposures | Total | |
1. Available-for-sale financial assets | 0 | 0 | 0 | 0 | 0 | 0 | |
2. Held-to-maturity financial instruments | 0 | 0 | 0 | 0 | 9,682 | 9,682 | |
3. Loans and receivables with banks | 0 | 0 | 0 | 0 | 1,333,339 | 1,333,339 | |
4. Loans and receivables with customers | 38,644 | 95,988 | 31,526 | 234,070 | 15,053,627 | 15,453,855 | |
5. Financial assets at fair value trough profit or loss | 0 | 0 | 0 | 0 | 0 | 0 | |
6. Financial instruments classified as held for sale | 0 | 0 | 0 | 0 | 0 | 0 | |
Total | 31/12/2015 | 38,644 | 95,988 | 31,526 | 234,070 | 16,396,648 | 16,796,876 |
A.1.2 Breakdown of credit exposures by portfolio and credit quality (gross and net values) | ||||||||
Portfolio / Quality (Figures must be filled in absolute values) | Impaired assets | Not impaired assets | Total (net exposure) | |||||
Gross exposures | Specific writedowns | Net exposure | Gross exposures | Portfolio adjustments | Net exposure | |||
1. Available-for-sale financial assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2. Held-to-maturity financial instruments | 0 | 0 | 0 | 9,682 | 0 | 9,682 | 9,682 | |
3. Loans and receivables with banks | 0 | 0 | 0 | 1,333,338 | 0 | 1,333,339 | 1,333,338 | |
4. Loans and receivables with customers | 302,274 | (136,115) | 166,159 | 15,432,461 | (144,765) | 15,287,696 | 15,453,855 | |
5. Financial assets at fair value through profit or loss | 0 | 0 | 0 | X | X | 0 | 0 | |
6. Financial instruments classified as held for sale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total | 31/12/2015 | 302,274 | (136,115) | 166,159 | 16,775,482 | (144,765) | 16,630,717 | 16,796,875 |
A.1.3 On- and off - Balance Sheet credit exposure to banks: gross, net values and residual life | ||||||||
Type of exposure/Amounts | Gross exposure | Specific writedowns | Portfolio adjustments | Net exposure | ||||
Impaired exposures | Not impaired exposures | |||||||
Till 3 months | Between 3 and 6 months | Between 6 months and 1 year | Over 1 year | |||||
A. BALANCE SHEET EXPOSURE | ||||||||
a) Non-performing loans | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
- of wich forborne exposures | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
b) Unlike to pay | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
- of wich forborne exposures | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
c) Impaired past due exposures | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
- of wich forborne exposures | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
d) past due not impaired | X | X | X | X | 0 | X | 0 | 0 |
- of wich forborne exposures | X | X | X | X | 0 | X | 0 | 0 |
e) Other not impaired exposures | X | X | X | X | 1,312,311 | X | 0 | 1,312,311 |
- of wich forborne exposures | X | X | X | X | 0 | X | 0 | 0 |
TOTAL A | 0 | 0 | 0 | 0 | 1,312,311 | 0 | 0 | 1,312,311 |
B. OFF-BALANCE SHEET EXPOSURE | ||||||||
a) Impaired | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
b) Not impaired | X | X | X | X | 101,146 | X | 0 | 101,146 |
TOTAL B | 0 | 0 | 0 | 0 | 101,146 | 0 | 0 | 101,146 |
TOTAL (A+B) | 0 | 0 | 0 | 0 | 1,413,457 | 0 | 0 | 1,413,457 |
A.1.6 On and off - Balance sheet credit exposure to customers: gross, net values and residual maturity | ||||||||
Type of exposure/Amounts | Gross exposure | Specific writedowns | Portfolio adjustments | Net exposure | ||||
Impaired exposures | Not impaired exposures | |||||||
Till 3 months | Between 3 and 6 months | Between 6 months and 1 year | Over 1 year | |||||
A. BALANCE SHEET EXPOSURE | ||||||||
a) Non-performing loans | 75,737 | 677 | 4,739 | 31,714 | X | (77,870) | X | 34,997 |
- of wich forborne exposures | 4,526 | 13 | 3 | 3,249 | X | (3,798) | X | 3,993 |
b) Unlike to pay | 119,280 | 680 | 4,825 | 1,931 | X | (31,712) | X | 95,004 |
- of wich forborne exposures | 28,866 | 60 | 9 | 26 | X | (6,046) | X | 22,915 |
c) Impaired past due exposures | 32,998 | 10,562 | 6,161 | 2,014 | X | (20,948) | X | 30,787 |
- of wich forborne exposures | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
d) past due not impaired | X | X | X | X | 253,019 | X | (18,951) | 234,068 |
- of wich forborne exposures | X | X | X | X | 2,771 | X | (285) | 2,486 |
e) Other not impaired exposures | X | X | X | X | 15,335,856 | X | (124,918) | 15,210,938 |
- of wich forborne exposures | X | X | X | X | 13,534 | X | (3,830) | 9,704 |
TOTAL A | 228,015 | 11,919 | 15,725 | 35,659 | 15,588,875 | (130,530) | (143,869) | 15,605,794 |
B. OFF-BALANCE SHEET EXPOSURE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
a) Impaired | 0 | 0 | 0 | 0 | X | 0 | X | 0 |
b) Not impaired | X | X | X | X | X | 0 | ||
TOTAL B | 0 | 0 | 0 | 0 | 0 | 0 | ||
TOTAL (A+B) | 228,015 | 11,919 | 15,725 | 35,659 | 15,588,875 | (130,530) | (143,869) | 15,605,794 |
A.1.7 Banking group - Balance Sheet credit exposure to customers: gross change in impaired exposures | |||
Description/Category | Non-performing loans | Unlikely to pay | Past due impaired exposures |
A. Opening balance (gross amount) | 119,882 | 145,694 | 42,561 |
- Sold but not derecognised | 0 | 0 | 0 |
B. Increases | 50,558 | 18,398 | 42,591 |
B.1 transfers from performing loans | 3,237 | 3,950 | 10,550 |
B.2 transfers from other impaired exposures | 11,261 | 3,034 | 21 |
B.3 other increases | 36,060 | 11,414 | 32,020 |
C. Decreases | 57,574 | 37,376 | 33,416 |
C.1 transfers to performing loans | 456 | 785 | 4,862 |
C.2 write-offs | 34,195 | 35 | 0 |
C.3 recoveries | 13,613 | 764 | 9,658 |
C.4 sales proceeds | 0 | 0 | 0 |
C.5 losses on disposals | 0 | 0 | 0 |
C.6 transfers to other impaired exposures | 2,979 | 2,940 | 13,188 |
C.7 other decreases | 6,331 | 32,852 | 5,708 |
D. Closing balance (gross amounts) | 112,866 | 126,716 | 51,736 |
- Sold but not derecognised | 2,769 | 2,505 | 3,327 |
A.1.8 Banking group - Balance Sheet credit exposures to customers: changes in overall impairment | ||||||
Description/Category | Non-performing loans | Unlikely to pay | Impaired Past due exposures | |||
Total | Of wich: forborne exposures | Total | Of wich: forborne exposures | Total | Of wich: forborne exposures | |
A. Opening balance overall amount of writedowns | 104,759 | 0 | 30,234 | 0 | 15,139 | 0 |
- Sold but not derecognised | 0 | 0 | 0 | 0 | 0 | 0 |
B. Increases | 50,928 | 3,798 | 8,788 | 0 | 13,329 | 0 |
B.1 write-downs | 45,112 | 156 | 7,439 | 0 | 11,459 | 0 |
B.2 bis losses on disposal | 3,494 | 0 | 0 | 0 | 0 | 0 |
B.3 transfer from other impaired exposure | 0 | 0 | 2,303 | 0 | 0 | 0 |
B.4 other increases | 2,322 | 3,642 | (954) | 0 | 1,870 | 0 |
C. Reductions | 77,817 | 0 | 7,310 | 0 | 7,520 | 0 |
C.1 write-backs from assessments | 9,267 | 0 | 3,179 | 0 | 4,637 | 0 |
C.2 write-backs from recoveries | 534 | 0 | 0 | 0 | 0 | 0 |
C.3 gains on disposal | 0 | 0 | 0 | 0 | 0 | 0 |
C.4 write-offs | 49,194 | 0 | 137 | 0 | 362 | 0 |
C.5 transfers to other impaired exposures | 337 | 0 | 1,171 | 0 | 0 | 0 |
C.6 other decreases | 18,485 | 0 | 2,823 | 0 | 2,521 | 0 |
D. Closing overall amount of writedowns | 77,870 | 3,798 | 31,712 | 0 | 20,948 | 0 |
- Sold but not derecognised | 0 | 0 | 0 | 0 | 0 | 0 |
A.2.1 Banking group - Balance Sheet and off-Balance Sheet credit exposure by external rating class (book values) | ||||||||
Exposures | External rating classes | Without rating | Total | |||||
Class | Class | Class | Class | Class | Class | |||
1 | 2 | 3 | 4 | 5 | 6 | |||
A. On-balance-sheet credit exposures | 0 | 0 | 0 | 0 | 0 | 16,796,874 | 16,796,874 | |
B. Derivative contracts | 0 | 0 | 0 | 0 | 0 | 0 | 98,835 | 98,835 |
B.1 Financial derivative contracts | 0 | 0 | 0 | 0 | 0 | 0 | 98,835 | 98,835 |
B.2 Credit derivatives | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
C. Guarantees given | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
D. Other commitments to disburse funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
E. Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0 | 0 | 0 | 0 | 0 | 0 | 16,895,709 | 16,895,709 |
A.3.1 Banking group - Secured credit exposures with banks | ||||||||
p.1 | ||||||||
Net exposures | Collaterals (1) | Guarantees (2) | ||||||
Credit derivatives | ||||||||
Property, Mortgages | Financial leasing property | Securities | Other assets | CLN | Other derivatives | |||
Governments and Central Banks | Other public entities | |||||||
1. Secured balance sheet credit exposures | 210.544 | 0 | 0 | (209.304) | 0 | 0 | 0 | 0 |
1.1 totally secured | 210.544 | 0 | 0 | (209.304) | 0 | 0 | 0 | 0 |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1.2 partially secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. Secured off-balance sheet credit exposures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2.1 totally secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2.2 partially secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
A.3.1 Banking group - Secured credit exposures with banks | ||||||||
p.2 | ||||||||
Guarantees | Total (1)+(2) | |||||||
Credit derivatives | Signature loans | |||||||
Other derivatives | Governments and Central Banks | Other public entities | Banks | Other entities | ||||
Banks | Other entities | |||||||
1. Secured balance sheet credit exposures | 0 | 0 | 0 | 0 | 0 | 0 | (210,669) | |
1.1 totally secured | 0 | 0 | 0 | 0 | 0 | 0 | (210,669) | |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1.2 partially secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2. Secured off-balance sheet credit exposures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2.1 totally secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2.2 partially secured | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
- of which | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
B. | Breakdown and concentration of exposures |
B.1 Banking Group - Distribution by segment of Balance Sheet and off-Balance Sheet credit exposure to customers (book value) | ||||||||||
p.1 | ||||||||||
Exposures/Counterparts | Goverments | Other public entities | Financial companies | |||||||
Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | ||
A. Balance sheet exposures | ||||||||||
A.1 Non-performing loans | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
of which: forborne exposures | 0 | 0 | 0 | 0 | 0 | 0 | ||||
A.2 Unlikely to pay | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
of which: forborne exposures | 0 | 0 | 0 | 0 | 0 | 0 | ||||
A.3 Impaired past due exposures | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
of which: forborne exposures | 0 | 0 | 0 | 0 | 0 | 0 | ||||
A.4 Not impaired exposures | 377 | x | 0 | 0 | x | 0 | 206,585 | x | 0 | |
of which: forborne exposures | 0 | 0 | 0 | 0 | 0 | 0 | ||||
TOTAL A | 377 | 0 | 0 | 0 | 0 | 0 | 206,585 | 0 | 0 | |
B. Off-balance sheet exposures | ||||||||||
B.1 Non-performing loans | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
B.2 Unlikely to pay | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
B.3 Other impaired assets | 0 | 0 | x | 0 | 0 | x | 0 | 0 | 0 | |
B.4 Not impaired exposures | 0 | x | 0 | 0 | x | 0 | (42) | x | 0 | |
TOTAL B | 0 | 0 | 0 | 0 | 0 | 0 | (42) | 0 | 0 | |
Total (A+B) | 12/31/2015 | 377 | 0 | 0 | 0 | 0 | 0 | 206,543 | 0 | 0 |
B.1 Banking Group - Distribution by segment of Balance Sheet and off-Balance Sheet credit exposure to customers (book value) | ||||||||||
p.2 | ||||||||||
Exposures/Counterparts | Insurance companies | Non-financial companies | Other entities | |||||||
Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | Net exposure | Specific write-downs | Portfolio adjustments | ||
A. Balance sheet exposures | ||||||||||
A.1 Non-performing loans | 0 | x | 28,423 | 40,363 | x | 6,574 | 37,507 | x | ||
of which: forborne exposures | 0 | 0 | 183 | 156 | 0 | 0 | ||||
A.2 Unlikely to pay | 0 | 0 | x | 75,407 | 18,948 | x | 19,597 | 12,764 | x | |
of which: forborne exposures | 0 | 0 | 5,307 | 591 | 16,849 | 1,736 | ||||
A.3 Impaired past due exposures | 0 | 0 | x | 26,439 | 4,186 | x | 4,348 | 16,762 | x | |
of which: forborne exposures | 0 | 0 | 7,751 | 0 | 0 | 0 | ||||
A.4 Not impaired exposures | 697 | x | 0 | 7,056,576 | x | 84,445 | 8,178,724 | x | 55,552 | |
of which: forborne exposures | 0 | 0 | 192,337 | 0 | 0 | 0 | ||||
TOTAL A | 697 | 0 | 0 | 7,186,845 | 63,497 | 84,445 | 8,209,243 | 67,033 | 55,552 | |
B. Off-balance sheet exposures | ||||||||||
B.1 Non-performing loans | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
B.2 Unlikely to pay | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
B.3 Other impaired assets | 0 | 0 | x | 0 | 0 | x | 0 | 0 | x | |
B.4 Not impaired exposures | 0 | x | 0 | 0 | x | 0 | 0 | x | 0 | |
TOTAL B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total (A+B) | 31/12/2015 | 697 | 0 | 0 | 7,186,845 | 63,497 | 84,445 | 8,209,243 | 67,033 | 55,552 |
Total (A+B) | 31/12/2014 | 19 | 10 | 28 | 7,204,925 | 80,816 | 78,333 | 6,724,009 | 57,151 | 48,491 |
B.2 Banking group - Distribution of Balance Sheet and Off-Balance Sheet exposures to customers by geographic area (book value) | ||||||
p.1 | ||||||
Exposures / Geographical | Italy | Other european countries | America | |||
Net exposure | Total write-downs | Net exposure | Total write-downs | Net exposure | ||
A. Balance sheet exposures | ||||||
A.1 Non-performing loans | 9,096 | 28,035 | 25,902 | 49,836 | 0 | |
A.2 Unlikely to pay | 14,770 | 11,631 | 80,234 | 20,081 | 0 | |
A.3 Impaired past due exposures | 3,807 | 14,930 | 26,979 | 6,018 | 0 | |
A.4 Not impaired exposures | 6,340,138 | 39,702 | 9,102,907 | 100,296 | 0 | |
TOTAL A | 6,367,811 | 94,298 | 9,236,022 | 176,231 | 0 | |
B. Off-balance sheet exposures | ||||||
B.1 Non-performing loans | 0 | 0 | 0 | 0 | 0 | |
B.2 Unlikely to pay | 0 | 0 | 0 | 0 | 0 | |
B.3 Other impaired assets | 0 | 0 | 0 | 0 | 0 | |
B.4 Not impaired exposures | 0 | |||||
TOTAL B | 0 | |||||
Total A+B | 31/12/2015 | 6,367,811 | 94,298 | 9,236,022 | 176,231 | 0 |
B.2 Banking group - Distribution of Balance Sheet and Off-Balance Sheet exposures to customers by geographic area (book value) | ||||||
p.2 | ||||||
Exposures / Geographical | America | Asia | Rest of the world | |||
Total write-downs | Net exposure | Total write-downs | Net exposure | Total write-downs | ||
A. Balance sheet exposures | ||||||
A.1 Non-performing loans | 0 | 0 | 0 | (1) | 0 | |
A.2 Unlikely to pay | 0 | 0 | 0 | 0 | 0 | |
A.3 Impaired past due exposures | 0 | 0 | 0 | 1 | 0 | |
A.4 Not impaired exposures | 0 | 0 | 0 | (1) | (1) | |
TOTAL A | 0 | 0 | 0 | (1) | (1) | |
B. Off-balance sheet exposures | ||||||
B.1 Non-performing loans | 0 | 0 | 0 | 0 | 0 | |
B.2 Unlikely to pay | 0 | 0 | 0 | 0 | 0 | |
B.3 Other impaired assets | 0 | 0 | 0 | 0 | 0 | |
B.4 Not impaired exposures | 0 | 0 | 0 | 0 | 0 | |
TOTAL B | 0 | 0 | 0 | 0 | 0 | |
Total A+B | 31/12/2015 | 0 | 0 | 0 | (1) | (1) |
B.3 Banking Group - Distribution of Balance Sheet and Off-Balance Sheet credit exposures to banks by geographic area (book value) | ||||||
p.1 | ||||||
Exposures / Geographical | Italy | Other european countries | America | |||
Net exposure | Total write-downs | Net exposure | Total write-downs | Net exposure | ||
A. Balance sheet exposures | ||||||
A.1 Non-performing loans | 0 | 0 | 0 | 0 | 0 | |
A.2 Unlikely to pay | 0 | 0 | 0 | 0 | 0 | |
A.3 Impaired past due exposures | 0 | 0 | 0 | 0 | 0 | |
A.4 Not impaired exposures | 276,628 | 0 | 1,035,685 | 0 | 0 | |
TOTAL A | 276,628 | 0 | 1,035,685 | 0 | 0 | |
B. Off-balance sheet exposures | ||||||
B.1 Non-performing loans | 0 | 0 | 0 | 0 | 0 | |
B.2 Unlikely to pay | 0 | 0 | 0 | 0 | 0 | |
B.3 Other impaired assets | 0 | 0 | 0 | 0 | 0 | |
B.4 Not impaired exposures | 9,666 | 0 | 91,480 | 0 | 0 | |
TOTAL B | 9,666 | 0 | 91,480 | 0 | 0 | |
Total A+B | 31/12/2015 | 286,294 | 0 | 1,127,165 | 0 | 0 |
A. | Securitization |
• | Diversification of funding sources: securitizations are a significant source of alternative funding for the Group, compared to ordinary bank funding; |
• | Improvement of liquidity position: the Group’s potential ability to securitize its receivables provides significant support to the Group’s liquidity position. The excellent results of the transactions carried out so far, together with the operating companies’ reputation in the role of servicers, guarantee in fact immediate access to this instrument, in case of difficulties in the other financial markets of reference; |
• | Optimization of the cost of funding: the structures used to carry out the securitizations and the quality of the receivables assigned make it possible, thanks to higher ratings, to obtain competitive funding costs. |
• | A-BEST FOUR |
• | A-BEST SEVEN |
• | A-BEST NINE |
• | A-BEST TEN |
• | A-BEST ELEVEN |
• | A-BEST TWELVE |
• | A-BEST THIRTEEN. |
SPV | Date of Clean-up |
FIRST Italian Auto Transaction S.p.A. | 28/07/2006 |
SECOND Italian Auto Transaction S.p.A. | 29/09/2006 |
ABSOLUTEFUNDING S.r.l. | 22/02/2008 |
FCC FAST | 27/11/2008 |
A-BEST THREE Plc | 10/07/2009 |
NIXES/A-BEST | 21/04/2011 |
QUASAR | 13/05/2011 |
NIXES TWO/A-BEST TWO | 01/10/2011 |
A-BEST SIX | 15/07/2013 |
STAR | 15/01/2014 |
A-BEST FIVE | 20/05/2014 |
A-BEST EIGHT | 16/03/2015 |
NIXES THREE | 31/03/2015 |
NIXES FOUR | 01/06/2015 |
FCT FAST 2 | 30/07/2015 |
EUR /000 | A-BEST THIRTEEN | A-BEST TWELVE | A-BEST ELEVEN | A-BEST TEN | A-BEST NINE | A-BEST SEVEN | A-BEST FOUR | ||||||||||||||
Start date | Dec-15 | Aug-15 | Mar-15 | Oct-14 | Jun-14 | Jun-12 | Dec-09 | ||||||||||||||
Transaction type | Public | Public | Public | Public | Public | Public | Public | ||||||||||||||
Originator | FCA CAPITAL España E.F.C. | FCA Bank S.p.A. | FCA Bank Deutschland GmbH | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | ||||||||||||||
Servicer | FCA CAPITAL España E.F.C. | FCA Bank S.p.A. | FCA Bank Deutschland GmbH | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | FGA CAPITAL S.p.A. | ||||||||||||||
Arranger | Unicredit /Citibank | Unicredit / Banca IMI | LBBW / Crédit Agricole - CIB | Unicredit /Crédit Agricole-CIB | Unicredit /Crédit Agricole-CIB | Unicredit / RBS / Crédit Agricole-CIB | Crédit Agricole-CIB | ||||||||||||||
Joint Lead Manager | na | na | LBBW / Crédit Agricole - CIB | Citibank / Unicredit / JPMorgan / Crédit Agricole-CIB | Unicredit /Crédit Agricole-CIB | Unicredit / RBS / Crédit Agricole-CIB | Crédit Agricole-CIB | ||||||||||||||
Underlying assets | Spanish AutoLoans | Italian AutoLoans | German AutoLoans | Italian AutoLoans | Italian AutoLoans | Italian AutoLoans | Italian AutoLoans | ||||||||||||||
Currency (CCY) | EUR | EUR | EUR | EUR | EUR | EUR | EUR | ||||||||||||||
Transfer of collections (frequency) | daily | daily | daily | daily | daily | daily | daily | ||||||||||||||
Programme Amount CCY/000 | NA | NA | NA | NA | NA | NA | NA | ||||||||||||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 225.500 | 71,6% | 1M E+1,00 | 688.000 | 86,0% | 1M E+0,70 | 454.000 | 86,7% | 1M L+47 | 419.200 | 87,0% | 1M E+0,55 | 347.000 | 84,7% | 1M E+0,75 | 46.500 | 45,5% | 1M E+230 | 384.208 | 62,8% | 1M E+40 |
Class B (Mezzanine) | 36.500 | 11,6% | 1M E+1,40 | 72.000 | 9,0% | 1M E+1,20 | 15.000 | 2,9% | 1M L+115 | 22.500 | 4,7% | 1M E+0,87 | 22.500 | 5,5% | 1M E+1,20 | 29.500 | 28,9% | 350 | 0 | 0,0% | 0 |
Class C (Mezzanine) | 0 | 0,0% | 0 | 0 | 0,0% | 0 | 15.000 | 2,9% | NA | 10.000 | 2,1% | 300,00 | 10.000 | 2,4% | 300,00 | 0 | 0,0% | NA | 0 | 0,0% | 0 |
Class D (Mezzanine) | 0 | 0,0% | 0 | 0 | 0,0% | 0 | 13.000 | 2,5% | NA | 5.000 | 1,0% | 450,00 | 5.000 | 1,2% | 450,00 | 0 | 0,0% | NA | 0 | 0,0% | 0 |
Junior Tranche (Subordinated) | 53.000 | 16,8% | VR | 40.000 | 5,0% | VR | 26.500 | 5,1% | VR | 25.000 | 5,2% | VR | 25.000 | 6,1% | VR | 26.100 | 25,6% | VR | 228.000 | 37,2% | VR |
Struttura delle tranches originaria | Ammontare | % | Tranche | Ammontare | % | Tranche | Ammontare | % | Tranche | Ammontare | % | Tranche | Ammontare | % | Tranche | Ammontare | % | Tranche | Ammontare | % | Tranche |
Classe A (Senior) | 225.500 | 71,6% | RETAINED | 688.000 | 86,0% | RETAINED | 454.000 | 86,7% | RETAINED | 437.500 | 87,5% | PUBLIC | 437.500 | 87,5% | PUBLIC | 314.400 | 85,0% | PUBLIC | 1.322.000 | 85,3% | PUBLIC |
Classe B (Mezzanine) | 36.500 | 11,6% | RETAINED | 72.000 | 9,0% | RETAINED | 15.000 | 2,9% | PUBLIC | 22.500 | 4,5% | PUBLIC | 22.500 | 4,5% | PUBLIC | 29.500 | 8,0% | PUBLIC | 0 | 0,0% | NA |
Classe C (Mezzanine) | 0 | 0,0% | NA | 0 | 0,0% | NA | 15.000 | 2,9% | NA | 10.000 | 2,0% | RETAINED | 10.000 | 2,0% | RETAINED | 0 | 0,0% | NA | 0 | 0,0% | NA |
Classe D (Mezzanine) | 0 | 0,0% | NA | 0 | 0,0% | NA | 13.000 | 2,5% | NA | 5.000 | 1,0% | RETAINED | 5.000 | 1,0% | RETAINED | 0 | 0,0% | NA | 0 | 0,0% | NA |
Titoli Junior (Subordinated) | 53.000 | 16,8% | RETAINED | 40.000 | 5,0% | RETAINED | 26.500 | 5,1% | RETAINED | 25.000 | 5,0% | RETAINED | 25.000 | 5,0% | RETAINED | 26.100 | 7,1% | RETAINED | 228.000 | 14,7% | RETAINED |
Current rating | Fitch | DBRS | Fitch | DBRS | S&P | Moody's | Fitch | DBRS | Fitch | DBRS | S&P | DBRS | S&P | DBRS | |||||||
Class A (Senior) | AA+ | AAA | AA+ | AAA | AAA | Aaa | AA+ | AAA | AA+ | AAA | AA- | AAA | AA- | AAA | |||||||
Class B (Mezzanine) | A | AA[low] | A | A | AA | Aa2 | A | A | A | A | A | AA | NA | ||||||||
Class C (Mezzanine) | NA | NA | A+ | A1 | BBB | BBB | BBB | BBB | NA | NA | |||||||||||
Class D (Mezzanine) | NA | NA | A- | Baa2 | BBBL | BBB- | BBBL | BBB- | NA | NA | |||||||||||
Junior Tranche (Subordinated) | Unrated | Unrated | Unrated | Unrated | Unrated | Unrated | Unrated | ||||||||||||||
NOTE | |||||||||||||||||||||
NA = Not applicabile | |||||||||||||||||||||
WAL (aa) = Weighted Average Life (years) | |||||||||||||||||||||
VR = Variable Return | |||||||||||||||||||||
1M E = Euribor 1 month | |||||||||||||||||||||
1M L = Libor 1 mese | |||||||||||||||||||||
VR = Variable Return | |||||||||||||||||||||
Coupon (bps) = base rate + margin |
EUR /000 | NIXES SIX | NIXES FIVE | FAST 3 | ERASMUS FINANCE | ||||||||
Start date | Dec-13 | Nov-12 | Dec-15 | Jun-06 | ||||||||
Transaction type | Private | Private | Private | Private | ||||||||
Originator | FCA Automotive Services UK Ltd | FCA Bank Deutschland GmbH | FCA Bank S.p.A. | FCA BANK DEUTSCHLAND GMBH FCA CAPITAL FRANCE SA FCA DEALER SERVICES ESPANA SA | ||||||||
Servicer | FCA Automotive Services UK Ltd | FCA Bank Deutschland GmbH | FCA Bank S.p.A. | FCA BANK DEUTSCHLAND GMBH FCA CAPITAL FRANCE SA FCA DEALER SERVICES ESPANA SA | ||||||||
Arranger | Citibank / BAML / JPMorgan / Crédit Agricole-CIB | Citibank / BAML/Crédit Agricole-CIB | Crédit Agricole-CIB | Crédit Agricole-CIB | ||||||||
Underlying assets | UK AutoLoans | German AutoLoans and Leasing | Italian Dealers' Payables | German / French / Spanish Dealers' Payables | ||||||||
Currency (CCY) | EUR | EUR | EUR | EUR | ||||||||
Transfer of collections (frequency) | daily | daily | daily | daily | ||||||||
Programme Amount CCY/000 | 900,000,000 (1) | 525,000,000 (1) | 480,000,000 (1) | 340,000,000 (1) | ||||||||
Notes outstanding | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) | Amount | % | Coupon (bps) |
Class A (Senior) | 900.000 | 67,1% | NA | 478.130 | 89,1% | NA | 514.082 | 69,0% | NA | 340.000 | 75,9% | NA |
Class B (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA |
Class C (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA |
Class D (Mezzanine) | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA | NA | 0,0% | NA |
Junior Tranche (Subordinated) | 440.746 | 32,9% | VR | 58.288 | 10,9% | VR | 231.033 | 31,0% | VR | 107.875 | 24,1% | VR |
Current rating (private) | ||||||||||||
Class A (Senior) | Unrated | Unrated | Unrated | Unrated | ||||||||
Class B (Mezzanine) | NA | NA | NA | NA | ||||||||
Class C (Mezzanine) | NA | NA | NA | NA | ||||||||
Class D (Mezzanine) | NA | NA | NA | NA | ||||||||
Junior Tranche (Subordinated) | Unrated | Unrated | Unrated | Unrated | ||||||||
NOTE | ||||||||||||
(1) Programme limit funded by third counterparties | ||||||||||||
NA = Not applicabile | ||||||||||||
WAL (aa) = Weighted Average Life (years) | ||||||||||||
VR = Variable Return | ||||||||||||
1M E = Euribor 1 month | ||||||||||||
1M L = Libor 1 mese | ||||||||||||
VR = Variable Return | ||||||||||||
Coupon (bps) = base rate + margin |
C. Securitization transactions | ||||||||||||||||||||||
C.1 Exposure from the main “in-house” securitisation transaction broken down by type of securitised asset and by type of exposure | ||||||||||||||||||||||
TYPE OF SECURITISED ASSETS/ EXPOSURES | BALANCE-SHEET EXPOSURE | GUARANTEES GIVEN | CREDIT FACILITIES | |||||||||||||||||||
Senior | Mezzanine | Junior | Senior | Mezzanine | Junior | Senior | Mezzanine | Junior | ||||||||||||||
Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | Carrying Value | Write-Downs/ Write-Backs | |||||
A.Totally derecognised | ||||||||||||||||||||||
B. Partially derecognised | ||||||||||||||||||||||
C. Not derecognised | ||||||||||||||||||||||
- Factoring | 0 | 0 | 34.082 | 0 | 373.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- of which impaired | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Other loans | 1.227 | 0 | 30.000 | 0 | 943.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- of which impaired | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
C.3 SPECIAL POURPOSE VEHICLE | ||||||||
€/000 | ||||||||
Name of securitization/Spes | Country of incorporation | Consolidation | Assets | Liabilities | ||||
Loans and receivebles | Debt securities | Other | Senior | Mezzanine | Junior | |||
A-BEST THIRTEEN FT | Madrid - Spain | Full consolidation | 320.363 | 0 | 0 | 225.662 | 36.538 | 58.162 |
A-BEST ELEVEN UG | Frankfurt am Main - Germany | Full consolidation | 459.609 | 0 | 63.835 | 454.000 | 43.000 | 26.445 |
A-BEST TEN S.r.l. | Conegliano (TV) - Italia | Full consolidation | 325.488 | 0 | 41.741 | 278.100 | 37.500 | 25.000 |
A-BEST NINE S.r.l. | Conegliano (TV) - Italia | Full consolidation | 216.015 | 0 | 44.472 | 172.400 | 37.500 | 25.000 |
A-BEST SEVEN S.r.l. | Milano - Italia | Full consolidation | 33.912 | 0 | 24.473 | 0 | 13.800 | 26.100 |
A-BEST FOUR S.r.l. | Conegliano (TV) - Italia | Full consolidation | 228.344 | 0 | 32.957 | 32.601 | 0 | 228.000 |
Nixes Six PLc | Londra - Uk | Full consolidation | 1.304.786 | 0 | 69.645 | 900.000 | 0 | 420.313 |
Nixes Five Ltd | Island of Jersey | Full consolidation | 511.084 | 0 | 13.395 | 478.131 | 0 | 46.348 |
Fast 3 S.r.l. | Milano - Italia | Full consolidation | 775.769 | 0 | 15.532 | 480.000 | 34.082 | 231.033 |
Erasmus Finance Limited | Dublino - Irlanda | Full consolidation | 356.164 | 0 | 80.027 | 340.000 | 0 | 10.875 |
C.5 Servicer activities - Collections of securitised loans and redemptions of securities issued by the securitisation’s vehicle | ||||||||||||
Servicer | Special Purpose Vehicle | Securitised Assets (year end figures) | Loans collected during the year | Percentage of securities redeemed (year end figures) | ||||||||
Impaired | Performing | Impaired | Performing | Senior | Mezzanine | Junior | ||||||
Impaired Assets | Performing Assets | Impaired Assets | Performing Assets | Impaired Assets | Performing Assets | |||||||
FCA CAPITAL España E.F.C. | A-BEST THIRTEEN | 7 | 292,962 | 0 | 18,904 | |||||||
FCA Bank S.p.A. | A-BEST TWELVE | 0 | 0 | 0 | 0 | |||||||
FCA Bank Deutschland GmbH | A-BEST ELEVEN | 4,895 | 454,714 | 0 | 208,143 | 100% | 100% | 0.21% | 99.79% | |||
FCA Bank S.p.A. | A-BEST TEN | 63 | 325,425 | 64 | 163,318 | 36.43% | ||||||
FGA CAPITAL S.p.A. | A-BEST NINE | 78 | 215,938 | 83 | 190,007 | 60.59% | ||||||
FCA Bank S.p.A. | A-BEST SEVEN | 50 | 33,863 | 97 | 61,804 | 100% | 53.22% | |||||
FCA Bank S.p.A. | A-BEST FOUR | 380 | 227,964 | 667 | 349,762 | 26.60% | ||||||
FCA Automotive Services UK Ltd | NIXES SIX | 12,691 | 1,292,095 | 0 | 0 | |||||||
FCA Bank Deutschland GmbH | NIXES FIVE | 5,287 | 505,797 | 0 | 196,942 | 100 | 2.62% | 97.38% | ||||
FCA Bank S.p.A. | FAST 3 | 1,056 | 774,713 | 0 | 0 | |||||||
FCA BANK DEUTSCHLAND GMBH | ERASMUS FINANCE | 1,546 | 161,682 | 0 | 767,674 | |||||||
FCA CAPITAL FRANCE SA | ERASMUS FINANCE | 0 | 104,379 | 0 | 617,066 | 100% | ||||||
FCA DEALER SERVICES ESPANA SA | ERASMUS FINANCE | 0 | 0 | 0 | 507,112 |
E. | Sales Transactions |
E.1 Banking Group - Financial assets sold not derecognised: book value and full value | |||||||||
p.3 | |||||||||
Type / Portfolio | Loans and receivables with banks | Loans and receivables with customers | Total | ||||||
A | B | C | A | B | C | 12/31/2015 | 12/31/2014 | ||
A. Balance-sheet assets | 0 | 0 | 0 | 5,488,306 | 94,466 | 0 | 5,582,772 | (1,581,444) | |
1. Debt securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2. Equity securities | x | x | x | x | x | x | 0 | 0 | |
3. UCIS | x | x | x | x | x | x | 0 | 0 | |
4. Loans | 0 | 0 | 0 | 5,488,306 | 94,466 | 0 | 5,582,772 | (1,581,444) | |
B. Derivatives | x | x | x | x | x | x | 0 | 0 | |
Total | 31/12/2015 | 0 | 0 | 0 | 5,488,306 | 94,466 | 0 | 5,582,772 | x |
of which impaired | 0 | 0 | 0 | 0 | 0 | 0 | 0 | x | |
Total | 31/12/2014 | 0 | 0 | 0 | 0 | 0 | 0 | x | (1,581,444) |
of which impaired | 0 | 0 | 0 | 0 | 0 | 0 | x | (6,228) |
E.2 Banking Group - Financial liabilities relating to financial assets sold and not derecognised: book value | ||||||||
Liabilities/portfolio assets | Financial assets held for trading | Financial assets carried at fair value through profit or loss | Available-for-sale financial assets | Held-to-maturity investments | Loans and receivables with banks | Loans and receivables with customers | Total | |
1. Deposits from customers | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
a) related to fully recognised assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
b) relating to partially recognised assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2. Deposits from banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
a) related to fully recognised assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
b) relating to partially recognised assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
3. Debt securities in issue | 0 | 0 | 0 | 0 | 0 | 2,846,201 | 2,846,201 | |
a) related to fully recognised assets | 0 | 0 | 0 | 0 | 0 | 2,846,201 | 2,846,201 | |
b) relating to partially recognised assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total | 31/12/2015 | 0 | 0 | 0 | 0 | 0 | 2,846,201 | 2,846,201 |
Total | 31/12/2014 | 0 | 0 | 0 | 0 | 0 | 1,161,357 | 1,161,357 |
• | Board of Directors is responsible for managing, setting policies and reviewing the compliance, and appropriateness, of the risk management structure; |
• | Advisory Board is responsible for monitoring the Company’s and the Group’s position on interest rate risk and liquidity risk; |
• | Finance & Control Committee is responsible for monitoring the Group’s position on market risk and to define strategies to hedge significant risks; |
• | Group Internal Risk Committee is responsible for setting policies on, and monitoring the proper working of, the Group’s internal control system and is convened whenever there is a crisis situation; |
• | ALM Internal Committee (I.C) is responsible for: |
• | Treasury is responsible for: |
• | ALM & Financial Reporting is responsible for: |
• | Risk & Permanent Control performs systematic controls on the proper application of Treasury/ALM & FR procedures, including the relevant controls. |
1. Portfolio: distribution by maturity (repricing date) of financial assets and liabilities | ||||||||
Type/Residually Maturity | On demand | Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Unspecified maturity |
Balance-sheet assets | - | - | - | - | - | - | - | - |
1.1 Debt securities | - | - | - | - | - | - | - | - |
- With prepayment option | - | - | - | - | - | - | - | - |
- Other | - | - | - | - | - | - | - | - |
2. Balance-sheet liabilities | - | - | - | - | - | - | - | - |
- With prepayment option | - | - | - | - | - | - | - | - |
- Other | - | - | - | - | - | - | - | - |
3. Financial derivatives | ||||||||
3.1 Phisically settled Fin. derivatives | ||||||||
- Option | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
- Other derivatives | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
3.2Cash settled Fin. derivatives | ||||||||
- Options | ||||||||
+ Long positions | - | - | - | - | - | - | - | - |
+ Short positions | - | - | - | - | - | - | - | - |
- Other derivatives | ||||||||
+ Long positions | 4,650 | - | - | - | - | - | - | - |
+ Short positions | (8,004) | - | - | - | - | - | - | - |
• | Reset Gap Analysis: this methodology is designed to determine the difference between the amount of assets and liabilities with a reset date in the same time bucket. Maturity gap is the difference between the total value of the assets and liabilities maturing/showing a reset date in a specific bucket. Maturity gaps are grouped in buckets and totalled within each such bucket. The ratio of this total to the total assets maturing/showing a reset date in the bucket is defined as gap mismatch index. Financial risk management sets maximum limits for the gap mismatch index, which cannot deviate for more than ± 10%; |
• | Duration Analysis: this methodology is designed to determine the difference between the duration of assets and that of liabilities analysed by reset date. In particular, the assets maturing/resetting in a given month are totalled and discounted to present value at the appropriate rate, as calculated on the basis of the interest rates prevailing in the market at the end of the month under analysis. The sum of all the assets so discounted, as weighted by their effective term to maturity in months, divided by the total of all discounted assets, is called asset duration. The liabilities maturing/resetting in a given month are totalled and discounted to present value at the appropriate rate, as calculated on the basis of the interest rates prevailing in the market. The sum of all the liabilities so discounted, as weighted by their effective term to maturity in months, divided by the total of all discounted assets, is called liabilities duration. The difference between asset duration and liabilities duration as a percentage share of asset duration is called duration gap index. Financial risk management sets maximum limits for the duration gap index, which cannot deviate for more than ± 5%; |
• | Board of Directors is responsible for managing, setting policies and reviewing the compliance, and appropriateness, of the risk management structure; |
• | Advisory Board is responsible for monitoring the Company’s and the Group’s position on interest rate risk; |
• | Finance & Control Committee is responsible for monitoring the Group’s position on interest rate risk and to define strategies to hedge significant risks; |
• | Group Internal Risk Committee is responsible for setting policies on, and monitoring the proper working of, the Group’s internal control system and is convened whenever there is a crisis situation; |
• | ALM Internal Committee (I.C) is responsible for: |
• | Treasury is responsible for: |
• | ALM & Financial Reporting is responsible for: |
• | Risk & Permanent Control performs systematic controls on the proper application of Treasury/ALM & FR procedures, including the relevant controls. |
1. Banking portfolio: distribution by maturity (repricing date) of financial assets and liabilities | ||||||||||||
Type / Residual maturity | On demand | Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Unspecified maturity | ||||
Balance-sheet assets | 5,407,406 | 4,140,040 | 641,072 | 1,593,627 | 2,974,073 | 297,633 | 12 | - | ||||
1.1 Debt securities | (1,854,641) | - | - | - | - | - | - | - | ||||
- With prepayment option | - | - | - | - | - | - | - | - | ||||
- Other | (1,854,641) | - | - | - | - | - | - | - | ||||
1.2 Loans to banks | 1,043,715 | 148,661 | 5 | 119,929 | - | - | - | - | ||||
1.3 Loans to customers | 6,218,332 | 3,991,379 | 641,067 | 1,473,698 | 2,974,073 | 297,633 | 12 | - | ||||
- current accounts | 6,923 | - | - | - | - | - | - | - | ||||
- Other loans | 6,211,409 | 3,991,379 | 641,067 | 1,473,698 | 2,974,073 | 297,633 | 12 | - | ||||
- With prepayment option | - | - | - | - | - | - | - | - | ||||
- Other | 6,211,409 | 3,991,379 | 641,067 | 1,473,698 | 2,974,073 | 297,633 | 12 | - | ||||
2. Balance-sheet liabilities | 11,745,635 | 2,159,410 | 30,000 | 325,498 | 1,081,990 | - | - | - | ||||
2.1 Due to customers | 245,345 | 3,165 | - | 70,490 | - | - | - | - | ||||
- Current accounts | 245,345 | - | - | - | - | - | - | - | ||||
- Other loans | - | 3,165 | - | 70,490 | - | - | - | - | ||||
- With prepayment option | - | - | - | - | - | - | - | - | ||||
- Other | - | 3,165 | - | 70,490 | - | - | - | - | ||||
2.2 Due to banks | 3,256,040 | 2,156,245 | 30,000 | 255,008 | 1,081,990 | - | - | - | ||||
- Current accounts | 2,660,299 | - | - | - | - | - | - | - | ||||
- Other loans | 595,741 | 2,156,245 | 30,000 | 255,008 | 1,081,990 | - | - | - | ||||
2.3 Debt securities | 8,244,250 | - | - | - | - | - | - | - | ||||
- With prepayment option | - | - | - | - | - | - | - | - | ||||
- Other | 8,244,250 | - | - | - | - | - | - | - | ||||
2.4 Other liabilitieS | - | - | - | - | - | - | - | - | ||||
- With prepayment option | - | - | - | - | - | - | - | - | ||||
- Other | - | - | - | - | - | - | - | - | ||||
3. Financial derivatives | ||||||||||||
3.1 Phisically settled Fin. derivatives | ||||||||||||
- Option | ||||||||||||
+ Long positions | - | - | - | - | - | - | - | - | ||||
+ Short positions | - | - | - | - | - | - | - | - | ||||
- Other derivatives | ||||||||||||
+ Long positions | - | - | - | - | - | - | - | - | ||||
+ Short positions | - | - | - | - | - | - | - | - | ||||
3.2Cash settled Fin. derivatives | ||||||||||||
- Options | ||||||||||||
+ Long positions | - | - | - | - | - | - | - | - | ||||
+ Short positions | - | - | - | - | - | - | - | - | ||||
- Other derivatives | ||||||||||||
+ Long positions | - | - | - | - | - | - | - | - | ||||
+ Short positions | - | - | - | - | - | - | - | - | ||||
4. Other off-balance sheet | ||||||||||||
+ Long positions | - | 8,190,534 | 776,325 | 18,762 | 5,995,367 | - | - | - | ||||
+ Short positions | - | (5,648,781) | (1,281,017) | (1,054,092) | (6,341,598) | (653,929) | - | - |
A.1 Regulatory trading portfolio: end of period notional amounts | ||||
Underlying assets / Type of derivatives | Total | 31/12/2015 | Total | 31/12/2014 |
Over the counter | Clearing House | Over the counter | Clearing House | |
1. Debt securities and interest rate indexes | 4,657,402 | - | 4,737,236 | - |
a) Options | - | - | - | - |
b) Swap | 4,657,402 | - | 4,737,236 | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
2. Equity instruments and stock indexes | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
3. Gold and currencies | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
4. Commodities | - | - | - | - |
5. Other underlyings | - | - | - | - |
Total | 4,657,402 | - | 4,737,236 | - |
A.2.1 Notional amounts | ||||
Underlying assets / Type of derivatives | Total | 31/12/2015 | Total | 31/12/2014 |
Over the counter | Clearing House | Over the counter | Clearing House | |
1. Debt securities and interest rate indexes | 14,563,593 | - | 12,130,698 | - |
a) Options | - | - | - | - |
b) Swap | 14,563,593 | - | 12,130,698 | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
2. Equity instruments and stock indexes | - | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | - | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
3. Gold and currencies | 417,395 | - | - | - |
a) Options | - | - | - | - |
b) Swap | - | - | - | - |
c) Forward | 417,395 | - | - | - |
d) Futures | - | - | - | - |
e) Others | - | - | - | - |
4. Commodities | - | - | - | - |
5. Other underlyings | - | - | - | - |
Total | 14,980,988 | - | 12,130,698 | - |
A.3 Financial derivatives: gross positive fair value - breakdown by product | |||||
Portfolios / Types of derivatives | Positive fair value | ||||
Total | 31/12/2015 | Total | 31/12/2014 | ||
Over the counter | Clearing House | Over the counter | Clearing House | ||
A. Regulatory trading portfolio | 4,650 | - | 13,154 | - | |
a) Options | - | - | - | - | |
b) Interest rate swap | 4,650 | - | 13,154 | - | |
c) Cross currency swap | - | - | - | - | |
d) Equity Swap | - | - | - | - | |
e) Forward | - | - | - | - | |
f) Futures | - | - | - | - | |
g) Other | - | - | - | - | |
B. Banking book - Hedging derivatives | 95,504 | - | 83,603 | - | |
a) Options | - | - | - | - | |
b) Interest rate swap | 90,048 | - | 83,603 | - | |
c) Cross currency swap | - | - | - | - | |
d) Equity Swap | - | - | - | - | |
e) Forward | 5,456 | - | - | - | |
f) Futures | - | - | - | - | |
g) Other | - | - | - | - | |
C. Banking book - Other derivatives | - | - | (1) | - | |
a) Options | - | - | - | - | |
b) Interest rate swap | - | - | (1 | ) | - |
c) Cross currency swap | - | - | - | - | |
d) Equity Swap | - | - | - | - | |
e) Forward | - | - | - | - | |
f) Futures | - | - | - | - | |
g) Others | - | - | - | - | |
Total | 100,154 | - | 96,756 | - |
A.4 Financial derivatives: gross negative fair value - breakdown by product | ||||
Portfolios / Types of derivatives | Negative fair value | |||
Totale | 31/12/2015 | Totale | 31/12/2014 | |
Over the counter | Clearing House | Over the counter | Clearing House | |
A. Regulatory trading portfolio | 8,030 | - | 16,140 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 8,030 | - | 16,140 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
B. Banking book - Hedging derivatives | 55,630 | - | 73,790 | - |
a) Options | - | - | - | - |
b) Interest rate swap | 55,630 | - | 71,195 | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
C. Banking book - Other derivatives | - | - | - | - |
a) Options | - | - | - | - |
b) Interest rate swap | - | - | - | - |
c) Cross currency swap | - | - | - | - |
d) Equity Swap | - | - | - | - |
e) Forward | - | - | - | - |
f) Futures | - | - | - | - |
g) Others | - | - | - | - |
Total | 63,660 | - | 89,930 | - |
A.5 OTC Financial derivatives: regulatory trading portfolio - notional amounts, positive and negative gross fair value by counterparty - contracts not included in netting agreement | |||||||
Contracts not included in netting agreement | Governments and central banks | Other public-sector entities | Banks | Financial companies | Insurance companies | Non-financial companies | Other entities |
1. Debt securities and interest rate indexes | |||||||
- notional amount | - | - | 4,657,702 | - | - | - | - |
- positive fair value | - | - | 4,650 | - | - | - | - |
- negative fair value | - | - | 8,004 | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
2. Equity instruments and stock indexes | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
3. Gold and currencies | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
4. Other instruments | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
A.7 OTC Financial derivatives: banking portfolio - notional amounts, positive and negative gross fair value by counterparty - contracts not included in netting agreement | |||||||
Contracts not included in netting agreement | Governments and central banks | Other public-sector entities | Banks | Financial companies | Insurance companies | Non-financial companies | Other entities |
1. Debt securities and interest rate indexes | |||||||
- notional amount | - | - | 14,563,593 | - | - | - | - |
- positive fair value | - | - | 90,050 | - | - | - | - |
- negative fair value | - | - | 55,630 | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
2. Equity instruments and stock indexes | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
3. Gold and currencies | |||||||
- notional amount | - | - | 417,395 | - | - | - | - |
- positive fair value | - | - | 5,455 | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
4. Other instruments | |||||||
- notional amount | - | - | - | - | - | - | - |
- positive fair value | - | - | - | - | - | - | - |
- negative fair value | - | - | - | - | - | - | - |
- future exposure | - | - | - | - | - | - | - |
A.9 OTC financial derivatives - residual life: notional amounts | |||||
Underlying / residual | Up to 1 year | Over 1 year up to 5 year | Over 5 year | Total | |
A. Regulatory trading book | - | - | - | - | |
A.1 Financial derivative contracts on debt securities and interest rates | 1,681,244 | 2,976,158 | 0 | 4,657,402 | |
A.2 Financial derivative contracts on equity securities and stock indexes | - | - | - | - | |
A.3 Financial derivative contracts on exchange rates and gold | - | - | - | - | |
A.4 Financial derivative contracts on other values | - | - | - | - | |
B. Banking book | - | - | - | - | |
B.1 Financial derivative contracts on debt securities and interest rates | 2,546,859 | 11,969,919 | 46,816 | 14,563,594 | |
B.2 Financial derivative contracts on equity securities and stock indexes | - | - | - | - | |
B.3 Financial derivative contracts on exchange rates and gold | 417,395 | - | - | 417,395 | |
B.4 Financial derivative contracts on other values | - | - | - | - | |
Total | 31/12/2015 | 4,645,499 | 14,946,077 | 46,816 | 19,638,391 |
Total | 31/12/2014 | 3,999,740 | 12,740,360 | 48,000 | 16,788,100 |
A. | Overview, management processes and methods to measure liquidity risk. |
• | the Group’s financial management activities are centralized at Parent Company level, where the Treasury department is responsible for the proper financial management of all the subsidiaries. Moreover, all structured finance transactions are negotiated and managed at the central level; |
• | the Parent is the only Group company with a rating assigned by Fitch Ratings, Moody’s e Standard&Poor’s. In this sense, all bank accounts and lines of credit are managed at the central level; |
• | all of the Group companies refer to the Parent Company for their borrowing requirements through negotiations for the most appropriate financing instruments. |
• | management of operating liquidity and structural liquidity, including through regularly revised and updated cash flow schedules; |
• | constant monitoring of cash flows and adoption of metrics to measure and control exposure to liquidity risk (maturity mismatch approach); |
• | setting limits to the exposure and concentration regarding liquidity risk; |
• | stress tests to evaluate risk exposure under stressful conditions; |
• | preparation of the Contingency Funding Plan intended to define the roles and responsibilities, the processes, actions to undertake and the identification of risk mitigation techniques to be adopted in case a sudden liquidity crisis is signalled by early warning indicators (EWI). |
• | management of short-term liquidity risk, involving what is known as operating liquidity, typically with a time horizon of up to one year, with an impact on the Group’s liquidity over the cited time horizon; |
• | management of medium/long-term liquidity risk, involving what is known as structural liquidity, that is the management of all the events that impact the Group’s liquidity position. The primary objective is to maintain an adequately steady ratio between medium/long-term assets and liabilities obtained by comparing the asset and liability maturity profiles, thus: |
• | Maturity Ladder, which is used to calculate, monitor and control any liquidity shortfall by maturity bucket; and |
• | Cumulative Liquidity Gap, which is used to calculate progressive cash flows and identifies the presence of any negative cash flows that would require hedging. |
• | the Liquidity Coverage Ratio (LCR) every month; |
• | the Net Stable Funding Ratio (NSFR) every quarter. |
• | Board of Directors is responsible for managing, setting policies and reviewing the compliance, and appropriateness, of the risk management structure; |
• | Advisory Board is responsible for monitoring the Company’s and the Group’s position on liquidity risk; |
• | Group Internal Risk Committee is responsible for setting policies on, and monitoring the proper working of, the Group’s internal control system and is convened whenever there is a liquidity crisis situation in the market or affecting the Company (Contingency Funding Plan), as reported by the competent corporate function; |
• | Finance & Control Committee is responsible for monitoring the Group’s position on liquidity risk and to define strategies to hedge significant risks. |
• | ALM Internal Committee (I.C.) is responsible for: |
• | Treasury is responsible for: |
• | ALM & Financial Reporting is responsible for: |
• | Risk & Permanent Control performs systematic controls on the proper application of Treasury/ALM & FR procedures, including the relevant controls. |
1.Time breakdown by contractual residual maturity of financial assets and liabilities | ||||||||||
Items / time | On demand | 1 to 7 days | 7 to 15 days | 15 days to 1 month | 1 to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | Over 5 years | Unspecified maturity |
On-balance sheet assets | (288,076) | (1,124,418) | (159,868) | (700,110) | (2,450,796) | (1,466,886) | (3,399,201) | (6,396,576) | (102,094) | - |
A.1 Government securities | - | - | - | - | - | - | - | - | - | - |
A.2 Other debt securities | - | - | - | - | - | - | - | - | - | - |
A.3 Units in investment funds | - | - | - | - | - | - | - | - | - | - |
A.4 Loans | (288,076) | (1,124,418) | (159,868) | (700,110) | (2,450,796) | (1,466,886) | (3,399,201) | (6,396,576) | (102,094) | - |
- Banks | (85,174) | (1,034,619) | - | (3,001) | (90,544) | - | - | (120,000) | - | - |
- Customers | (202,902) | (89,799) | (159,868) | (697,109) | (2,360,252) | (1,466,886) | (3,399,201) | (6,276,576) | (102,094) | - |
On-balance sheet liabilities | 956,165 | 1,240,517 | 558,572 | 1,449,624 | 2,063,954 | 984,995 | 1,049,800 | 5,975,908 | 2,732,153 | - |
B.1 Deposits and current accounts | 3,705 | - | - | - | - | - | - | - | - | - |
- Banks | 3,705 | - | - | - | - | - | - | - | - | - |
- Customers | - | - | - | - | - | - | - | - | - | - |
B.2 Debt securities | 722 | 1,240,517 | 398,572 | 1,349,171 | 2,014,954 | 504,995 | - | - | 2,732,153 | - |
B.3 Other liabilities | 951,737 | - | 160,000 | 100,452 | 49,000 | 480,000 | 1,049,800 | 5,975,908 | - | - |
Off-balance sheet transactions | ||||||||||
C.1 Physically settled fin. derivatives | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.2 Cash settled Fin. derivatives | ||||||||||
- Long positions | 4,650 | - | - | 252,133 | 91,836 | 78,553 | 10,196 | 30,276 | - | - |
- Short positions | (8,004) | - | (12) | (568,334) | (67,889) | (59,758) | (12,589) | (28,280) | (1,656) | - |
C.3 Deposit to be received | 0 | |||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.4 Irrevocable commitments to disburse funds | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.5 Written guarantees | - | - | - | - | - | - | - | - | - | - |
C.6 Financial guarantees received | - | - | - | - | - | - | - | - | - | - |
C.7 Physically settled cred. derivatives | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
C.8 Cash settled Cred. derivatives | ||||||||||
- Long positions | - | - | - | - | - | - | - | - | - | - |
- Short positions | - | - | - | - | - | - | - | - | - | - |
• | a first-level control function composed of individual units within the Group companies. These units participate actively, with varying levels of responsibility and involvement, in the operational risk management processes through the identification of the main (effective end potential) risks that can materialize in daily operations and ongoing risk control, each within the scope of its responsibilities; |
• | a second-level operational risk management function (embedded in the Risk & Permanent Control area) which defines and develops the methodologies, policies and procedures to identify, assess, monitor and mitigate operational risks; |
• | a third-level control function by the Internal Audit department, in keeping with the Group’s internal control system. |
• | mapping of operational risks by corporate process, in their expected and unexpected nature (updated annually and after structural process changes); |
• | survey of loss events on a quarterly basis; |
• | analysis and classification of risk and loss events and definition, where necessary, of control and risk mitigation actions; |
• | analysis of alert events that might change the Group’s risk profile, depending on their materialization above certain threshold amounts. |
• | Theft and fraud (internal and external) |
• | Employment and safety at work |
• | Customers, products and professional practices |
• | Damage to tangible assets |
• | Shutdowns and failures of information systems |
• | Process execution and management. |
• | a comprehensive organizational model; |
• | a process to identify, monitor and mitigate securitization risks formalized in specific internal procedures. |
• | Capital Markets, unit of the Treasury department, is responsible for: |
• | Risk & Permanent Control - GRM defines and develops the methodologies, policies and procedures to detect, assess, monitor, measure and mitigate second-level securitization risks; it expresses its opinion within the NPA Committee. |
• | Internal Audit carries out, at least every three years, checks on the adequacy of the internal control system and verifies that FCA Bank’s management of securitization transactions and servicing activity comply with applicable regulations. |
• | control of the appropriateness and adequacy of the transaction in its entirety by the Treasury department - Capital Markets; |
• | control of the appropriateness and adequacy of the transaction in its entirety by the Treasury department - Capital Markets, in cooperation with legal affairs and external counsel; |
• | Risk & Permanent Control - PC is also directly responsible for second-level permanent controls over securitization transactions. |
B.1 Consolidated Shareholders' Equity: breakdown by type of company | |||||
Banking Group | Insurance companies | Other companies | Consolidation adjustments and eliminations | 12/31/2015 | |
1. Share capital | 702,500 | 1,000 | 103,769 | (104,769) | 702,500 |
2. Share premium reserve | 192,746 | 4,000 | - | (4,000) | 192,746 |
3. Reserves | 907,727 | 10,213 | 113,852 | (124,065) | 907,727 |
4. Equity instruments | - | - | - | - | - |
5. (Treasury shares) | - | - | - | - | - |
6. Revaluation reserves | 45,602 | - | (7,105) | 7,105 | 45,602 |
- Financial assets available for sale | 0 | - | - | - | - |
- Property, plant and equipment | 0 | - | - | - | - |
- Intangible assets | 0 | - | - | - | - |
- Foreign investment hedges | 0 | - | - | - | - |
- Cash flow hedges | (4,424) | - | (5,161) | 5,161 | (4,424) |
- Exchange differences | 61,645 | - | - | - | 61,645 |
- Non-current assets and disposal groups held for sale | 0 | - | - | - | - |
- Actuarial gains (losses) on defined-benefit pension plan | (12,073) | - | (1,944) | 1,944 | (12,073) |
- Portion of measurement reserves relating to investments carried at equity | - | - | - | - | - |
- Special revaluation laws | 454 | - | - | - | 454 |
7. Net profit (loss) | 249,088 | 5,223 | 20,741 | (25,964) | 249,088 |
Total | 2,097,663 | 20,436 | 231,257 | (251,693) | 2,097,663 |
• | identification of significant risks to be assessed; |
• | measurement/assessment of the individual risks and the relevant internal capital; |
• | determination of total internal capital - as required by the prudential provisions for Class 2 Banks and Groups - in accordance with the simplified building block technique, which involves adding the internal capital set aside for first pillar risks to internal capital for second pillar risks and any internal capital allocated as a result of stress tests; |
• | stress testing designed to assess better risk exposure, the relevant mitigation systems and control as well as capital adequacy. |
Risk | Typology | Assessment method | Domestic Capital allocation | Stress Test |
Credit and counterpart risk | Pillar 1 | Standard method Current value method | Yes | Sensisitvity Analysis No |
Market risk | Due date method | |||
Operative risk | Base method - BIA | Yes | No | |
Concentration risk | Other risks | Granularity Adjustment | Yes | Sensitivity Analysis |
Country risk | Qualitative assessment | No | 0 | |
Interest rate risk | Facilitated methodology | Yes | No | |
Liquidity risk | Liquidity gap analysis | No | Systemic stress scenario | |
Residual risk | Qualitative assessment | No | 0 | |
Securitization transactions risk | Qualitative assessment | No | 0 | |
Leverage Ratio risk | Leverage Ratio | No | 0 | |
Strategic risk | Qualitative assessment | No | 0 | |
Reputation risk | Qualitative assessment | No | 0 | |
Compliance risk | Qualitative assessment | No | 0 | |
Shareholding risk | RWA comparison beween Juridical and Banking perimeter | Yes | No |
Capital for regulatory purposes - B. Quantitative information | |
Total | |
31/12/2015 | |
A. Tier 1 before prudential filters | 1,844,246,542 |
B. Tier 1 prudential filters: | - |
B1 - Positive IAS/IFRS Tier 1 prudential filters (+) | 4,260,984 |
B2 - Negative IAS/IFRS Tier 1 prudential filters (-) | 1,848,507,526 |
C. Tier 1 capital gross of items to be deducted (A+B) | 117,917,813 |
D. Items to be deducted | (26,230,215) |
E. Total TIER 1 (C-D) | 1,704,359,498 |
F. Tier 2 before prudential filters | 542,005 |
G. Tier 1 prudential filters: | - |
G1 - Positive IAS/IFRS Tier 1 prudential filters (+) | - |
G2 - Negative IAS/IFRS Tier 1 prudential filters (-) | - |
H. Tier 2 capital gross of items to be deducted (F+G) | 542,005 |
I. Items to be deducted | 722,673 |
E. Total TIER 2 (H-I) | - |
M. Deductions from Tier 1 and Tier 2 | - |
N. Capital for regulatory purposes (E+L-M) | - |
O. Tier 3 Capital | 722,673 |
P. Capital for regulatory purposes included Tier 3 (N+O) | 1,705,624,176 |
Capital adequacy - B. Quantitative information | ||
Non weighted assets | weighted assets | |
31/12/2015 | 31/12/2015 | |
A. RISK ASSETS | ||
A.1 Credit and counterparty risk | 20,055,049,720 | 14,465,051,181 |
1. Standardized approach | 20,055,049,720 | 14,465,051,181 |
2. IRB approach | - | - |
2.1 Foundation | - | - |
2.2 Advanced | - | - |
3. Securitizations | - | - |
B. CAPITAL REQUIREMENTS | ||
B.1 Credit and counterparty risk | 1,157,204,094 | |
B.2 Risk valuation adjustment credit | 5,641,481 | |
B.3 Regulation Risk | - | |
B.4 Market Risk | 54,291,514 | |
1. Standardized approach | 54,291,514 | |
2. Internal models | - | |
3. Concentration risk | - | |
B.5 Operational risk | 87,568,749 | |
1. Basic inidcator approach (BIA) | 87,568,749 | |
2. Traditional standardized approach (TSA) | - | |
3. Advanced measurement approach (AMA) | - | |
B.7 Total capital requirements | - | |
B.7 Total capital requirements | 1,304,705,838 | |
C. RISK ASSETS AND CAPITAL RATIOS | ||
C.1 Weighted risk assets | 16,308,822,981 | |
C.2 Capital primary class1 / Risk | 10.45% | |
C.3 Capital Class 1 / Risk-weighted assets (Total capital ratio) | 10.45% | |
C.4 Total own funds // Risk-weighted assets (Total capital ratio) | 10.46% |
1. | Compensation to key executive directors |
2. | Information on related-party transactions |
Transactions with related parties: balance sheet | |||||
AMOUNTS AT 31/12/2015 | |||||
SHAREHOLDERS | KEY EXECUTIVE DIRECTORS | OTHER RELATED PARTIES | TOTAL | ||
20. | Held for trading financial assets | - | - | 489 | 489 |
60. | Loans and receivables with Banks | - | - | 21,111 | 21,111 |
70. | Loans and receivables with Customers | 128,450 | - | 89,735 | 218,185 |
80. | Hedging Derivatives | - | - | 34,560 | 34,560 |
160. | Other Assets | 242,820 | - | 88,399 | 331,219 |
Total Assets | 371,270 | - | 234,293 | 605,563 | |
10. | Deposits from Banks | 1,850,249 | - | 916,588 | 2,766,837 |
20. | Deposits from Customers | - | - | 7,391 | 7,391 |
30. | Debt securities in issue | 32,605 | - | 0 | 32,605 |
40. | Financial liabilities held for trading | - | - | 2,707 | 2,707 |
60. | Hedging Derivatives | - | - | 17,962 | 17,962 |
100. | Other liabilities | 61,929 | - | 65,790 | 127,719 |
Total liabilities | 1,944,783 | - | 1,010,438 | 2,955,221 |
Transactions with related parties: income statement | |||||
AMOUNTS AT 31/12/2015 | |||||
SHAREHOLDERS | KEY EXECUTIVE DIRECTORS | OTHER RELATED PARTIES | TOTAL | ||
10. | Interest and similar income | 42,836 | - | 124,697 | 167,533 |
20. | Interest and similar expense | (31,023) | - | (31,546) | (62,569) |
40. | Fee and commission income | - | - | 37,964 | 37,964 |
50. | Fee and commission expense | (53) | - | (2,037) | (2,090) |
180. | Administrative expenses | (7,793) | (736) | (6,567) | (15,096) |
220. | Other operating income | (1,811) | - | (285) | (2,096) |
220. | Other operating expenses | 12,625 | - | 41,250 | 53,875 |
SERVICES | SERVICER PROVIDER | 31/12/2015 | |
Audit | Reconta Ernst & Young S.p.A. | 1,708 | |
Audit | Delotte Polska | 32 | |
Other attestation services | Ernst & Young Financial business S.p.A. | 494 | |
Other services | Delotte Polska | 16 | |
Other services | Ernst & Young Financial business S.p.A. | 276 | |
TOTAL | 2,526 |